KD
Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Total Revenues | | 15.12 | 15.06 | 16.05 | 17.03 | 18.66 | 19.35 | 20.28 | 21.80 |
|---|
| Cost of Revenues | | 11.82 | 11.91 | 13.19 | 14.50 | 16.55 | 17.14 | 17.68 | 19.24 |
|---|
| Gross Profit | | 3.31 | 3.14 | 2.86 | 2.53 | 2.11 | 2.21 | 2.60 | 2.56 |
| Revenue |
|
3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 |
| Total Revenues | | 3.86 | 3.72 | 3.74 | 3.80 | 3.74 | 3.77 | 3.74 | 3.85 | 3.77 | 3.74 |
|---|
| Cost of Revenues | | 3.02 | 2.92 | 2.95 | 2.94 | 2.98 | 3.02 | 2.93 | 3.12 | 3.02 | 2.93 |
|---|
| Gross Profit | | 0.84 | 0.80 | 0.80 | 0.86 | 0.76 | 0.75 | 0.81 | 0.73 | 0.75 | 0.81 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| R&D Expenses | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.08 | 0.07 |
|---|
| Selling General & Admin Expenses | | 0.00 | 0.00 | 0.00 | 2.91 | 2.78 | 3.81 | 3.13 | 3.04 |
|---|
| Depreciation & Amortization | | 2.29 | 1.02 | 1.18 | 1.37 | 1.66 | 1.90 | 1.93 | 1.53 |
|---|
| Total Operating Expenses | | 2.62 | 2.59 | 2.77 | 2.91 | 2.78 | 3.89 | 3.13 | 3.11 |
|---|
| Operating Income | | 0.69 | 0.55 | 0.09 | -0.42 | -0.70 | -1.70 | -0.50 | -0.55 |
| Operating Income |
|
TTM |
3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 |
| R&D Expenses | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Selling General & Admin Expenses | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Depreciation & Amortization | | 0.70 | 0.19 | 0.69 | 0.72 | 0.27 | 0.24 | 0.20 | 0.17 | 0.24 | 0.20 |
|---|
| Total Operating Expenses | | 0.67 | 0.66 | 0.65 | 0.64 | 0.65 | 0.65 | 0.66 | 0.78 | 0.65 | 0.66 |
|---|
| Operating Income | | 0.17 | 0.14 | 0.15 | 0.22 | 0.12 | 0.10 | 0.15 | -0.05 | 0.10 | 0.15 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Interest Income | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Interest Expense | | 0.09 | 0.10 | 0.12 | 0.09 | 0.06 | 0.06 | 0.08 | 0.09 |
|---|
| Other Expense | | -0.29 | -0.12 | -0.26 | -0.37 | -1.20 | -0.06 | -0.08 | -0.09 |
|---|
| IBT | | 0.40 | 0.44 | -0.17 | -0.85 | -1.90 | -1.77 | -0.58 | -0.63 |
|---|
| Income Tax Expense | | 0.15 | 0.18 | 0.17 | 0.52 | 0.40 | 0.25 | 0.36 | 0.35 |
|---|
| Net Income | | 0.25 | 0.25 | -0.34 | -1.37 | -2.31 | -2.01 | -0.94 | -0.98 |
| Net Income |
|
TTM |
3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 |
| Interest Income | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Interest Expense | | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
|---|
| Other Expense | | -0.08 | -0.04 | -0.06 | -0.11 | 0.14 | -0.11 | -0.08 | 0.05 | -0.11 | -0.08 |
|---|
| IBT | | 0.09 | 0.10 | 0.09 | 0.12 | 0.26 | -0.01 | 0.06 | 0.00 | -0.01 | 0.06 |
|---|
| Income Tax Expense | | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.05 |
|---|
| Net Income | | 0.06 | 0.07 | 0.06 | 0.07 | 0.22 | -0.04 | 0.01 | -0.05 | -0.04 | 0.01 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| EPS | | $0.00 | $0.00 | $0.00 | $-6.06 | $-10.29 | $-8.99 | $-4.21 | $-4.38 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $-6.06 | $-10.29 | $-8.99 | $-4.21 | $-4.38 |
|---|
| Shares Outstanding | | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 |
|---|
| Diluted Shares Outstanding | | 0.23 | 0.24 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 |
| Per Share Data |
|
TTM |
3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
|---|
| Shares Outstanding | | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 |
|---|
| Diluted Shares Outstanding | | 0.23 | 0.24 | 0.24 | 0.24 | 0.24 | 0.23 | 0.24 | 0.23 | 0.23 | 0.23 |
| Current Assets |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Cash And Equivalents | | 1.55 | 1.79 | 1.79 | 1.85 | 2.22 | 0.02 | 0.04 |
|---|
| Short Term Investments | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Total Cash & ST Investments | | 1.55 | 1.79 | 1.79 | 1.85 | 2.22 | 0.02 | 0.04 |
|---|
| Accounts Receivable | | 1.60 | 1.35 | 1.35 | 1.52 | 2.28 | 1.44 | 1.79 |
|---|
| Inventory | | 1.08 | 0.00 | 0.00 | 1.08 | 1.27 | 1.38 | 1.15 |
|---|
| Other Current Assets | | 0.51 | 1.46 | 1.46 | 0.51 | 0.00 | 0.00 | 0.18 |
|---|
| Total Current Assets | | 4.75 | 4.59 | 4.59 | 4.96 | 5.78 | 2.84 | 3.15 |
| Current Assets |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Cash And Equivalents | | 1.79 | 1.46 | 1.79 | 1.50 | 1.33 | 1.46 | 1.79 | 1.50 | 1.33 | 1.27 |
|---|
| Short Term Investments | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Total Cash & ST Investments | | 1.79 | 1.46 | 1.79 | 1.50 | 1.33 | 1.46 | 1.79 | 1.50 | 1.33 | 1.27 |
|---|
| Accounts Receivable | | 1.35 | 1.28 | 1.35 | 1.37 | 1.44 | 1.28 | 1.35 | 1.37 | 1.44 | 1.44 |
|---|
| Inventory | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Current Assets | | 1.46 | 1.73 | 1.46 | 1.42 | 1.62 | 1.73 | 1.46 | 1.42 | 1.62 | 1.65 |
|---|
| Total Current Assets | | 4.59 | 4.47 | 4.59 | 4.30 | 4.39 | 4.47 | 4.59 | 4.30 | 4.39 | 4.36 |
| Long-Term Assets |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Net Property, Plant & Equipment | | 3.54 | 3.30 | 3.30 | 3.74 | 4.28 | 5.12 | 5.34 |
|---|
| Goodwill | | 0.81 | 0.79 | 0.79 | 0.81 | 0.73 | 1.23 | 1.16 |
|---|
| Intangible Assets | | 0.19 | 0.22 | 0.22 | 0.17 | 0.04 | 0.06 | 0.09 |
|---|
| Long-Term Investments | | 1.03 | 0.00 | 0.00 | 1.26 | 1.32 | 1.44 | 1.56 |
|---|
| Other Long-Term Assets | | 1.09 | 1.35 | 1.35 | 0.27 | 0.39 | 0.09 | 0.09 |
|---|
| Total Long-Term Assets | | 5.84 | 5.86 | 5.86 | 6.50 | 7.44 | 8.36 | 8.59 |
|---|
| Total Assets | | 10.59 | 10.45 | 10.45 | 11.46 | 13.21 | 11.21 | 11.74 |
| Long-Term Assets |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Net Property, Plant & Equipment | | 3.30 | 3.48 | 3.30 | 3.19 | 3.54 | 3.48 | 3.30 | 3.19 | 3.54 | 3.52 |
|---|
| Goodwill | | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 |
|---|
| Intangible Assets | | 0.22 | 0.17 | 0.22 | 0.22 | 0.23 | 0.17 | 0.22 | 0.22 | 0.23 | 0.22 |
|---|
| Long-Term Investments | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Long-Term Assets | | 1.35 | 2.36 | 1.35 | 1.25 | 1.24 | 2.36 | 1.35 | 1.25 | 1.24 | 1.07 |
|---|
| Total Long-Term Assets | | 5.86 | 7.03 | 5.86 | 5.63 | 6.01 | 7.03 | 5.86 | 5.63 | 6.01 | 5.81 |
|---|
| Total Assets | | 10.45 | 11.50 | 10.45 | 9.93 | 10.40 | 11.50 | 10.45 | 9.93 | 10.40 | 10.16 |
| Current Liabilities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Accounts Payable | | 1.41 | 1.35 | 1.35 | 1.77 | 1.14 | 0.92 | 0.83 |
|---|
| Short-Term Debt | | 0.41 | 0.40 | 0.40 | 0.43 | 0.47 | 0.40 | 0.37 |
|---|
| Other Current Liabilities | | 1.95 | 1.54 | 1.54 | -0.27 | 1.98 | 1.74 | 1.32 |
|---|
| Current Liabilities | | 4.59 | 4.30 | 4.30 | 4.87 | 4.46 | 3.91 | 3.41 |
| Current Liabilities |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Accounts Payable | | 1.35 | 1.14 | 1.35 | 1.15 | 1.24 | 1.14 | 1.35 | 1.15 | 1.24 | 1.34 |
|---|
| Short-Term Debt | | 0.40 | 0.42 | 0.40 | 0.39 | 0.41 | 0.42 | 0.40 | 0.39 | 0.41 | 0.40 |
|---|
| Other Current Liabilities | | 1.54 | 1.54 | 1.54 | 1.36 | 1.44 | 1.54 | 1.54 | 1.36 | 1.44 | 1.38 |
|---|
| Current Liabilities | | 4.30 | 4.24 | 4.30 | 3.94 | 4.25 | 4.24 | 4.30 | 3.94 | 4.25 | 4.23 |
| Long-Term Liabilities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Long-Term Debt | | 3.73 | 3.55 | 3.55 | 3.82 | 4.14 | 0.99 | 0.99 |
|---|
| Capital Leases | | 0.91 | 0.79 | 0.79 | 1.02 | 1.37 | 1.39 | 1.36 |
|---|
| Def. Tax Liability | | 0.15 | 0.19 | 0.19 | 0.18 | 0.14 | 0.08 | 0.08 |
|---|
| Total Liabilities | | 9.47 | 9.12 | 9.12 | 10.00 | 10.45 | 6.28 | 5.80 |
| Long-Term Liabilities |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Long-Term Debt | | 3.55 | 3.62 | 3.55 | 3.56 | 3.69 | 3.62 | 3.55 | 3.56 | 3.69 | 3.72 |
|---|
| Capital Leases | | 0.79 | 0.89 | 0.79 | 0.75 | 0.86 | 0.89 | 0.79 | 0.75 | 0.86 | 0.88 |
|---|
| Def. Tax Liability | | 0.19 | 0.00 | 0.19 | 0.00 | 0.00 | 0.00 | 0.19 | 0.00 | 0.00 | 0.00 |
|---|
| Total Liabilities | | 9.12 | 10.15 | 9.12 | 8.72 | 9.22 | 10.15 | 9.12 | 8.72 | 9.22 | 9.06 |
| Total Common Equity |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Common Stock | | 4.52 | 4.63 | 4.63 | 4.43 | 4.28 | 5.97 | 7.11 |
|---|
| Retained Earnings | | -2.32 | -2.07 | -2.07 | -1.98 | -0.38 | 0.00 | 0.00 |
|---|
| Comprehensive Income | | -1.15 | -1.16 | -1.16 | -1.06 | -1.14 | -1.10 | -1.22 |
|---|
| Total Common Equity | | 1.02 | 1.22 | 1.22 | 1.37 | 2.77 | 4.87 | 5.89 |
| Total Common Equity |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Common Stock | | 4.63 | 4.66 | 4.63 | 4.61 | 4.58 | 4.66 | 4.63 | 4.61 | 4.58 | 4.55 |
|---|
| Retained Earnings | | -2.07 | -2.01 | -2.07 | -2.14 | -2.35 | -2.01 | -2.07 | -2.14 | -2.35 | -2.31 |
|---|
| Comprehensive Income | | -1.16 | -1.09 | -1.16 | -1.27 | -1.09 | -1.09 | -1.16 | -1.27 | -1.09 | -1.19 |
|---|
| Total Common Equity | | 1.22 | 1.23 | 1.22 | 1.09 | 1.07 | 1.23 | 1.22 | 1.09 | 1.07 | 1.00 |
| Other |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
| Total Debt | | 4.15 | 3.96 | 3.96 | 4.24 | 4.60 | 1.39 | 1.36 |
|---|
| Book Value | | 1.12 | 1.33 | 1.33 | 1.46 | 2.77 | 4.93 | 5.95 |
| Other |
|
2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 |
| Total Debt | | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
|---|
| Book Value | | 1.22 | 1.23 | 1.22 | 1.09 | 1.07 | 1.23 | 1.22 | 1.09 | 1.07 | 1.00 |
| Cash Flow From Operating Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Income | | -0.34 | 0.25 | -0.34 | -1.37 | -2.30 | -2.01 | -0.94 | -0.98 |
|---|
| Depreciation & Amortization | | 1.18 | 1.02 | 1.18 | 1.37 | 1.66 | 1.90 | 1.93 | 1.53 |
|---|
| Stock-Based Compensation | | 0.10 | 0.10 | 0.10 | 0.11 | 0.07 | 0.06 | 0.05 | 0.06 |
|---|
| Change Working Capital | | -2.30 | -1.97 | -2.30 | -1.29 | -1.47 | -1.33 | -1.98 | -1.99 |
|---|
| Change In Accounts Receivable | | 0.17 | 0.29 | 0.01 | 0.66 | -1.08 | 0.00 | 0.00 | 0.00 |
|---|
| Change In Accounts Payable | | -0.31 | -0.09 | -0.31 | 0.28 | 0.13 | 0.07 | 0.03 | -0.03 |
|---|
| Change In Inventories | | 0.00 | 0.00 | 0.00 | 0.04 | -0.34 | 0.00 | 0.00 | 0.00 |
|---|
| Other Non-cash Items | | 1.81 | 1.55 | 1.83 | 1.67 | 2.32 | 2.06 | 2.11 | 2.02 |
|---|
| Cash from Operations | | 0.45 | 0.00 | 0.00 | 0.78 | -0.12 | 0.63 | 1.13 | 0.67 |
| Cash Flow From Operating Activities |
|
3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 |
| Net Income | | 0.06 | 0.07 | 0.06 | -0.05 | -0.01 | -0.14 | -0.14 | -0.74 | -0.11 | -0.14 |
|---|
| Depreciation & Amortization | | 0.00 | 0.27 | 0.69 | 0.69 | 0.75 | 0.76 | 0.77 | 0.80 | 0.78 | 0.76 |
|---|
| Stock-Based Compensation | | 0.00 | 0.03 | 0.00 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.00 |
|---|
| Change Working Capital | | -0.36 | -0.64 | -0.88 | -0.57 | -0.48 | -0.23 | -0.71 | -0.55 | -0.33 | -0.62 |
|---|
| Change In Accounts Receivable | | -0.07 | -0.04 | 0.05 | 0.02 | 0.10 | -0.16 | 0.05 | 0.02 | 0.18 | -0.16 |
|---|
| Change In Accounts Payable | | 0.14 | -0.06 | -0.27 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.35 |
|---|
| Change In Inventories | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Non-cash Items | | 0.76 | 0.43 | 0.02 | 0.05 | 0.15 | -0.36 | -0.11 | 0.47 | -0.09 | 0.02 |
|---|
| Cash from Operations | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Flow From Investing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Capital Expenditure | | -0.65 | -0.61 | -0.65 | -0.87 | -0.75 | -1.04 | -1.19 | -1.56 |
|---|
| Acquisitions | | 0.02 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Investments | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Sales of Investment | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Investing Activities | | -0.10 | 0.00 | 0.00 | 0.03 | 0.18 | 0.08 | 0.06 | 0.11 |
|---|
| Cash from Investing | | -0.55 | 0.00 | 0.00 | -0.84 | -0.57 | -0.95 | -1.13 | -1.45 |
| Cash Flow From Investing Activities |
|
3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 |
| Capital Expenditure | | -0.22 | -0.13 | -0.14 | -0.20 | -0.17 | -0.18 | -0.10 | -0.15 | -0.25 | -0.18 |
|---|
| Acquisitions | | 0.01 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 |
|---|
| Investments | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Sales of Investment | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Investing Activities | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Cash from Investing | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Flow From Financing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Debt Repaid | | -0.15 | 0.00 | 0.00 | 0.00 | -0.09 | -0.07 | -0.02 | 0.00 |
|---|
| Debt Issued | | 0.05 | 3.96 | -0.29 | -0.36 | 3.30 | 0.10 | 1.38 | 0.00 |
|---|
| Issuance of Common Stock | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Repurchase of Common Stock | | -0.02 | -0.14 | -0.02 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Dividends Paid | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Financing Activities | | 0.00 | 0.00 | 0.00 | 0.00 | 3.01 | 0.38 | 0.02 | 0.79 |
|---|
| Cash from Financing | | -0.17 | 0.00 | 0.00 | -0.14 | 2.92 | 0.31 | 0.00 | 0.79 |
| Cash Flow From Financing Activities |
|
3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 |
| Debt Repaid | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Debt Issued | | 3.96 | -0.08 | 0.08 | 0.00 | -0.15 | 0.07 | 0.08 | 0.00 | -0.15 | -0.02 |
|---|
| Issuance of Common Stock | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Repurchase of Common Stock | | -0.10 | -0.11 | -0.13 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 |
|---|
| Dividends Paid | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Financing Activities | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Cash from Financing | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash position |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Net Change in Cash | | -0.31 | 0.24 | -0.31 | -0.29 | 2.20 | -0.01 | 0.00 | 0.01 |
|---|
| Closing Cash Balance | | 1.55 | 1.79 | 1.55 | 1.86 | 2.24 | 0.04 | 0.05 | 0.05 |
| Cash position |
|
3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 |
| Net Change in Cash | | 0.01 | -0.13 | -0.32 | -0.14 | 0.28 | -0.11 | -0.34 | -0.16 | 0.12 | -0.11 |
|---|
| Closing Cash Balance | | 1.35 | 1.34 | 1.47 | 1.55 | 1.69 | 1.41 | 1.52 | 1.86 | 2.02 | 1.41 |
| Free Cash Flow |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| Free Cash Flow | | -0.20 | 0.34 | -0.20 | -0.08 | -0.87 | -0.41 | -0.06 | -0.89 |
|---|
| Real Free Cash Flow | | -0.29 | 0.24 | -0.29 | -0.20 | -0.94 | -0.47 | -0.11 | -0.95 |
| Free Cash Flow |
|
3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 |
| Free Cash Flow | | 0.21 | 0.02 | -0.27 | -0.06 | 0.26 | -0.13 | -0.27 | -0.14 | 0.03 | -0.13 |
|---|
| Real Free Cash Flow | | 0.21 | -0.01 | -0.27 | -0.08 | 0.24 | -0.15 | -0.30 | -0.17 | 0.00 | -0.13 |