Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Kaman Corporation

KAMN

Valuace

0

Růst

0

Zdraví

73

Cena

$ 45.99

+0.12 (0.26%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		775.9	775.9	688.0	709.0	784.5	761.6	1,875.4	1,805.9	1,808.4	1,775.1	1,795.0	1,681.8	1,592.8	1,498.2	1,318.5
Cost of Revenues		504.8	505.7	509.0	472.4	538.9	520.8	1,325.4	1,258.4	1,259.3	1,257.9	1,287.0	1,215.2	1,150.9	1,080.0	960.7
Gross Profit		271.1	270.1	178.9	236.6	245.6	240.8	550.0	547.5	549.1	517.2	507.9	466.6	442.0	418.2	357.8

Revenue		4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
Total Revenues		203.1	183.0	195.2	194.5	197.1	172.0	160.8	158.0	175.1	179.8
Cost of Revenues		136.5	118.4	122.9	127.0	176.7	116.2	108.7	107.5	116.4	116.8
Gross Profit		66.7	64.6	72.2	67.5	20.4	55.8	52.1	50.6	58.7	63.1

Operating Income		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		20.7	20.7	19.6	16.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		170.7	170.9	166.4	152.5	199.9	177.2	444.9	430.9	443.2	413.0	397.2	363.9	349.0	329.1	289.1
Depreciation & Amortization		50.0	50.0	40.7	36.7	43.9	36.8	42.0	42.5	44.9	37.7	36.2	31.9	28.4	23.2	20.5
Total Operating Expenses		216.9	217.1	201.3	179.0	199.9	177.2	444.9	430.9	443.2	413.0	397.2	363.9	349.0	329.1	289.1
Operating Income		53.2	49.1	-2.1	84.0	62.7	53.4	83.1	114.2	105.9	104.5	110.5	100.5	92.8	88.8	62.8

Operating Income		TTM	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
R&D Expenses		5.6	4.0	5.2	5.9	5.3	3.9	5.2	5.1	6.1	2.5
Selling General & Admin Expenses		43.1	42.5	41.3	43.7	38.5	49.0	39.3	39.7	36.3	39.3
Depreciation & Amortization		11.8	11.8	13.3	13.2	20.9	9.4	8.8	8.8	2.6	9.1
Total Operating Expenses		54.3	52.1	53.7	56.8	51.1	56.1	46.9	47.3	44.9	44.5
Operating Income		12.0	11.9	17.6	11.7	-30.6	3.7	9.5	8.0	13.1	16.0

Net Income		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		29.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		40.0	40.0	16.9	16.3	19.3	17.2	20.1	20.6	15.7	13.1	13.4	12.6	12.2	-11.7	-3.5
Other Expense		-43.7	-38.4	-60.8	-23.5	-140.8	-12.8	-9.8	-1.6	-0.5	-3.1	-0.9	-2.6	0.1	0.1	-4.9
IBT		11.6	10.7	-63.0	60.5	-78.2	40.6	75.2	94.4	89.7	88.0	96.5	87.5	80.8	77.5	60.4
Income Tax Expense		2.9	2.7	-16.7	16.8	-7.7	-15.9	21.1	44.6	30.9	27.6	30.7	30.8	26.9	26.3	22.0
Net Income		8.7	7.9	-46.2	43.7	-70.4	56.4	54.2	49.8	58.9	60.4	57.9	57.1	55.0	51.1	38.3

Net Income		TTM	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
Interest Income		0.0	9.4	10.3	9.6	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		10.6	9.4	10.3	9.6	8.8	3.6	2.0	2.5	4.1	3.6
Other Expense		-11.4	-10.9	-10.2	-11.2	-43.0	-2.9	-4.9	-2.7	6.1	4.2
IBT		2.4	1.9	7.4	0.0	-73.7	0.8	4.6	5.3	15.8	19.1
Income Tax Expense		0.4	0.5	2.1	0.0	-18.7	0.1	0.6	1.3	6.7	4.4
Net Income		2.0	1.5	5.3	0.0	-54.9	0.6	4.1	4.0	9.2	14.7

Per Share Data		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.31	$0.28	$-1.65	$1.57	$-2.54	$2.02	$1.94	$1.80	$2.17	$2.22	$2.14	$2.14	$2.08	$1.95	$1.37
EPS Diluted		$0.31	$0.28	$-1.65	$1.57	$-2.54	$2.01	$1.92	$1.75	$2.10	$2.17	$2.08	$2.10	$2.07	$1.93	$1.36
Shares Outstanding		28.3	28.2	28.0	27.9	27.7	27.9	27.9	27.6	27.1	27.2	27.1	26.7	26.4	26.2	25.9
Diluted Shares Outstanding		28.4	28.3	28.0	27.9	27.7	28.1	28.2	28.4	28.1	27.9	27.8	27.1	26.6	26.5	26.1

Per Share Data		TTM	4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
EPS		$0.07	$0.05	$0.19	$0.00	$-1.96	$0.02	$0.15	$0.14	$0.33	$0.53
EPS Diluted		$0.07	$0.05	$0.19	$0.00	$-1.96	$0.02	$0.14	$0.14	$0.33	$0.53
Shares Outstanding		28.3	28.2	28.2	28.1	28.1	28.0	28.0	28.0	27.9	27.9
Diluted Shares Outstanding		28.4	28.4	28.4	28.1	28.1	28.1	28.1	28.1	27.9	27.9

Current Assets		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		35.2	35.2	24.2	140.8	104.4	471.5	27.7	36.9	41.2	16.5	12.4	10.4	16.6	15.0	32.2
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		35.2	35.2	24.2	140.8	104.4	471.5	27.7	36.9	41.2	16.5	12.4	10.4	16.6	15.0	32.2
Accounts Receivable		191.0	191.0	200.8	185.9	262.5	278.1	410.0	313.5	230.9	241.7	234.6	208.2	180.8	190.6	176.0
Inventory		207.6	207.6	176.5	193.1	185.1	156.4	294.9	367.4	393.8	385.7	359.7	390.5	367.4	339.8	316.9
Other Current Assets		17.4	18.7	15.4	12.1	12.2	16.4	32.8	27.2	26.6	32.1	29.6	26.0	27.4	29.6	33.4
Total Current Assets		452.4	452.4	431.6	546.5	598.0	936.5	773.1	747.9	698.6	676.0	662.3	665.2	618.0	600.1	585.0

Current Assets		4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
Cash And Equivalents		35.2	30.1	34.3	54.0	24.2	31.4	80.2	129.1	140.8	121.5
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		35.2	30.1	34.3	54.0	24.2	31.4	80.2	129.1	140.8	121.5
Accounts Receivable		191.0	207.4	106.2	218.8	200.8	236.2	187.0	168.2	185.9	209.7
Inventory		207.6	201.4	192.8	186.5	176.5	221.8	214.7	209.5	193.1	195.7
Other Current Assets		18.7	25.7	127.6	23.0	15.4	15.7	15.8	14.5	12.1	14.5
Total Current Assets		452.4	464.6	460.9	482.2	431.6	505.9	515.1	536.4	546.5	545.0

Long-Term Assets		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		213.0	213.0	209.0	208.8	223.7	155.6	184.2	185.5	176.5	175.6	147.8	148.5	128.7	111.9	89.7
Goodwill		384.0	384.0	379.9	240.7	247.2	195.3	345.4	351.7	337.9	352.7	238.6	203.9	192.0	153.3	114.8
Intangible Assets		347.4	347.4	372.3	138.1	150.2	53.4	91.0	117.1	126.4	144.8	94.5	89.4	92.9	73.8	49.4
Long-Term Investments		0.0	0.0	50.5	38.4	39.1	36.8	31.5	25.7	27.5	25.3	23.3	23.3	22.4	0.0	0.0
Other Long-Term Assets		54.9	54.9	0.7	10.2	8.3	6.1	10.7	0.0	0.0	0.0	0.0	0.0	0.0	18.9	23.1
Total Long-Term Assets		1,046.2	1,046.2	1,059.8	651.9	708.4	482.5	687.2	707.6	727.7	765.2	538.9	475.4	478.9	396.3	310.8
Total Assets		1,498.7	1,498.7	1,491.3	1,198.5	1,306.4	1,418.9	1,460.3	1,455.5	1,426.3	1,441.2	1,201.2	1,140.6	1,097.0	996.4	895.8

Long-Term Assets		4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
Net Property, Plant & Equipment		213.0	210.0	209.8	209.9	209.0	206.4	201.4	207.1	208.8	211.0
Goodwill		384.0	380.2	383.0	382.5	379.9	390.7	233.1	238.1	240.7	242.4
Intangible Assets		347.4	352.2	358.3	365.4	372.3	385.5	131.4	135.0	138.1	141.1
Long-Term Investments		0.0	0.0	55.5	50.8	50.5	50.4	50.9	37.9	38.4	37.8
Other Long-Term Assets		54.9	54.8	0.0	0.0	0.7	9.9	10.8	10.1	10.2	10.4
Total Long-Term Assets		1,046.2	1,043.2	1,052.2	1,056.4	1,059.8	1,058.6	643.0	643.9	651.9	676.7
Total Assets		1,498.7	1,507.8	1,513.1	1,538.7	1,491.3	1,564.5	1,158.1	1,180.3	1,198.5	1,221.7

Current Liabilities		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		51.9	51.9	48.3	42.1	60.2	70.9	158.6	127.6	116.7	121.0	116.8	119.5	113.1	106.0	95.4
Short-Term Debt		202.6	202.6	3.3	4.5	4.3	4.3	9.4	7.5	119.5	5.0	10.0	10.6	10.0	13.2	32.4
Other Current Liabilities		76.0	75.3	70.9	71.4	124.8	85.9	101.6	102.7	104.3	99.4	92.5	88.4	97.9	98.5	93.4
Current Liabilities		342.8	342.8	126.6	120.9	228.4	204.0	298.5	246.3	353.9	236.7	221.7	228.0	224.0	218.7	221.8

Current Liabilities		4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
Accounts Payable		51.9	45.9	49.9	47.2	48.3	37.3	32.2	41.4	42.1	38.7
Short-Term Debt		202.6	202.0	201.6	3.1	3.3	3.6	3.9	4.3	4.5	4.2
Other Current Liabilities		75.3	76.6	68.0	70.5	70.9	70.5	66.2	63.1	71.4	84.2
Current Liabilities		342.8	334.5	328.7	127.0	126.6	115.4	105.1	111.7	120.9	137.8

Long-Term Liabilities		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		363.5	363.5	567.6	196.6	199.0	193.2	284.3	391.7	296.6	435.8	271.2	264.7	249.6	205.1	153.5
Capital Leases		9.0	9.0	9.9	11.6	17.9	15.9	6.6	5.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		8.1	8.1	6.1	6.5	7.4	7.0	7.0	8.0	6.9	15.2	3.4	3.9	5.2	6.8	7.6
Total Liabilities		806.9	806.9	807.4	402.2	560.0	595.7	827.2	819.8	860.5	898.1	683.5	629.3	676.8	623.3	533.1

Long-Term Liabilities		4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
Long-Term Debt		363.5	385.5	387.5	613.2	567.6	614.4	202.9	203.7	196.6	196.0
Capital Leases		9.0	6.6	6.5	7.0	9.9	8.2	9.3	10.7	11.6	11.8
Def. Tax Liability		8.1	6.5	6.8	6.4	6.1	6.2	6.4	6.1	6.5	7.2
Total Liabilities		806.9	828.5	826.8	854.7	807.4	797.9	379.2	393.5	402.2	435.0

Total Common Equity		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		31.0	31.0	30.6	30.4	30.3	30.1	29.5	29.1	28.2	27.7	27.5	27.2	26.9	26.5	26.1
Retained Earnings		670.6	670.6	688.5	750.4	728.8	820.7	610.1	587.9	560.2	520.9	480.0	439.4	399.5	361.4	325.8
Comprehensive Income		-141.6	-141.6	-158.4	-111.4	-130.8	-150.9	-134.9	-115.8	-156.4	-140.1	-126.3	-81.1	-121.6	-117.9	-86.3
Total Common Equity		691.8	691.8	684.0	796.3	746.4	823.2	633.2	635.7	565.8	543.1	517.7	511.3	420.2	373.1	362.7

Total Common Equity		4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
Common Stock		31.0	30.9	30.8	30.8	30.6	30.6	30.6	30.6	30.4	30.4
Retained Earnings		670.6	674.3	678.5	682.8	688.5	749.0	754.0	755.5	750.4	746.3
Comprehensive Income		-141.6	-154.8	-150.5	-154.8	-158.4	-134.3	-125.2	-115.8	-111.4	-115.3
Total Common Equity		691.8	679.3	686.3	684.0	684.0	766.6	778.9	786.7	796.3	786.7

Other		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		566.1	566.1	570.9	201.1	203.3	197.5	293.6	399.2	416.1	440.8	281.2	275.2	259.6	218.3	185.9
Book Value		691.8	691.8	684.0	796.3	746.4	823.2	633.2	635.7	565.8	543.1	517.7	511.3	420.2	373.1	362.7

Other		4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		691.8	679.3	686.3	684.0	684.0	766.6	778.9	786.7	796.3	786.7

Cash Flow From Operating Activities		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		7.9	7.9	-46.2	43.7	-70.4	56.4	54.2	49.8	58.9	60.4	65.8	56.7	53.9	51.1	38.3
Depreciation & Amortization		50.0	50.0	40.7	36.7	43.9	25.9	42.0	42.5	44.9	37.7	36.2	31.9	28.4	23.2	20.5
Stock-Based Compensation		7.7	7.7	7.8	6.7	5.0	4.7	6.5	6.0	5.7	6.4	5.4	5.0	5.9	6.8	4.5
Change Working Capital		2.1	2.1	-45.3	-40.8	-47.7	-51.6	28.8	-48.2	-15.5	2.7	-3.0	-38.1	-3.0	-42.7	-44.1
Change In Accounts Receivable		-10.7	-10.7	-8.4	78.4	7.0	-8.2	-19.4	-77.6	-0.8	4.6	-23.9	-23.0	27.1	-3.1	-18.5
Change In Accounts Payable		3.4	3.4	2.0	-18.4	-9.2	14.0	30.2	10.2	0.7	4.7	-3.9	13.1	1.7	1.4	11.1
Change In Inventories		-35.7	-35.7	-17.8	-10.4	-18.5	-25.1	-4.6	31.1	-11.9	-2.9	30.2	-19.1	-21.3	-12.5	-19.7
Other Non-cash Items		6.0	6.0	83.1	-18.5	91.8	-43.3	20.4	5.3	5.8	3.7	0.4	5.5	-3.0	0.9	5.3
Cash from Operations		72.7	72.7	21.0	48.7	16.5	-7.8	162.4	79.9	107.7	109.6	106.2	62.9	81.0	44.8	37.4

Cash Flow From Operating Activities		4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
Net Income		2.0	1.5	4.5	0.0	-54.9	0.6	4.1	4.0	9.2	14.7
Depreciation & Amortization		11.8	11.8	13.3	13.2	13.7	9.4	8.8	8.8	9.2	9.1
Stock-Based Compensation		2.5	1.3	1.9	2.0	1.7	1.3	2.7	2.1	1.0	1.5
Change Working Capital		27.4	-3.9	0.0	-21.3	35.8	-19.4	-45.9	-15.8	-2.6	0.2
Change In Accounts Receivable		10.0	-5.9	-0.7	-14.2	15.3	-18.2	-9.7	4.3	6.9	18.2
Change In Accounts Payable		5.9	-3.9	2.7	-1.2	10.7	0.9	-9.1	-0.6	3.4	2.2
Change In Inventories		-4.8	-9.9	-11.5	-9.6	3.3	3.2	-7.1	-17.3	2.1	-0.2
Other Non-cash Items		0.7	1.1	2.9	1.4	79.1	1.8	1.1	1.1	1.6	1.5
Cash from Operations		43.0	10.9	24.3	-5.5	54.7	-6.7	-25.9	-1.0	34.6	28.8

Cash Flow From Investing Activities		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-26.0	-26.0	-23.7	-17.5	-17.8	-22.4	-29.9	-27.6	-29.8	-29.9	-28.3	-40.9	-32.6	-28.8	-21.5
Acquisitions		-1.5	-1.5	-450.1	-3.4	-304.2	0.0	0.0	-1.4	-6.6	-201.3	-77.6	-18.2	-88.0	-77.7	-66.5
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		-1.6	-1.6	0.8	-0.2	3.2	640.9	-0.1	-2.8	-1.2	-1.4	5.8	-2.2	2.7	0.4	1.1
Cash from Investing		-29.1	-29.1	-473.1	-21.1	-318.7	618.5	-30.0	-31.8	-37.6	-232.6	-100.1	-61.3	-117.9	-106.1	-86.9

Cash Flow From Investing Activities		4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
Capital Expenditure		-6.1	-7.0	-6.9	-5.9	-6.1	-7.1	-3.6	-6.9	-6.2	-3.3
Acquisitions		0.0	0.0	0.0	-1.5	8.8	-440.1	-10.0	0.0	3.4	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		-0.9	0.3	0.3	-1.4	-9.3	-0.1	0.9	0.4	-3.1	0.2
Cash from Investing		-7.1	-6.7	-6.5	-8.8	-6.5	-447.3	-12.7	-6.5	-5.8	-3.1

Cash Flow From Financing Activities		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-99.2	0.0	-49.0	0.0	0.0	-115.9	-105.6	-278.5	-20.1	-83.8	-10.0	-10.0	-46.3	-5.0	-5.0
Debt Issued		94.4	-4.8	418.9	-2.3	5.8	19.8	0.1	261.5	-4.5	243.3	16.0	25.6	87.7	37.3	190.9
Issuance of Common Stock		20.2	5.0	0.0	0.0	0.0	28.5	6.9	264.8	9.8	244.4	23.8	19.2	103.8	70.8	0.0
Repurchase of Common Stock		-0.8	-0.8	-0.8	-0.6	-14.2	-30.1	-19.3	-11.6	-13.8	-12.8	-0.9	-0.6	-0.7	-5.6	0.0
Dividends Paid		-22.5	-22.5	-22.4	-22.2	-22.2	-22.3	-22.3	-21.5	-19.5	-19.0	-17.3	-17.1	-16.9	-15.2	-14.5
Other Financing Activities		69.4	-10.4	408.1	0.6	2.9	-5.0	-1.1	-8.0	-0.3	-1.2	0.8	0.4	-1.2	-0.6	84.8
Cash from Financing		-32.9	-32.9	335.9	-22.2	-33.5	-144.7	-141.4	-54.7	-44.0	127.6	-3.5	-8.1	38.6	44.4	65.3

Cash Flow From Financing Activities		4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		-21.3	-1.7	-27.3	45.4	-47.1	411.2	-1.2	6.9	0.9	0.1
Issuance of Common Stock		19.2	1.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	-0.3	0.0	-0.5	0.0	-0.1	-0.1	-0.6	-0.2	-0.1
Dividends Paid		-5.7	-5.6	-5.6	-5.6	-5.6	-5.6	-5.6	-5.6	-5.6	-5.6
Other Financing Activities		-25.6	-2.5	-31.8	49.6	-50.4	411.4	-4.0	2.1	-3.5	3.2
Cash from Financing		-31.3	-8.1	-37.5	44.0	-56.0	405.7	-9.7	-4.0	-9.2	-2.4

Cash position		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		11.0	11.0	-116.6	4.7	-335.5	443.8	-9.2	-4.3	24.7	4.1	2.0	-6.2	1.6	-17.2	14.2
Closing Cash Balance		35.2	35.2	24.2	140.8	136.1	471.5	27.7	36.9	41.2	16.5	12.4	10.4	16.6	15.0	32.2

Cash position		4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
Net Change in Cash		5.1	-4.2	-19.7	29.8	-7.2	-48.9	-48.9	-11.7	19.3	23.1
Closing Cash Balance		35.2	30.1	34.3	54.0	24.2	31.4	80.2	129.1	140.8	121.5

Free Cash Flow		TTM	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		46.7	46.7	-2.7	31.2	-1.3	-30.2	132.5	52.3	77.9	79.7	77.9	22.0	48.4	16.0	15.8
Real Free Cash Flow		39.0	39.0	-10.5	24.5	-6.3	-34.9	126.0	46.3	72.2	73.3	72.5	17.0	42.5	9.2	11.4

Free Cash Flow		4-2023	3-2023	2-2023	1-2023	4-2022	3-2022	2-2022	1-2022	4-2021	3-2021
Free Cash Flow		36.9	3.8	17.4	-11.4	48.6	-13.9	-29.6	-7.9	28.4	25.6
Real Free Cash Flow		34.4	2.6	15.4	-13.4	46.9	-15.2	-32.3	-10.0	27.4	24.1

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií