KLA Corporation
KLA Corporation
KLAC
Valuace
30
Růst
93
Zdraví
84
Cena
$ 1472.41
Dnes
+22.86 (1.48%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues12.7412.169.8110.509.216.925.814.574.043.482.982.812.932.843.173.181.82
Cost of Revenues4.864.583.934.223.592.772.451.871.451.291.161.221.231.241.331.260.82
Gross Profit7.897.585.886.285.624.153.362.702.592.191.821.601.701.611.841.921.01
Revenue 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Revenues3.303.213.173.063.082.842.572.362.492.40
Cost of Revenues1.271.241.171.181.221.150.970.960.980.95
Gross Profit2.031.972.011.891.861.691.591.391.511.45
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.001.301.110.930.860.710.610.530.480.530.540.490.450.390.33
Selling General & Admin Expenses0.000.000.000.990.860.730.730.600.440.390.380.410.380.390.370.370.36
Depreciation & Amortization0.390.390.400.420.100.330.350.230.060.060.070.080.080.090.090.090.09
Total Operating Expenses2.482.332.252.281.971.661.601.311.050.920.860.940.920.880.830.760.69
Operating Income5.405.243.643.993.652.521.761.341.541.280.960.660.770.731.021.160.31
Operating Income TTM 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.000.00
Depreciation & Amortization0.100.100.100.100.100.100.100.100.100.10
Total Operating Expenses0.660.630.600.590.610.570.540.540.560.55
Operating Income1.361.341.401.301.241.121.050.850.950.90
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.180.160.070.010.010.020.040.040.020.010.01-0.04-0.04-0.040.020.02
Interest Expense0.290.300.310.300.160.160.160.090.080.100.100.100.040.040.040.050.05
Other Expense-0.17-0.60-0.45-0.20-0.16-0.16-0.440.140.000.000.01-0.130.000.000.000.000.01
IBT5.234.643.193.793.492.361.321.301.461.170.860.430.730.690.971.110.29
Income Tax Expense0.680.580.430.400.170.280.100.120.650.250.150.070.150.150.220.320.08
Net Income4.564.062.763.393.322.081.221.180.800.930.700.370.580.540.760.790.21
Net Income TTM 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Interest Income0.000.000.000.000.000.000.000.000.000.00
Interest Expense0.070.070.070.070.070.080.080.080.070.07
Other Expense-0.03-0.03-0.08-0.04-0.27-0.04-0.11-0.15-0.26-0.05
IBT1.331.311.331.260.971.080.950.700.690.85
Income Tax Expense0.180.190.130.180.150.130.110.100.110.11
Net Income1.151.121.201.090.820.950.840.600.580.74
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$24.28$22.07$13.49$7.76$7.53$5.13$5.92$4.52$2.26$3.51$3.27$4.53$4.75$1.24
EPS Diluted$0.00$0.00$0.00$24.15$21.92$13.37$7.70$7.49$5.10$5.88$4.49$2.24$3.47$3.21$4.44$4.66$1.23
Shares Outstanding0.130.130.140.140.150.150.160.160.160.160.160.160.170.170.170.170.17
Diluted Shares Outstanding0.130.130.140.140.150.160.160.160.160.160.160.160.170.170.170.170.17
Per Share Data TTM 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Outstanding0.130.130.130.130.130.130.130.130.140.14
Diluted Shares Outstanding0.130.130.130.130.130.130.140.140.140.14
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents1.982.081.981.931.581.431.981.742.883.022.492.393.152.922.530.710.53
Short Term Investments2.532.422.531.321.121.060.750.721.481.861.381.552.521.931.781.331.00
Total Cash & ST Investments4.504.494.503.242.712.491.981.742.883.022.492.393.152.922.532.041.53
Accounts Receivable1.902.432.001.941.811.311.110.990.650.570.610.590.490.520.700.580.44
Inventory3.033.213.032.882.151.581.311.260.930.730.700.620.660.630.650.580.40
Other Current Assets0.310.560.490.320.500.320.320.320.090.070.060.310.280.270.282.521.99
Total Current Assets9.7510.7010.038.377.175.704.724.324.554.393.873.904.594.354.163.682.84
Current Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Cash And Equivalents1.952.081.861.841.981.981.851.671.711.93
Short Term Investments2.742.422.171.942.652.532.451.681.641.32
Total Cash & ST Investments4.684.494.033.784.634.504.293.343.353.24
Accounts Receivable2.462.432.312.492.082.001.792.001.761.94
Inventory3.303.213.163.053.113.033.013.043.012.88
Other Current Assets0.460.560.450.460.410.490.440.370.320.32
Total Current Assets10.9010.709.959.7710.2310.039.538.758.438.37
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment1.341.251.341.030.850.660.520.450.290.280.280.310.330.310.280.260.24
Goodwill2.021.792.022.282.322.012.052.210.350.350.340.340.340.330.330.330.33
Intangible Assets0.670.440.670.941.191.191.391.560.020.020.000.010.030.030.060.090.12
Long-Term Investments0.000.000.000.000.000.000.000.000.000.000.00-0.08-0.08-0.11-0.13-0.17-0.33
Other Long-Term Assets0.740.770.460.640.480.440.360.270.220.200.170.260.260.270.280.330.39
Total Long-Term Assets5.685.375.405.705.434.574.564.691.071.141.090.920.950.940.941.001.07
Total Assets15.4316.0715.4314.0712.6010.279.289.015.625.534.964.835.545.295.104.683.91
Long-Term Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Property, Plant & Equipment1.301.251.471.421.371.341.351.321.281.03
Goodwill1.791.791.791.792.022.022.022.092.282.28
Intangible Assets0.400.440.500.550.610.670.730.790.870.94
Long-Term Investments0.000.000.000.000.000.000.000.000.000.00
Other Long-Term Assets0.800.770.470.470.480.460.460.430.410.64
Total Long-Term Assets5.425.375.245.235.455.405.435.535.715.70
Total Assets16.3216.0715.1915.0015.6815.4314.9614.2814.1414.07
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.360.460.360.370.440.340.260.200.170.150.110.100.100.120.140.140.11
Short-Term Debt0.790.050.790.030.030.020.030.250.020.250.000.020.000.000.000.040.00
Other Current Liabilities2.031.581.232.951.511.160.840.830.680.650.660.660.590.530.510.500.42
Current Liabilities4.664.094.663.742.872.101.701.771.221.291.001.000.900.860.860.880.77
Current Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Accounts Payable0.430.460.430.430.380.360.350.380.360.37
Short-Term Debt0.050.050.040.040.790.790.790.790.040.03
Other Current Liabilities1.641.581.531.401.281.231.231.311.152.95
Current Liabilities4.054.093.914.144.804.664.464.573.823.74
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt5.886.046.036.036.663.423.473.172.242.683.063.170.750.750.750.750.75
Capital Leases0.150.200.190.170.110.100.100.000.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.490.450.490.530.660.650.660.700.000.000.000.000.120.120.050.080.05
Total Liabilities12.0711.3812.0711.1511.206.906.606.334.004.214.274.401.871.811.781.811.66
Long-Term Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Long-Term Debt6.046.046.056.036.046.036.045.306.036.03
Capital Leases0.000.200.210.190.190.150.160.190.170.17
Def. Tax Liability0.460.450.410.420.470.490.480.490.510.53
Total Liabilities11.3311.3811.1811.4212.1212.0711.8611.2411.1511.15
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock0.000.000.002.111.062.182.092.020.620.530.450.471.220.001.091.010.00
Retained Earnings1.142.181.140.850.371.280.650.711.060.850.28-0.012.482.362.251.851.36
Comprehensive Income-0.050.00-0.05-0.04-0.03-0.08-0.08-0.07-0.05-0.05-0.05-0.04-0.03-0.04-0.020.00-0.03
Total Common Equity3.374.693.372.921.403.382.672.661.621.330.690.423.673.483.322.862.25
Total Common Equity 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Common Stock2.490.002.402.352.260.002.182.152.072.11
Retained Earnings2.502.181.651.281.331.140.960.920.970.85
Comprehensive Income0.000.00-0.04-0.05-0.03-0.05-0.04-0.03-0.05-0.04
Total Common Equity4.994.694.003.583.563.373.093.042.992.92
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt6.826.096.825.896.663.443.473.422.242.933.063.190.750.750.750.750.75
Book Value3.374.693.372.921.403.382.682.681.621.330.690.423.673.483.322.862.25
Other 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value4.994.694.003.583.563.373.093.042.992.92
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income2.764.062.763.390.812.081.221.180.800.930.700.370.580.540.760.790.21
Depreciation & Amortization0.400.390.400.420.100.330.350.230.060.060.070.080.080.090.090.090.09
Stock-Based Compensation0.210.270.210.170.040.110.110.090.060.050.050.060.060.070.080.080.09
Change Working Capital-0.20-0.65-0.200.01-0.29-0.29-0.18-0.330.300.04-0.06-0.010.080.23-0.18-0.210.08
Change In Accounts Receivable-0.08-0.37-0.08-0.05-0.19-0.20-0.12-0.15-0.080.04-0.01-0.120.030.16-0.11-0.13-0.22
Change In Accounts Payable0.020.030.02-0.140.020.080.06-0.020.020.040.000.00-0.01-0.020.000.030.04
Change In Inventories-0.16-0.16-0.16-0.75-0.17-0.27-0.07-0.06-0.18-0.05-0.070.03-0.030.01-0.09-0.17-0.03
Other Non-cash Items0.820.250.29-0.020.11-0.010.380.00-0.100.00-0.020.14-0.04-0.020.000.010.00
Cash from Operations3.310.000.003.670.822.191.781.151.231.080.760.610.780.910.940.820.45
Cash Flow From Operating Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Income1.151.121.201.090.820.950.840.600.580.74
Depreciation & Amortization0.100.100.100.100.100.100.100.100.100.10
Stock-Based Compensation0.070.070.070.070.060.060.060.060.050.05
Change Working Capital0.08-0.13-0.14-0.15-0.32-0.03-0.090.06-0.230.05
Change In Accounts Receivable0.19-0.01-0.070.19-0.39-0.09-0.220.19-0.160.11
Change In Accounts Payable-0.01-0.02-0.01-0.010.07-0.010.02-0.010.000.01
Change In Inventories0.00-0.10-0.05-0.110.06-0.06-0.030.03-0.02-0.14
Other Non-cash Items0.000.01-0.010.000.250.010.020.080.180.01
Cash from Operations0.000.000.000.000.000.000.000.000.000.00
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.28-0.34-0.28-0.34-0.07-0.23-0.15-0.13-0.07-0.04-0.03-0.05-0.07-0.07-0.06-0.05-0.03
Acquisitions0.000.000.000.04-0.010.02-0.09-1.82-0.02-0.03-0.030.00-0.02-0.080.060.050.00
Investments-2.89-2.89-2.89-1.54-0.27-1.13-0.91-0.16-0.55-1.73-1.24-1.79-1.90-1.52-1.58-1.21-1.16
Sales of Investment1.693.021.691.350.300.840.890.930.921.231.412.761.311.361.100.880.96
Other Investing Activities-0.920.000.00-0.110.030.000.000.000.000.000.040.000.000.08-0.06-0.030.01
Cash from Investing-1.480.000.00-0.49-0.03-0.50-0.26-1.180.29-0.560.140.92-0.68-0.24-0.53-0.36-0.23
Cash Flow From Investing Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Capital Expenditure-0.11-0.10-0.10-0.08-0.09-0.06-0.06-0.07-0.08-0.07
Acquisitions0.000.000.000.000.000.000.000.000.000.00
Investments-0.86-0.95-0.75-0.75-0.51-0.86-0.62-1.22-0.47-0.58
Sales of Investment0.860.790.550.521.210.740.550.440.450.26
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.000.000.00
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-1.470.000.00-0.79-0.28-0.07-1.17-0.90-0.95-0.13-0.14-0.920.000.000.000.000.00
Debt Issued2.40-0.730.930.023.490.041.222.090.250.000.003.360.000.000.000.000.75
Issuance of Common Stock0.140.000.000.120.080.090.080.060.060.050.040.050.110.130.160.120.04
Repurchase of Common Stock-1.74-2.15-1.74-1.31-2.57-0.94-0.83-1.10-0.20-0.03-0.18-0.60-0.24-0.27-0.26-0.23-0.14
Dividends Paid-0.770.000.00-0.73-0.16-0.56-0.52-0.47-0.40-0.34-0.35-3.04-0.30-0.27-0.23-0.17-0.10
Other Financing Activities-0.150.000.00-0.122.33-0.021.152.050.22-0.02-0.013.21-0.03-0.02-0.03-0.02-0.01
Cash from Financing-1.780.000.00-2.83-0.60-1.50-1.30-0.36-1.27-0.47-0.64-1.30-0.46-0.43-0.36-0.30-0.22
Cash Flow From Financing Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued6.090.000.000.02-0.750.010.000.740.020.18
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.55-0.55-0.43-0.51-0.65-0.57-0.47-0.37-0.44-0.46
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Financing0.000.000.000.000.000.000.000.000.000.00
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.050.100.050.360.170.200.22-0.390.250.040.270.21-0.350.230.040.180.00
Closing Cash Balance1.982.081.981.931.581.431.231.021.401.151.110.840.630.990.750.710.53
Cash position 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Change in Cash0.51-0.130.220.02-0.140.000.130.18-0.05-0.22
Closing Cash Balance2.451.952.081.861.841.981.981.851.671.71
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow3.033.743.033.330.751.951.631.021.161.040.730.560.710.840.880.770.42
Real Free Cash Flow2.823.482.823.160.711.841.510.931.100.990.680.500.650.770.810.690.33
Free Cash Flow 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Free Cash Flow1.261.071.060.990.760.930.830.840.550.82
Real Free Cash Flow1.191.000.990.920.700.870.770.780.500.77
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader