Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Korn Ferry

KFY

Valuace

68

Růst

55

Zdraví

83

Cena

$ 62.84

-0.77 (-1.12%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		2,890.2	2,761.1	2,795.5	2,863.8	2,643.5	1,819.9	1,977.3	1,973.9	1,819.5	1,621.7	1,346.7	1,066.1	995.6	849.7	826.8	776.3	599.6
Cost of Revenues		342.2	316.1	2,177.0	266.9	131.1	81.9	130.5	123.3	126.0	127.6	114.4	77.6	75.2	65.8	55.9	51.8	413.3
Gross Profit		2,548.0	2,445.0	618.5	2,596.9	2,512.3	1,738.0	1,846.8	1,850.5	1,693.6	1,494.0	1,232.3	988.5	920.4	783.9	770.9	724.5	186.3

Revenue		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Total Revenues		725.0	729.8	715.5	719.8	676.5	682.0	682.8	699.9	676.9	712.4
Cost of Revenues		88.3	87.2	84.1	82.6	85.9	72.3	75.4	551.7	559.7	87.0
Gross Profit		636.8	642.6	631.4	637.2	590.7	609.7	607.4	148.2	117.1	625.5

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	2,169.7	1,978.7	1,489.7	1,557.0	1,663.2	1,441.0	1,297.7	1,110.4	837.4	798.9	698.1	673.1	623.9	156.9
Depreciation & Amortization		97.8	80.3	78.0	68.3	51.6	61.8	111.0	46.5	48.6	47.3	36.2	27.6	26.2	19.0	14.0	12.7	11.5
Total Operating Expenses		2,170.2	2,096.8	405.6	2,238.0	2,042.2	1,551.5	1,612.3	1,709.7	1,489.6	1,345.0	1,146.6	865.0	825.1	717.1	687.1	640.8	168.4
Operating Income		377.8	348.2	212.9	316.3	470.1	223.7	176.0	140.8	203.9	114.4	52.7	114.0	91.6	43.9	82.9	85.8	-2.7

Operating Income		TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization		23.0	31.6	22.7	20.5	20.5	19.7	19.6	19.9	19.5	19.6
Total Operating Expenses		545.8	543.9	548.0	532.7	511.1	522.2	531.4	60.3	60.5	539.2
Operating Income		91.0	98.8	83.4	104.6	79.5	87.5	76.1	87.9	49.9	22.8

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	16.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.9	0.0
Interest Expense		20.3	20.4	21.0	25.9	25.3	29.3	22.2	16.9	9.7	-10.3	0.2	1.8	2.4	2.4	1.8	-2.5	-2.6
Other Expense		-3.3	-3.3	9.7	-20.6	-37.2	-60.0	-25.1	10.1	11.4	-22.8	-37.2	-2.0	6.1	-16.5	-1.2	2.1	-13.2
IBT		374.5	344.9	222.6	295.7	432.9	163.7	151.0	134.0	205.7	116.0	48.8	119.7	99.0	47.8	80.8	89.7	4.7
Income Tax Expense		102.4	93.8	50.1	82.7	102.1	48.1	43.9	29.5	70.1	29.1	19.0	33.5	28.5	16.6	28.4	32.7	-0.5
Net Income		268.5	246.1	169.2	209.5	326.4	114.5	104.9	102.7	133.8	84.2	30.9	88.4	72.7	33.3	54.3	58.9	5.3

Net Income		TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		5.7	5.8	3.5	5.3	5.5	5.6	3.9	4.7	4.9	6.6
Other Expense		1.8	1.3	9.2	-15.6	2.6	-0.2	10.6	-2.0	18.9	-20.4
IBT		92.8	100.1	92.7	88.9	82.1	87.2	86.6	85.9	68.7	2.4
Income Tax Expense		26.7	26.6	25.3	23.8	22.8	24.9	22.4	20.3	9.0	2.3
Net Income		65.3	72.4	66.6	64.2	58.4	60.8	62.6	65.2	59.1	-1.7

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$3.98	$6.04	$2.11	$1.91	$1.86	$2.39	$1.48	$0.58	$1.78	$1.51	$0.71	$1.17	$1.30	$0.12
EPS Diluted		$0.00	$0.00	$0.00	$3.95	$5.98	$2.09	$1.90	$1.83	$2.35	$1.47	$0.58	$1.76	$1.48	$0.70	$1.15	$1.27	$0.12
Shares Outstanding		51.6	51.8	51.0	51.5	52.8	52.9	54.3	55.3	55.4	56.2	52.4	49.1	48.2	47.2	46.4	45.2	44.4
Diluted Shares Outstanding		52.6	52.8	51.4	51.9	53.4	53.4	54.8	56.1	56.3	56.9	52.9	49.8	49.1	47.9	47.3	46.3	45.5

Per Share Data		TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Shares Outstanding		51.6	51.6	51.5	51.6	51.6	52.0	52.0	50.8	51.1	51.3
Diluted Shares Outstanding		52.6	52.6	52.4	52.5	52.4	52.8	52.7	51.5	51.3	51.3

Current Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		941.0	1,007.0	941.0	844.0	978.1	850.8	689.2	626.4	520.8	410.9	273.3	380.8	333.7	224.1	282.0	246.9	219.2
Short Term Investments		42.7	36.4	42.7	44.8	57.2	63.7	42.0	8.3	14.3	4.4	11.3	25.8	9.6	20.3	40.9	20.9	4.1
Total Cash & ST Investments		983.7	1,043.4	983.7	888.9	1,035.3	914.4	731.2	634.6	535.1	415.2	284.6	406.6	343.3	244.4	322.9	267.7	223.3
Accounts Receivable		581.7	603.6	581.7	637.1	622.1	488.8	435.9	431.6	414.1	376.9	336.6	199.5	184.2	170.5	138.5	134.0	113.5
Inventory		0.0	0.0	0.0	49.2	41.8	30.7	26.9	28.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		108.7	103.1	108.7	112.7	60.7	53.2	43.1	42.0	65.0	51.5	43.1	34.9	34.4	32.2	38.6	39.9	49.6
Total Current Assets		1,674.2	1,750.1	1,674.2	1,638.7	1,760.0	1,487.1	1,237.1	1,136.8	1,014.3	843.7	664.3	641.0	562.0	447.1	500.1	441.6	386.5

Current Assets		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Cash And Equivalents		684.9	1,007.0	779.3	694.9	633.4	941.0	736.8	620.8	562.2	844.0
Short Term Investments		36.3	36.4	40.7	40.7	40.6	42.7	45.7	26.1	29.5	44.8
Total Cash & ST Investments		721.1	1,043.4	820.0	735.5	674.0	983.7	782.5	647.0	591.7	888.9
Accounts Receivable		600.4	565.3	575.7	579.7	622.6	581.7	652.7	658.3	650.8	637.1
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-774.9	49.2
Other Current Assets		169.4	141.5	161.7	167.2	118.9	108.7	109.4	116.3	124.1	112.7
Total Current Assets		1,490.9	1,750.1	1,557.3	1,482.4	1,415.5	1,674.2	1,544.7	1,421.5	-551.0	1,638.7

Long-Term Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		322.3	326.3	322.3	304.6	305.9	305.9	337.8	131.5	119.9	109.6	95.4	62.1	60.4	53.6	49.8	43.1	25.0
Goodwill		908.4	948.8	908.4	909.5	725.6	626.7	613.9	578.3	584.2	576.9	590.1	254.4	257.6	257.3	176.3	184.0	172.3
Intangible Assets		88.8	70.2	88.8	114.4	89.8	92.9	111.9	82.9	203.2	217.3	233.0	47.9	49.6	58.2	20.4	22.3	25.4
Long-Term Investments		232.7	233.6	232.7	203.6	197.1	207.1	161.7	155.1	220.7	182.2	181.3	153.7	154.8	149.9	132.9	145.3	89.2
Other Long-Term Assets		318.9	387.6	318.9	301.6	301.5	263.7	225.9	206.9	120.1	113.1	107.3	102.7	94.3	85.9	77.8	71.0	69.1
Total Long-Term Assets		2,004.7	2,111.1	2,004.7	1,935.8	1,704.6	1,569.4	1,506.7	1,198.0	1,273.7	1,219.2	1,290.9	676.8	671.7	668.1	514.6	530.1	440.6
Total Assets		3,678.9	3,861.2	3,678.9	3,574.4	3,464.5	3,056.5	2,743.8	2,334.9	2,287.9	2,062.9	1,955.2	1,317.8	1,233.7	1,115.2	1,014.7	971.7	827.1

Long-Term Assets		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Property, Plant & Equipment		359.1	364.9	347.7	361.8	315.4	322.3	331.0	288.4	298.9	304.6
Goodwill		948.7	948.8	942.1	908.7	908.5	908.4	909.3	907.6	910.2	909.5
Intangible Assets		64.0	70.2	75.8	76.5	82.6	88.8	95.2	101.4	108.0	114.4
Long-Term Investments		29.5	28.0	26.8	22.3	253.5	232.7	227.1	196.9	24.1	203.6
Other Long-Term Assets		599.2	554.6	569.4	552.6	347.9	318.9	327.7	344.0	-406.5	301.6
Total Long-Term Assets		2,139.7	2,111.1	2,092.3	2,044.2	2,032.1	2,004.7	2,011.6	1,939.4	1,218.3	1,935.8
Total Assets		3,630.6	3,861.2	3,649.7	3,526.7	3,447.6	3,678.9	3,556.3	3,361.0	3,313.5	3,574.4

Current Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		50.1	58.9	50.1	53.4	50.9	45.0	45.7	39.2	35.2	37.5	26.6	19.2	19.4	19.5	14.7	12.5	11.1
Short-Term Debt		37.5	77.1	36.1	45.8	48.6	48.0	54.9	0.0	24.9	19.8	30.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities		606.0	819.6	824.3	857.1	884.7	657.1	523.7	511.8	475.3	396.8	411.2	286.8	267.6	249.1	200.6	221.4	186.9
Current Liabilities		934.5	955.6	934.5	976.3	984.2	750.1	624.2	551.0	558.5	458.6	476.3	306.0	286.9	268.6	215.3	233.9	198.1

Current Liabilities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Accounts Payable		55.1	58.9	51.7	44.1	49.6	50.1	46.4	46.4	50.7	53.4
Short-Term Debt		0.0	77.1	36.8	38.5	35.9	37.5	36.9	42.8	43.8	45.8
Other Current Liabilities		595.8	796.5	552.7	620.6	548.7	794.8	574.6	432.3	504.8	857.1
Current Liabilities		674.4	955.6	817.8	717.8	658.0	934.5	842.6	764.1	655.8	976.3

Long-Term Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		396.9	531.3	542.8	515.4	546.7	550.8	574.9	222.9	211.3	236.2	110.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases		145.8	131.8	179.6	165.0	199.8	204.0	235.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		4.5	6.0	4.5	5.4	2.7	3.8	1.1	1.1	9.1	7.0	61.6	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		1,941.5	1,989.1	1,941.5	1,921.4	1,915.0	1,687.8	1,520.1	1,091.5	1,068.3	975.9	907.9	502.6	478.1	450.8	385.2	393.3	335.8

Long-Term Liabilities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Long-Term Debt		524.4	529.5	528.4	539.8	534.4	542.8	547.9	496.9	510.3	515.4
Capital Leases		126.4	131.8	167.7	180.9	137.2	145.8	151.2	143.1	154.6	165.0
Def. Tax Liability		6.7	6.0	5.0	5.5	4.2	4.5	5.7	6.6	6.2	5.4
Total Liabilities		1,731.8	1,989.1	1,852.4	1,743.8	1,688.3	1,941.5	1,848.9	1,700.5	1,620.9	1,921.4

Total Common Equity		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		414.9	364.4	414.9	429.8	502.0	583.3	585.6	656.5	683.9	692.5	702.1	463.8	449.6	431.5	420.0	404.7	388.7
Retained Earnings		1,425.8	1,588.3	1,425.8	1,311.1	1,134.5	834.9	743.0	660.8	572.8	462.0	401.1	392.0	308.8	236.1	202.8	148.5	90.2
Comprehensive Income		-107.7	-86.2	-107.7	-92.8	-92.2	-51.8	-107.2	-76.7	-40.1	-71.1	-57.9	-40.6	-2.4	-2.6	7.2	25.7	12.9
Total Common Equity		1,733.1	1,866.5	1,733.1	1,648.1	1,544.3	1,366.4	1,221.4	1,240.7	1,216.6	1,083.4	1,045.3	815.2	755.5	664.5	630.0	578.9	491.3

Total Common Equity		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Common Stock		351.2	364.4	365.4	368.3	390.1	414.9	428.4	435.3	429.1	429.8
Retained Earnings		1,628.7	1,588.3	1,549.1	1,510.0	1,468.6	1,425.8	1,378.1	1,336.7	1,348.1	1,311.1
Comprehensive Income		-87.9	-86.2	-121.8	-100.5	-104.9	-107.7	-102.9	-115.9	-90.5	-92.8
Total Common Equity		1,892.1	1,866.5	1,792.7	1,777.7	1,753.8	1,733.1	1,703.6	1,656.2	1,686.7	1,648.1

Other		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		580.3	571.2	580.3	561.2	595.3	598.8	629.8	222.9	236.2	256.0	140.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,737.3	1,872.1	1,737.3	1,653.0	1,549.6	1,368.8	1,223.7	1,243.4	1,219.6	1,087.0	1,047.3	815.2	755.5	664.5	629.5	578.3	491.3

Other		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Total Debt		6.7	5.7	4.5	5.1	5.4	4.3	3.8	4.3	5.8	4.9
Book Value		1,892.1	1,866.5	1,792.7	1,777.7	1,753.8	1,733.1	1,703.6	1,656.2	1,686.7	1,648.1

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		169.3	251.1	172.6	213.1	330.8	115.6	107.0	104.8	135.9	87.2	31.4	88.4	72.7	33.3	54.3	58.9	5.3
Depreciation & Amortization		78.0	80.3	78.0	68.3	63.5	61.8	55.3	46.5	48.6	47.3	36.2	27.6	26.2	19.0	14.0	12.7	11.5
Stock-Based Compensation		40.0	48.0	40.0	36.3	29.2	27.2	22.8	23.4	21.5	19.0	18.9	13.9	12.1	11.9	13.4	15.5	17.7
Change Working Capital		40.5	-3.5	40.5	21.7	58.0	96.8	47.7	5.4	24.1	-51.2	-11.5	-10.7	20.8	5.0	-13.4	12.7	-27.5
Change In Accounts Receivable		29.3	-27.5	21.5	33.5	-138.6	-67.3	34.2	-30.6	-53.4	-42.3	-16.6	-17.2	-22.3	-16.0	0.0	-28.1	-33.5
Change In Accounts Payable		-54.7	-2.0	-54.7	-27.8	191.4	122.7	-6.0	28.4	66.1	5.4	18.9	17.8	29.1	8.5	-18.0	40.1	-0.8
Change In Inventories		0.0	0.0	0.0	-46.8	0.0	0.1	-6.1	1.5	21.0	-18.5	-5.6	-10.2	7.2	2.0	0.0	-8.2	-1.4
Other Non-cash Items		-122.4	-5.1	-14.7	18.9	37.0	-35.8	12.8	106.5	-4.4	-2.8	7.9	-11.6	-9.9	-7.3	-3.8	-10.2	-17.0
Cash from Operations		284.0	0.0	0.0	343.9	501.7	251.4	236.3	258.8	219.1	106.1	64.1	107.3	129.5	61.7	71.0	95.6	-30.8

Cash Flow From Operating Activities		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Net Income		66.1	74.2	66.6	65.1	59.3	62.3	64.3	65.6	58.1	0.0
Depreciation & Amortization		23.0	31.6	22.7	20.5	20.5	19.7	19.6	19.9	19.5	19.6
Stock-Based Compensation		12.2	12.5	11.0	14.5	11.3	11.4	10.8	9.7	10.3	11.2
Change Working Capital		144.6	11.1	-334.9	153.7	136.0	27.0	-320.2	186.0	115.4	89.4
Change In Accounts Receivable		-11.7	-27.1	-48.4	21.7	11.9	-15.1	-46.1	67.6	-3.8	-5.7
Change In Accounts Payable		142.4	68.6	-276.9	125.8	87.1	57.3	-272.1	92.8	69.0	104.9
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.2
Other Non-cash Items		-5.8	-19.5	-9.3	14.3	-4.1	-4.0	-11.3	-5.9	-19.2	19.1
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-55.1	-62.5	-55.1	-70.4	-49.4	-31.1	-41.5	-46.7	-42.0	-50.1	-26.1	-21.9	-28.6	-13.1	-19.0	-27.9	-10.8
Acquisitions		0.0	-44.4	0.0	-254.8	-133.8	0.2	-108.6	0.1	0.2	-2.9	-252.1	-15.3	-15.0	-112.1	-1.2	-5.8	-21.1
Investments		-45.8	-39.5	-45.8	-53.5	-82.0	-103.5	-83.6	-9.5	-9.5	-10.5	-30.4	-22.8	-28.2	-50.4	-55.7	-66.0	9.2
Sales of Investment		46.0	41.9	46.0	65.9	92.5	69.7	47.9	13.8	2.6	42.8	30.1	21.4	44.5	51.5	43.2	28.6	10.2
Other Investing Activities		1.1	0.0	0.0	-10.7	-11.6	3.4	-13.1	-27.2	3.7	0.1	4.0	8.1	3.6	7.4	-0.3	-10.1	-10.9
Cash from Investing		-53.8	0.0	0.0	-323.5	-184.3	-61.4	-198.8	-69.5	-44.8	-20.6	-274.6	-30.6	-23.6	-116.7	-33.0	-81.1	-23.4

Cash Flow From Investing Activities		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Capital Expenditure		-21.7	-20.8	-22.6	-20.3	-17.4	-14.3	-10.5	-11.9	-11.7	-15.9
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		-9.6	-10.4	-9.6	-7.5	-8.0	-12.7	-11.2	-5.1	-11.1	-29.6
Sales of Investment		13.4	18.9	13.5	8.5	8.1	17.0	8.4	7.9	8.4	11.7
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-1.8	0.0	0.0	-1.6	-1.3	-13.6	-879.7	-244.2	-21.2	-156.6	-11.3	-3.3	-0.4	0.0	0.0	0.0	-0.2
Debt Issued		20.8	-9.1	19.0	-32.4	-2.1	-17.4	1,286.5	230.9	1.4	272.6	151.3	3.3	0.4	0.0	0.0	0.0	0.2
Issuance of Common Stock		8.3	0.0	0.0	0.0	0.0	5.7	1,053.2	266.0	6.9	280.1	154.0	3.0	10.9	0.0	0.0	0.0	6.5
Repurchase of Common Stock		-53.2	-88.8	-53.2	-95.5	-96.3	-30.4	-92.4	-37.4	-33.1	-28.8	-7.4	-4.0	-2.2	-2.8	-4.2	-13.8	-3.1
Dividends Paid		-54.4	0.0	0.0	-33.0	-26.8	-22.5	-22.8	-23.5	-23.0	-23.3	-21.8	-5.1	-2.1	0.0	-1.7	-1.6	-1.0
Other Financing Activities		-15.4	0.0	0.0	-29.7	-13.1	-6.1	-14.6	-25.6	-6.9	-7.0	4.9	1.5	-0.6	2.4	8.1	21.4	5.8
Cash from Financing		-116.3	0.0	0.0	-152.2	-137.4	-66.9	43.7	-64.6	-77.3	64.4	118.5	-7.9	5.6	-0.4	2.2	5.9	8.1

Cash Flow From Financing Activities		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		0.0	524.4	-5.1	-35.7	-13.1	8.0	-10.0	-4.5	45.1	-11.3
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-19.3	-8.1	-10.3	-14.9	-17.8	-32.7	-23.5	-23.0	-20.6	-4.4
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		97.0	66.0	97.0	-134.0	127.3	161.5	62.9	105.5	110.0	137.6	-107.6	47.1	109.7	-57.9	35.1	27.6	-35.8
Closing Cash Balance		941.0	1,007.0	941.0	844.0	978.1	850.8	689.2	626.4	520.8	410.9	273.3	380.8	333.7	224.1	282.0	246.9	219.2

Cash position		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Net Change in Cash		176.8	76.7	-322.1	227.7	84.4	61.5	-307.6	204.2	116.0	58.6
Closing Cash Balance		938.4	761.6	684.9	1,007.0	779.3	694.9	633.4	941.0	736.8	620.8

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		228.8	301.9	228.8	273.5	452.3	220.3	194.9	212.1	177.1	56.0	37.9	85.4	100.9	48.6	52.0	67.7	-41.6
Real Free Cash Flow		188.8	253.9	188.8	237.2	423.0	193.2	172.1	188.7	155.7	37.0	19.0	71.5	88.8	36.7	38.6	52.2	-59.3

Free Cash Flow		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Free Cash Flow		211.7	100.7	-260.0	235.5	196.4	107.7	-237.7	250.0	152.3	116.7
Real Free Cash Flow		199.6	88.1	-271.0	221.0	185.1	96.3	-248.5	240.3	141.9	105.5

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií