Kelly Services, Inc.
Kelly Services, Inc.
KELYA
Valuace
78
Růst
38
Zdraví
58
Cena
$ 8.86
Dnes
-0.23 (-2.22%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues4,250.94,250.94,331.84,835.74,965.44,909.74,516.05,355.65,513.95,374.45,276.85,518.25,562.75,413.15,450.55,551.04,950.3
Cost of Revenues3,397.93,397.93,449.23,874.33,953.63,990.53,688.44,387.24,541.74,420.34,370.54,597.94,654.34,523.64,553.94,656.94,155.8
Gross Profit853.0853.0882.6961.41,011.8919.2827.6968.4972.2954.1906.3920.3908.4889.5896.6894.1794.5
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues1,049.2935.01,101.81,164.91,191.11,038.11,057.51,045.11,232.21,118.0
Cost of Revenues852.2741.0876.3928.4949.6816.4843.8839.4994.0889.5
Gross Profit197.0194.0225.5236.5241.5221.7213.7205.7238.2228.5
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0934.7943.5870.6805.6883.1884.8870.8841.3853.6886.5834.5821.2836.4754.4
Depreciation & Amortization42.442.450.950.151.951.045.360.926.222.721.322.321.722.125.431.434.9
Total Operating Expenses922.8922.8897.7937.1943.5870.6805.6883.1884.8870.8841.3853.6886.5834.5821.2836.4754.4
Operating Income-69.8-69.8-15.124.3142.248.6137.681.887.483.365.066.721.953.372.357.738.1
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.0230.9228.4
Depreciation & Amortization10.410.510.511.011.514.29.610.212.112.4
Total Operating Expenses197.7296.1203.3225.7298.2219.1201.5178.9230.9228.4
Operating Income-0.7-102.122.210.8-56.72.612.226.87.30.1
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income2.70.06.86.72.30.20.61.10.80.70.40.30.50.41.01.00.8
Interest Expense9.90.010.93.22.12.53.04.23.12.73.83.83.02.83.43.45.7
Other Expense-9.0-9.0-6.80.6-213.4137.2-244.434.6-96.8-1.686.5-4.2-5.3-6.2-6.6-0.1-7.4
IBT-78.8-78.8-21.924.9-71.2185.8-106.8116.4-9.481.7151.562.516.648.868.857.632.7
Income Tax Expense175.3175.3-21.3-11.5-7.935.1-34.00.4-27.112.830.08.7-7.1-10.119.1-7.36.6
Net Income-254.1-254.1-0.636.4-63.3156.1-72.8112.422.971.6122.653.823.758.950.163.726.1
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.01.00.90.80.41.32.32.81.92.1
Interest Expense0.02.43.54.03.84.52.10.50.81.0
Other Expense-1.9-1.6-2.3-3.21.1-4.4-6.53.0-2.41.6
IBT-2.6-103.719.97.6-55.6-1.85.729.84.91.7
Income Tax Expense126.246.40.91.8-23.8-2.61.14.0-6.5-4.9
Net Income-128.8-150.119.05.8-31.80.84.625.811.46.6
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.99$-1.66$3.93$-1.85$2.85$0.59$1.84$3.15$1.39$0.61$1.54$1.32$1.69$0.71
EPS Diluted$0.00$0.00$0.00$0.98$-1.66$3.91$-1.85$2.84$0.59$1.81$3.13$1.39$0.61$1.54$1.32$1.69$0.71
Shares Outstanding34.935.135.535.938.139.439.339.138.838.338.137.837.537.337.036.836.1
Diluted Shares Outstanding34.935.135.536.338.139.539.339.239.139.038.437.937.537.337.036.836.1
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.32$0.18
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.31$0.18
Shares Outstanding34.935.335.235.035.535.635.535.435.335.4
Diluted Shares Outstanding34.935.335.735.535.536.035.935.835.735.8
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents38.839.0125.8153.7112.7223.025.835.333.329.642.283.1125.776.381.080.5
Short Term Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments38.839.0125.8153.7112.7223.025.835.333.329.642.283.1125.776.381.080.5
Accounts Receivable1,193.91,255.51,160.61,491.61,423.21,265.21,282.21,293.31,284.01,139.51,139.11,122.81,023.11,013.9944.9810.9
Inventory0.00.00.00.00.00.021.20.00.00.00.034.435.544.90.00.0
Other Current Assets76.571.0340.269.952.861.476.571.965.146.745.847.952.257.588.867.2
Total Current Assets1,309.21,365.51,626.61,715.21,588.71,549.61,405.71,400.51,382.41,215.81,227.11,288.21,236.51,192.61,114.7958.6
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents30.118.028.239.032.838.2200.7125.8117.2124.8
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments30.118.028.239.032.838.2200.7125.8117.2124.8
Accounts Receivable1,195.61,181.11,250.91,255.51,248.61,193.91,152.91,160.61,388.21,423.6
Inventory0.00.00.00.00.00.00.0291.30.00.0
Other Current Assets54.154.071.971.076.178.783.2340.286.179.8
Total Current Assets1,279.81,253.11,351.01,365.51,357.51,310.81,436.81,626.61,591.51,628.2
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment79.972.871.694.6111.1124.2103.586.386.180.888.993.092.089.990.6104.0
Goodwill372.6304.2151.1151.1114.83.5127.8107.3107.188.390.390.390.389.590.267.3
Intangible Assets272.3274.2150.8172.4122.055.649.916.518.20.61.32.74.30.00.00.0
Long-Term Investments6.811.030.80.0387.7282.7290.4256.4117.4114.8151.7107.584.50.00.00.0
Other Long-Term Assets285.1274.5260.4403.2389.1319.9324.1265.2499.9349.5192.3192.6173.6180.9152.1154.5
Total Long-Term Assets1,319.01,266.8955.0948.61,305.51,012.31,074.9913.9993.9813.5712.5629.7562.1443.1427.0409.8
Total Assets2,628.22,632.32,581.62,663.82,894.22,561.92,480.62,314.42,376.32,029.31,939.61,917.91,798.61,635.71,541.71,368.4
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment66.467.369.672.881.779.971.871.688.790.4
Goodwill202.1304.1304.1304.2374.0372.6151.1151.1151.1151.1
Intangible Assets233.6241.0248.4274.2264.3272.3132.5150.80.00.0
Long-Term Investments0.40.00.011.00.00.00.0242.023.124.3
Other Long-Term Assets610.8309.1290.7274.5303.0290.3284.318.4380.3392.6
Total Long-Term Assets1,113.31,258.81,243.91,266.81,331.41,317.4958.6955.0958.5966.8
Total Assets2,393.12,511.92,594.92,632.32,688.92,628.22,395.42,581.62,550.02,595.0
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable594.8613.8646.1723.3687.2536.8503.6540.6534.1454.5405.5364.0342.4295.6237.2181.6
Short-Term Debt12.412.38.415.417.519.922.02.210.20.055.591.928.364.196.378.8
Other Current Liabilities187.0182.9348.2390.1390.5368.9358.5354.7380.0316.0354.8404.2391.3362.6364.2330.6
Current Liabilities812.3826.51,019.91,128.81,095.2925.6884.1897.5924.3770.5815.8860.1762.0722.3697.7591.0
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable601.9613.8597.0613.8604.7594.8581.2646.1647.5692.7
Short-Term Debt12.412.112.212.312.112.48.416.826.427.8
Other Current Liabilities192.2180.4196.7182.9202.6187.0187.9339.8297.4280.0
Current Liabilities806.5826.7822.9826.5841.0812.3797.51,019.91,025.31,054.9
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt210.4290.342.955.061.467.543.30.00.00.00.00.00.00.00.00.0
Capital Leases49.663.251.369.778.987.163.40.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0189.3146.3121.782.894.184.0
Total Liabilities1,348.31,397.71,327.91,409.61,558.01,358.91,216.11,154.91,224.81,015.51,044.21,084.2976.0894.7866.0744.6
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt165.1121.8253.9290.3280.0260.042.085.8103.0105.2
Capital Leases59.059.661.563.263.762.050.451.364.766.5
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities1,278.01,245.81,354.41,397.71,407.01,348.31,118.61,327.91,314.31,353.1
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock38.538.538.538.540.140.140.140.140.140.140.140.140.140.140.140.1
Retained Earnings1,266.71,230.21,241.71,216.31,315.01,162.91,238.61,138.1983.6925.4813.5767.4751.3700.0657.5597.6
Comprehensive Income-2.5-6.90.2-8.5-27.7-4.2-15.8-17.1130.858.760.751.161.435.416.229.0
Total Common Equity1,279.91,234.61,253.71,254.21,336.21,203.01,264.51,159.51,151.51,013.8895.4833.7822.6741.0675.7623.8
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock38.538.538.538.538.538.538.538.538.538.5
Retained Earnings1,096.61,249.51,233.21,230.21,264.71,266.71,264.81,241.71,233.01,229.1
Comprehensive Income-0.8-0.6-5.6-6.9-1.3-2.5-0.50.2-7.7-3.4
Total Common Equity1,115.11,266.11,240.51,234.61,281.91,279.91,276.81,253.71,235.71,241.9
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt272.4302.651.370.478.987.465.32.210.20.055.591.928.364.196.378.8
Book Value1,279.91,234.61,253.71,254.21,336.21,203.01,264.51,159.51,151.51,013.8895.4833.7822.6741.0675.7623.8
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value1,115.11,266.11,240.51,234.61,281.91,279.91,276.81,253.71,235.71,241.9
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income47.7-128.8-0.636.4-62.5156.1-72.0112.422.971.6122.653.823.758.950.163.726.1
Depreciation & Amortization46.753.350.950.151.951.045.353.926.222.721.322.321.722.125.431.434.9
Stock-Based Compensation9.312.311.89.77.85.13.95.68.19.28.06.15.33.84.84.63.2
Change Working Capital4.042.1-77.2-2.0-141.0-10.2120.3-26.4-89.0-36.3-31.0-57.7-125.627.9-21.6-82.3-27.0
Change In Accounts Receivable147.294.6-20.9147.2-99.3-150.755.946.0-32.0-126.2-93.9-64.2-155.4-14.6-57.9-148.5-95.5
Change In Accounts Payable0.0-10.5-31.1-62.544.3155.810.5-43.017.063.958.450.936.443.80.058.90.0
Change In Inventories0.00.00.00.00.0-16.858.6-28.2-75.90.00.00.00.00.00.0-27.00.0
Other Non-cash Items52.3-24.869.87.4139.6-138.6145.6-25.0140.79.0-90.310.831.733.9-2.329.013.9
Cash from Operations85.50.00.076.7-76.385.0186.0102.261.470.338.023.5-70.0115.361.119.141.8
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-128.8-150.119.05.8-31.80.84.525.211.46.6
Depreciation & Amortization13.213.213.313.614.514.212.010.212.112.4
Stock-Based Compensation2.52.63.53.73.33.32.42.81.82.3
Change Working Capital26.2-34.91.9-1.9-15.1-40.630.3-51.837.8-12.3
Change In Accounts Receivable94.60.00.00.00.00.00.00.0147.20.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items115.5143.957.72.744.12.08.511.35.11.0
Cash from Operations0.00.00.00.00.00.00.00.043.310.0
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-12.7-8.5-11.1-15.3-12.0-11.2-15.5-20.0-25.6-22.9-12.7-16.9-21.7-20.0-21.5-15.4-11.0
Acquisitions-345.90.0-350.50.0167.3-207.1-32.4-86.425.6-37.223.3-0.5-5.70.0-6.6-6.50.0
Investments-2.40.00.00.00.011.2-0.2-1.0-5.00.00.00.00.00.0-6.60.00.0
Sales of Investment0.06.40.02.0316.45.015.520.07.90.00.00.00.00.021.50.00.0
Other Investing Activities-0.90.00.0-0.8-304.221.442.4-6.9-32.70.8-0.3-0.20.2-0.8-14.91.2-0.3
Cash from Investing-359.50.00.0-14.1167.5-180.79.8-94.3-29.8-59.310.3-17.6-27.2-20.8-28.1-20.7-11.3
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-1.7-2.3-2.0-2.5-2.0-2.4-3.0-3.7-2.9-3.1
Acquisitions0.00.0-6.46.4-4.50.0-423.077.10.00.0
Investments0.00.00.00.00.00.00.0-2.40.00.0
Sales of Investment0.00.06.00.40.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.0-0.40.0
Cash from Investing0.00.00.00.00.00.00.00.0-3.3-3.1
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-211.10.00.0-1.9-1.4-1.5-2.0-0.70.00.00.00.00.00.00.0-68.3-59.7
Debt Issued417.0302.6251.3-17.2-7.1-7.024.163.8-8.010.2-55.5-36.463.6-35.8-32.285.8138.5
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-9.6-12.3-10.0-42.2-35.00.00.00.00.00.00.00.00.00.00.00.00.0
Dividends Paid-10.80.00.0-11.0-10.6-4.0-3.0-11.9-11.8-11.6-10.7-7.7-7.6-7.6-7.6-3.80.0
Other Financing Activities-4.10.00.0-4.5-3.6-2.6-3.1-3.5-14.78.2-56.2-34.564.2-36.1-31.878.224.4
Cash from Financing187.40.00.0-59.6-50.6-8.1-8.1-16.1-26.5-3.4-66.9-42.256.6-43.7-39.46.1-35.3
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-0.2-0.5
Debt Issued177.543.6-132.2-36.510.519.7222.0-0.9-13.2-1.3
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-10.40.0-0.10.0-10.00.0-0.2-1.9-0.1-7.4
Dividends Paid0.00.00.00.00.00.00.00.0-2.7-2.7
Other Financing Activities0.00.00.00.00.00.00.00.0-0.1-0.6
Cash from Financing0.00.00.00.00.00.00.00.0-3.0-11.2
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-54.2-7.9-122.05.242.9-108.6197.1-9.13.23.7-12.6-40.9-42.649.4-4.70.5-8.4
Closing Cash Balance38.837.745.6167.6162.4119.5228.131.040.133.329.642.283.1125.776.381.080.5
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash2.310.9-10.0-11.15.2-5.2-163.375.241.1-8.0
Closing Cash Balance37.735.424.534.545.640.445.6201.3167.6126.5
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow72.8114.115.861.4-88.373.8170.582.235.847.425.36.6-91.795.339.63.730.8
Real Free Cash Flow63.5101.84.051.7-96.168.7166.676.627.738.217.30.5-97.091.534.8-0.927.6
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow26.9-27.693.421.413.0-22.754.7-29.240.46.9
Real Free Cash Flow24.4-30.289.917.79.7-26.052.3-32.038.64.6
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader