KeyCorp
KeyCorp
KEY
Valuace
26
Růst
15
Zdraví
76
Cena
$ 20.36
Dnes
-0.06 (-0.28%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues11.1911.199.065.897.037.046.496.186.246.064.764.073.933.944.043.894.29
Cost of Revenues4.224.225.00-4.500.000.000.000.000.080.000.000.000.000.000.000.000.00
Gross Profit6.976.974.0610.407.037.046.496.186.166.064.764.073.933.944.043.894.29
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues2.862.832.802.701.871.872.682.642.661.52
Cost of Revenues0.971.051.101.091.121.321.301.260.000.00
Gross Profit1.891.781.691.610.750.551.381.382.661.52
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.003.662.782.812.572.452.562.542.251.771.711.741.751.711.79
Depreciation & Amortization0.020.020.070.130.140.060.070.090.100.100.060.040.040.040.020.270.33
Total Operating Expenses4.664.664.363.663.22-3.77-4.92-4.15-2.98-3.21-3.13-2.37-2.26-2.32-2.28-1.98-2.65
Operating Income2.302.30-0.312.243.223.271.572.033.182.861.631.701.681.631.761.911.64
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.640.71
Depreciation & Amortization0.000.010.010.000.010.020.030.020.030.04
Total Operating Expenses1.241.181.151.091.171.051.041.100.59-1.15
Operating Income0.650.600.540.52-0.41-0.510.340.282.070.37
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income8.398.398.437.935.414.374.695.244.884.393.322.622.552.622.712.893.41
Interest Expense3.753.754.664.010.890.300.651.330.970.610.400.270.260.300.440.620.90
Other Expense0.000.000.00-1.08-0.89-0.01-0.01-0.01-0.98-0.93-0.66-0.48-0.40-0.48-0.66-0.57-0.84
IBT2.302.30-0.311.162.333.251.562.022.201.930.971.221.271.141.101.350.79
Income Tax Expense0.480.48-0.140.200.420.640.230.310.340.640.180.300.330.270.240.370.19
Net Income1.831.83-0.160.971.922.631.341.721.871.300.790.920.900.910.860.920.55
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income2.082.132.112.072.132.182.092.032.052.04
Interest Expense0.860.950.970.971.081.221.201.160.381.13
Other Expense0.000.000.000.000.000.000.000.00-0.50-0.19
IBT0.650.600.540.52-0.41-0.510.340.280.060.37
Income Tax Expense0.140.110.120.11-0.17-0.100.060.06-0.010.07
Net Income0.510.490.430.41-0.24-0.410.270.220.070.30
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.89$1.94$2.65$1.28$1.63$1.79$1.14$0.81$1.06$1.01$0.98$0.89$0.87$0.45
EPS Diluted$0.00$0.00$0.00$0.88$1.93$2.63$1.27$1.62$1.77$1.13$0.80$1.05$0.99$0.97$0.89$0.87$0.44
Shares Outstanding1.101.100.950.930.920.950.970.991.041.070.930.840.870.910.940.930.87
Diluted Shares Outstanding1.101.100.950.930.930.960.971.001.051.090.940.840.880.910.940.940.88
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.03$0.29
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.03$0.29
Shares Outstanding1.101.101.101.100.990.950.930.930.930.93
Diluted Shares Outstanding1.101.101.101.110.990.950.940.940.930.93
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents1.331.740.940.890.911.090.730.680.670.680.610.650.620.590.690.28
Short Term Investments22.3020.7619.3941.5556.3743.7523.1221.9922.5922.9916.9317.6317.9416.0319.5323.28
Total Cash & ST Investments1.3322.5111.764.5557.2944.8423.853.395.363.703.615.216.685.814.892.18
Accounts Receivable3.072.710.0013.1612.3411.1810.188.648.398.557.317.207.577.729.1310.35
Inventory-4.400.000.000.000.000.000.00-0.04-0.04-0.04-0.05-0.06-0.06-0.06-0.08-0.18
Other Current Assets18.600.000.000.000.000.000.0088.9084.1485.6359.1055.3152.3652.0349.5452.02
Total Current Assets18.6025.220.9417.6869.6256.0234.03100.9097.8597.8469.9767.6766.5565.5063.4864.37
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1.941.771.911.741.281.331.250.940.770.76
Short Term Investments14.3119.8518.4120.7625.5622.3021.3719.3943.7146.87
Total Cash & ST Investments16.2421.6220.3222.5126.8423.6222.6211.7644.4847.63
Accounts Receivable0.002.442.542.712.883.073.280.0012.5212.46
Inventory0.000.000.000.000.000.000.00-15.25-10.48-11.39
Other Current Assets0.00-2.440.000.000.000.000.0012.900.000.00
Total Current Assets16.2421.6222.8725.2229.7226.6925.8912.9057.0060.09
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment0.630.610.660.640.680.750.810.880.930.980.780.840.890.970.940.91
Goodwill2.752.752.752.752.692.662.662.522.542.451.061.060.980.980.920.92
Intangible Assets0.040.030.060.090.130.190.250.320.420.380.070.100.130.170.020.02
Long-Term Investments17.54144.1058.9652.4065.2552.7034.8335.0235.9834.8223.2724.1524.4021.6323.4325.64
Other Long-Term Assets145.9914.46113.30-0.01-68.76-56.31-38.56-0.03-0.02-0.02-0.010.000.00-0.010.00-0.01
Total Long-Term Assets168.85161.95175.7255.8668.7656.3138.5638.7139.8538.6125.1626.1526.3923.7425.3027.47
Total Assets187.45187.17188.28189.81186.35170.34144.99139.61137.70136.4595.1393.8292.9389.2488.7991.84
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.610.600.600.610.620.630.650.660.650.65
Goodwill2.752.752.752.752.752.752.752.752.752.75
Intangible Assets0.010.020.020.030.030.040.050.060.070.08
Long-Term Investments154.34148.65147.80144.10142.53143.21144.2712.5455.2458.71
Other Long-Term Assets13.4511.8714.6514.4614.1014.1213.8713.33-2.20-1.90
Total Long-Term Assets171.17163.88165.83161.95160.04160.76161.59175.3858.7162.19
Total Assets187.41185.50188.69187.17189.76187.45187.49188.28187.85195.04
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Short-Term Debt5.332.143.055.390.590.760.710.540.630.810.530.420.340.290.341.15
Other Current Liabilities28.15149.760.00-5.39-0.59-0.76-0.710.000.000.000.000.000.000.030.581.12
Current Liabilities33.48151.903.055.390.590.760.710.540.630.810.530.420.340.310.922.27
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.000.000.000.000.000.000.000.000.000.00
Short-Term Debt1.352.752.352.142.400.030.033.053.470.00
Other Current Liabilities150.770.00150.74149.76150.35145.72144.23-3.05-3.470.00
Current Liabilities152.112.75153.09151.90152.76145.75144.26117.953.476.95
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt16.8712.1119.5524.6912.6314.4713.1514.2814.3313.1910.728.307.997.139.8611.74
Capital Leases0.000.000.010.010.010.010.010.020.020.020.000.000.010.010.020.04
Def. Tax Liability0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Liabilities172.66168.99173.64176.36168.92152.36127.95124.02122.67121.2184.3783.2882.6178.9378.8680.47
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt10.9212.0612.3912.1115.6822.1623.6719.5521.3029.02
Capital Leases0.000.000.000.000.000.000.000.010.000.00
Def. Tax Liability0.000.000.000.000.000.000.000.000.000.00
Total Liabilities167.31166.02169.69168.99172.91172.66172.94173.6424.7729.02
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock1.261.261.261.261.261.261.261.261.261.261.021.021.021.021.020.95
Retained Earnings15.7114.5815.6715.6214.5512.7512.4711.5610.199.388.928.277.616.916.255.56
Comprehensive Income-5.14-3.47-5.23-6.30-0.590.740.03-0.82-0.64-0.54-0.41-0.36-0.35-0.12-0.03-0.02
Total Common Equity14.7918.1814.6413.4517.4217.9817.0415.6015.0215.2410.7510.5310.3010.279.9111.12
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock1.261.261.261.261.261.261.261.261.261.26
Retained Earnings15.1114.8914.7214.5815.0715.7115.6615.6715.8415.76
Comprehensive Income-2.15-2.50-2.79-3.47-3.28-5.14-5.31-5.23-6.64-6.04
Total Common Equity20.1019.4819.0018.1816.8514.7914.5514.6413.3613.84
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt22.2014.2522.6130.0812.6314.4713.1514.2814.9713.1910.728.307.997.139.8611.74
Book Value14.7918.1814.6413.4517.4217.9817.0415.6015.0315.2410.7610.5410.3210.319.9211.37
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value20.1019.4819.0018.1816.8514.7914.5514.6413.3613.84
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income0.861.83-0.160.961.922.631.341.721.871.300.790.920.910.910.870.930.58
Depreciation & Amortization0.110.020.070.130.140.030.110.240.380.410.310.250.230.190.240.270.33
Stock-Based Compensation0.110.130.100.120.120.100.100.100.100.100.100.060.040.040.25-0.380.88
Change Working Capital-0.33-0.28-0.48-0.31-0.130.030.31-0.19-0.010.03-0.08-0.04-0.01-0.130.020.360.22
Change In Accounts Receivable0.000.22-0.270.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items1.240.501.482.112.45-1.790.000.990.07-0.320.550.020.150.55-0.061.020.63
Cash from Operations1.790.000.002.904.471.151.672.912.511.821.691.131.321.581.361.892.72
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.510.490.430.41-0.24-0.410.270.220.070.30
Depreciation & Amortization0.000.010.010.000.010.020.030.020.030.04
Stock-Based Compensation0.030.040.030.030.030.020.030.030.030.03
Change Working Capital0.180.270.27-0.990.34-0.19-0.48-0.150.18-0.15
Change In Accounts Receivable0.30-0.170.28-0.19-0.490.19-0.250.290.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items-0.03-0.370.520.391.82-0.570.000.230.800.41
Cash from Operations0.000.000.000.000.000.000.000.001.040.57
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.09-0.11-0.07-0.14-0.11-0.07-0.06-0.09-0.10-0.11-0.15-0.08-0.10-0.10-0.15-0.16-0.16
Acquisitions6.440.000.000.00-0.06-0.03-7.15-0.190.12-0.14-0.48-2.82-0.100.670.780.006.47
Investments-12.24-10.09-27.77-12.34-8.81-28.25-30.69-5.79-5.86-8.16-12.80-3.55-3.60-8.59-4.74-5.11-10.11
Sales of Investment8.0915.8322.086.9815.4517.1413.126.836.746.8310.364.374.115.556.446.955.58
Other Investing Activities0.110.000.006.92-17.40-3.860.07-5.69-3.39-0.66-3.400.05-3.12-1.75-2.56-0.040.18
Cash from Investing7.820.000.001.42-10.93-15.07-24.72-4.92-2.48-2.24-6.46-2.02-2.82-4.22-0.241.641.97
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.05-0.03-0.02-0.01-0.02-0.02-0.01-0.01-0.04-0.03
Acquisitions0.000.000.000.000.000.000.000.002.913.52
Investments-2.70-1.95-1.46-3.98-3.22-16.16-4.52-3.86-3.970.16
Sales of Investment5.800.355.783.903.4214.802.411.461.662.57
Other Investing Activities0.000.000.000.000.000.000.000.000.030.03
Cash from Investing0.000.000.000.000.000.000.000.000.596.24
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-5.490.000.00-6.28-8.58-2.57-2.51-3.63-2.88-0.75-1.31-1.17-1.36-1.55-3.39-2.22-1.66
Debt Issued-1.3314.25-8.36-1.2026.030.733.822.512.192.523.783.591.662.400.670.3313.40
Issuance of Common Stock0.000.000.000.000.010.030.010.020.020.030.030.020.030.030.000.600.00
Repurchase of Common Stock-0.03-0.240.00-0.040.00-1.14-0.13-0.84-1.10-1.01-0.14-0.45-0.48-0.47-0.25-2.570.00
Dividends Paid-0.910.000.00-0.91-0.85-0.82-0.83-0.80-0.66-0.48-0.34-0.27-0.24-0.22-0.19-0.16-0.18
Other Financing Activities-1.390.000.002.9615.8718.2426.877.324.602.646.592.713.584.892.611.23-3.05
Cash from Financing-9.040.000.00-4.276.4413.7423.412.07-0.020.424.840.851.532.68-1.22-3.12-4.89
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-2.52-5.73
Debt Issued12.27-2.570.100.49-3.83-4.11-1.511.050.391.48
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.200.000.000.000.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.23-0.23
Other Financing Activities0.000.000.000.000.000.000.000.001.30-0.84
Cash from Financing0.000.000.000.000.000.000.000.00-1.45-6.80
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.57-0.460.800.05-0.03-0.180.360.050.01-0.010.07-0.050.040.03-0.110.42-0.19
Closing Cash Balance1.331.291.740.940.890.911.090.730.680.670.680.610.650.620.590.690.28
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-0.650.17-0.140.170.47-0.050.080.310.180.01
Closing Cash Balance1.291.941.771.911.741.281.331.250.940.77
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow1.702.100.602.764.361.091.612.822.411.701.541.061.221.481.201.732.57
Real Free Cash Flow1.591.970.502.644.240.981.512.732.311.601.451.001.181.440.952.111.69
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.670.371.21-0.151.70-1.22-0.230.350.990.54
Real Free Cash Flow0.640.331.18-0.181.68-1.25-0.260.320.960.51
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader