KKR & Co. Inc.
KKR & Co. Inc.
KKR
Valuace
23
Růst
23
Zdraví
77
Cena
$ 92.43
Dnes
+0.10 (0.08%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues19.0419.2621.6418.665.7216.244.234.222.403.281.911.041.110.760.572.189.61
Cost of Revenues14.7611.2117.809.464.339.482.152.121.371.701.061.181.261.271.280.921.38
Gross Profit4.288.063.849.201.396.752.082.101.021.590.84-0.14-0.15-0.50-0.711.268.23
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues5.525.465.003.053.204.734.119.604.373.27
Cost of Revenues3.564.123.953.142.253.853.138.573.261.67
Gross Profit1.961.351.05-0.080.950.890.981.031.121.61
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.002.722.351.940.780.790.720.640.630.690.930.500.321.161.72
Depreciation & Amortization0.030.000.00-2.590.369.864.083.681.511.241.021.220.910.470.360.800.42
Total Operating Expenses1.947.592.925.742.351.940.780.790.720.640.630.690.930.500.320.290.31
Operating Income2.340.460.9312.931.42-2.47-1.38-0.950.310.950.21-0.83-1.09-1.00-1.030.247.48
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.750.61
Depreciation & Amortization0.030.000.000.000.000.000.000.000.000.00
Total Operating Expenses-0.250.830.730.620.660.820.750.680.750.61
Operating Income2.210.510.33-0.710.290.060.230.340.361.00
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income5.462.403.463.371.901.491.401.421.401.241.021.220.910.470.360.320.23
Interest Expense3.102.303.312.951.641.130.971.040.880.810.790.570.320.100.070.070.05
Other Expense4.766.644.93-6.37-2.4816.117.116.121.431.410.535.525.958.528.810.720.37
IBT7.107.105.866.55-1.0613.655.735.172.262.780.985.345.467.898.070.977.85
Income Tax Expense0.950.950.951.20-0.041.350.610.53-0.190.220.020.070.060.040.040.090.08
Net Income2.372.373.083.73-1.0212.305.124.641.131.020.310.490.480.690.560.000.33
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income3.060.810.810.790.810.850.900.890.920.87
Interest Expense0.800.790.780.720.850.800.850.810.800.77
Other Expense0.391.691.201.481.351.580.981.02-2.35-0.75
IBT2.602.201.530.771.641.641.211.361.882.82
Income Tax Expense0.330.360.170.090.260.210.220.270.290.44
Net Income1.150.900.51-0.191.130.600.670.681.041.49
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$4.30$-1.37$21.12$9.09$8.51$2.20$2.10$0.64$1.09$1.25$2.51$2.35$0.01$1.62
EPS Diluted$0.00$0.00$0.00$4.09$-1.37$19.42$8.77$8.32$2.12$1.95$0.59$1.01$1.16$2.30$2.21$0.01$1.62
Shares Outstanding0.890.890.890.870.750.580.560.550.510.470.450.450.380.270.240.220.21
Diluted Shares Outstanding0.960.960.940.910.750.630.580.560.530.510.480.480.410.300.250.220.21
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.18$1.71
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.14$1.64
Shares Outstanding0.890.890.890.890.890.890.890.890.880.86
Diluted Shares Outstanding0.960.950.950.890.960.940.930.930.910.91
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents16.0714.8820.3512.8210.095.362.351.751.882.512.522.291.751.821.771.43
Short Term Investments98.6797.680.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments16.07112.5620.3512.8210.095.362.351.751.882.512.522.291.751.821.771.43
Accounts Receivable49.88105.2040.2632.0429.011.941.051.421.701.691.031.541.351.140.150.14
Inventory0.000.000.000.000.000.000.00-1.71-1.86-1.960.000.000.000.000.000.00
Other Current Assets-65.950.990.770.000.000.000.000.290.170.280.310.140.090.100.000.00
Total Current Assets214.39218.7561.3845.5439.665.362.351.751.882.513.863.973.193.060.840.74
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents22.6817.8217.9914.8814.4615.5415.6120.3511.2910.31
Short Term Investments111.4123.36100.6397.68101.7598.67102.03-240.0076.690.00
Total Cash & ST Investments134.0941.19118.61112.56116.21114.21117.6420.3587.9810.31
Accounts Receivable106.60106.23105.75105.20105.6899.3392.3840.2629.8130.00
Inventory0.000.000.000.000.000.000.0052.5242.1341.37
Other Current Assets0.570.820.830.990.720.850.720.770.610.62
Total Current Assets241.26148.24225.20218.75222.61214.39210.7461.38118.4440.97
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment1.361.771.391.381.210.950.970.680.620.560.580.540.270.080.000.00
Goodwill1.001.021.061.100.580.080.080.080.080.090.090.090.090.090.000.00
Intangible Assets6.617.006.333.751.700.000.000.010.130.140.180.210.180.200.000.00
Long-Term Investments117.43123.63240.01216.57212.5469.2754.9444.9139.0131.4165.3160.1747.3840.700.000.00
Other Long-Term Assets4.885.094.805.967.754.052.402.783.984.010.770.660.150.200.000.00
Total Long-Term Assets134.08141.35255.92231.53224.6374.4458.5548.9943.9636.4967.2061.9048.2441.370.000.00
Total Assets348.47360.10317.29277.08264.2979.8160.9050.7445.8339.0071.0665.8751.4344.4340.3838.39
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment1.851.801.761.771.731.361.371.391.401.42
Goodwill1.051.061.041.021.051.001.031.061.031.05
Intangible Assets7.677.427.187.007.026.616.636.334.304.29
Long-Term Investments138.92214.65129.72123.63120.70117.43112.52240.01155.04231.48
Other Long-Term Assets5.074.904.725.094.914.885.014.805.856.31
Total Long-Term Assets157.22232.63147.18141.35138.04134.08129.04255.92170.29246.72
Total Assets398.48380.87372.37360.10360.66348.47339.77317.29288.73287.69
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable4.454.632.922.113.862.051.571.051.371.101.311.231.230.870.000.00
Short-Term Debt0.800.000.200.810.300.000.000.000.000.000.000.030.000.000.000.00
Other Current Liabilities-0.8048.2837.4026.2426.971.451.031.051.411.300.881.130.430.320.000.00
Current Liabilities52.2353.0740.6329.2231.133.492.602.112.792.402.192.391.661.190.000.00
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable6.416.075.564.635.264.453.822.922.682.38
Short-Term Debt0.000.000.000.000.000.000.000.200.320.82
Other Current Liabilities50.9848.6849.0648.2849.1947.6646.4937.40-3.12-3.30
Current Liabilities57.3954.8854.8353.0754.6852.2350.4840.6328.9929.10
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt49.0950.8249.1943.2738.9933.4227.0122.3421.1918.5418.7310.841.911.121.561.49
Capital Leases0.520.910.550.540.410.190.130.000.000.000.000.000.000.000.000.00
Def. Tax Liability2.572.842.371.670.900.200.000.000.060.000.000.000.000.000.000.00
Total Liabilities289.94298.11258.92223.42206.1539.0130.4025.3625.1721.8821.5914.174.843.022.692.39
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt54.4552.4850.7950.8250.5550.1849.5349.1946.5546.87
Capital Leases0.000.910.900.910.890.520.540.550.560.74
Def. Tax Liability2.952.982.972.842.712.572.412.372.111.89
Total Liabilities323.08309.90303.42298.11298.86289.94282.86258.92227.13227.10
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.010.010.010.010.010.010.010.010.000.000.000.000.000.000.000.00
Retained Earnings10.8712.289.826.327.673.441.790.090.000.000.000.000.000.000.000.00
Comprehensive Income-7.34-7.05-4.52-5.90-0.21-0.02-0.04-0.04-0.02-0.14-0.03-0.02-0.010.000.000.00
Total Common Equity21.6723.6522.8617.7317.5813.7210.818.6520.0516.4949.2851.40-0.0140.941.331.33
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.010.010.010.010.010.010.010.010.010.01
Retained Earnings12.9412.2511.9412.2811.3110.8710.359.828.927.59
Comprehensive Income-4.62-5.22-5.64-7.05-5.50-7.34-6.97-4.52-5.85-4.92
Total Common Equity29.7528.2227.4723.6524.0821.6721.4222.8620.4119.98
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt50.4250.8249.3944.0739.2933.4227.0122.3421.1918.5418.7310.841.911.121.561.49
Book Value58.5361.9858.3853.6658.1440.8030.5025.3820.6617.1249.4751.7046.5841.4137.6836.00
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt45.6542.7541.4938.3337.7136.8635.4935.5241.1940.61
Book Value29.7528.2227.4723.6524.0821.6721.4222.8620.4119.98
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income4.772.374.915.36-1.0212.305.124.642.452.560.955.285.407.858.030.887.78
Depreciation & Amortization0.110.000.000.000.360.390.000.000.000.000.000.000.000.000.000.000.00
Stock-Based Compensation0.660.620.750.620.730.530.330.300.330.330.260.260.310.310.400.470.82
Change Working Capital3.512.851.091.43-1.452.280.411.06-0.041.29-0.420.27-0.480.970.60-0.49-0.09
Change In Accounts Receivable2.130.000.571.060.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.001.190.330.091.580.65-0.19-0.160.580.250.270.27
Change In Inventories0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items0.343.85-0.09-8.90-3.90-22.28-11.81-11.68-10.35-7.81-2.36-5.42-3.74-6.55-2.83-1.06-7.78
Cash from Operations8.990.000.00-1.49-5.28-7.18-5.95-5.68-7.61-3.63-1.560.391.492.586.20-0.210.73
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income1.151.841.350.681.381.430.991.091.042.38
Depreciation & Amortization0.000.000.000.000.000.000.000.000.020.05
Stock-Based Compensation0.150.180.170.180.190.180.180.180.140.15
Change Working Capital0.751.21-0.401.29-0.89-0.140.821.300.560.82
Change In Accounts Receivable0.000.23-0.030.370.26-0.750.470.580.490.59
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items0.26-0.85-0.690.40-0.800.401.36-1.05-0.98-0.15
Cash from Operations0.000.000.000.000.000.000.000.002.121.97
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.09-0.16-0.14-0.11-0.09-0.10-0.15-0.21-0.11-0.10-0.06-0.27-0.25-0.01-0.04-0.02-0.01
Acquisitions0.00-0.150.000.00-1.69-0.470.000.000.000.000.000.000.150.00-0.190.000.00
Investments-86.77-135.69-75.82-29.49-47.19-58.620.000.000.000.000.000.00-38.820.00-16.160.000.00
Sales of Investment81.91122.9456.8825.6535.3649.570.000.000.000.000.0027.2638.9033.2116.1610.835.65
Other Investing Activities0.080.000.000.06-0.040.020.000.000.030.160.00-27.42-0.01-33.180.00-10.86-5.64
Cash from Investing-4.870.000.00-3.88-13.65-9.61-0.15-0.21-0.080.06-0.06-0.43-0.020.02-0.22-0.050.00
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.03-0.04-0.07-0.02-0.05-0.04-0.03-0.02-0.03-0.02
Acquisitions0.000.000.000.000.000.000.000.000.000.00
Investments-37.67-25.00-19.76-24.92-15.56-20.74-25.79-13.73-20.10-5.79
Sales of Investment33.2218.1817.9221.7913.3515.6520.357.5323.994.69
Other Investing Activities0.000.000.000.000.000.000.000.000.020.04
Cash from Investing0.000.000.000.000.000.000.000.003.88-1.08
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-2.650.000.003.62-13.91-21.47-11.29-9.31-11.71-9.51-5.48-5.93-3.73-0.59-1.07-0.05-1.23
Debt Issued5.4650.821.438.9318.7027.3417.7013.9812.8612.165.3013.8212.661.380.630.132.71
Issuance of Common Stock-8.220.000.000.000.000.0417.6614.7217.020.008.3314.030.000.000.000.000.00
Repurchase of Common Stock-0.12-0.12-0.13-0.29-0.35-0.77-0.25-0.07-0.170.00-0.30-0.160.000.000.000.000.00
Dividends Paid-0.610.000.00-0.62-0.51-0.42-0.35-0.30-0.36-0.35-0.31-0.71-0.78-0.43-0.20-0.15-0.51
Other Financing Activities-2.510.000.0010.0636.8342.994.041.451.8412.800.85-7.072.66-1.49-4.330.571.20
Cash from Financing-0.630.000.0012.7722.0620.369.806.486.622.943.090.17-1.85-2.52-5.590.36-0.54
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.74-0.02
Debt Issued54.451.961.69-0.030.270.360.650.143.26-0.72
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.010.00-0.110.00-0.030.00-0.090.000.00-0.02
Dividends Paid0.000.000.000.000.000.000.000.00-0.15-0.16
Other Financing Activities0.000.000.000.000.000.000.000.002.48-1.58
Cash from Financing0.000.000.000.000.000.000.000.003.06-1.78
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash5.321.78-5.447.422.863.533.760.60-1.09-0.631.460.13-0.390.080.390.100.19
Closing Cash Balance16.0717.1515.3720.8113.3910.536.993.242.641.882.511.050.921.311.230.840.74
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-5.734.83-0.343.030.41-1.11-0.10-4.64-0.220.96
Closing Cash Balance17.1522.8918.0618.3915.3714.9616.0716.1711.4911.71
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow8.909.526.51-1.60-5.36-7.28-6.11-5.89-7.71-3.73-1.630.121.242.566.16-0.230.72
Real Free Cash Flow8.248.915.76-2.22-6.09-7.81-6.43-6.19-8.04-4.06-1.89-0.140.932.265.76-0.70-0.10
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow2.272.350.372.53-0.161.833.331.512.091.95
Real Free Cash Flow2.122.170.202.35-0.361.653.151.331.951.81
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader