Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Kandi Technologies Group, Inc.

KNDI

Valuace

Růst

Zdraví

Cena

$ 0.85

-0.04 (-3.92%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	104.0	127.6	123.6	117.8	91.5	76.9	135.7	112.4	102.8	129.5	201.1	170.2	94.5	64.5	40.2	42.9
Cost of Revenues	67.3	88.3	82.2	98.3	75.2	63.4	110.3	92.2	88.5	111.8	172.6	146.8	72.8	51.6	31.0	33.3
Gross Profit	36.7	39.3	41.4	19.5	16.2	13.5	25.4	20.2	14.3	17.7	28.4	23.4	21.7	12.9	9.2	9.6

Revenue	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Revenues	18.1	18.1	37.8	29.9	39.2	20.7	28.4	36.4	36.0	22.9
Cost of Revenues	10.0	10.0	26.9	20.6	27.3	13.6	19.7	25.5	22.2	14.8
Gross Profit	8.2	8.2	10.9	9.4	11.8	7.1	8.7	10.9	13.7	8.0

Operating Income	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	4.3	6.0	39.0	7.2	6.2	10.1	27.6	26.5	3.5	2.8	3.7	2.9	2.3	1.9
Selling General & Admin Expenses	0.0	0.0	48.7	37.8	24.3	19.7	18.3	11.8	12.8	22.2	28.9	15.4	16.5	4.7	3.9	4.5
Depreciation & Amortization	11.8	12.0	11.9	21.6	16.5	-4.8	-15.9	4.3	4.8	4.9	5.8	5.6	7.7	5.0	4.7	4.7
Total Operating Expenses	103.1	108.1	54.4	42.2	62.1	25.8	23.7	4.1	34.5	22.8	30.7	17.9	20.0	7.5	6.2	6.4
Operating Income	-66.4	-68.8	-13.1	-22.7	-45.8	-12.3	1.7	-1.6	-26.1	-31.0	-4.0	5.2	1.6	5.3	3.0	3.2

Operating Income	TTM	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	1.6	0.9	0.9	0.9
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	14.1	13.6	11.6	9.4
Depreciation & Amortization	3.0	3.0	3.0	2.9	0.1	2.9	3.0	2.9	3.0	3.0
Total Operating Expenses	9.2	9.2	68.6	16.1	13.1	10.2	15.7	13.9	12.3	9.6
Operating Income	-1.0	-1.0	-57.7	-6.7	-1.3	-3.1	-7.0	-3.6	-0.2	0.8

Net Income	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	11.3	10.0	10.0	6.4	4.2	2.2	0.8	1.3	2.3	3.0	3.1	1.7	1.5	2.7	2.2	0.8
Interest Expense	1.2	2.2	1.3	0.7	0.4	3.8	4.8	1.9	2.3	1.8	2.2	3.5	4.4	2.8	1.9	2.9
Other Expense	9.0	12.7	16.5	9.4	75.0	-3.2	-9.6	-13.5	-11.4	-1.9	22.2	10.9	-18.5	2.2	6.4	-1.6
IBT	-57.4	-56.1	3.5	-13.3	29.2	-15.4	-7.9	2.1	-31.6	-5.8	20.8	14.7	-19.5	7.6	9.7	-0.5
Income Tax Expense	-5.4	-5.1	1.8	-0.5	6.3	-5.0	-0.7	7.8	-3.3	0.7	6.1	2.4	1.6	1.5	0.6	0.4
Net Income	-51.1	-50.5	0.0	-12.9	22.9	-10.4	-7.2	-5.7	-28.3	-6.5	14.7	12.3	-21.1	6.0	9.1	-1.0

Net Income	TTM	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Interest Income	3.2	1.6	3.5	2.9	1.6	2.1	4.0	1.9	2.0	2.1
Interest Expense	0.0	0.0	0.6	0.7	0.5	0.5	0.6	0.4	0.2	0.2
Other Expense	1.7	1.7	2.4	3.1	3.2	0.0	4.3	4.9	4.9	2.5
IBT	0.8	0.8	-55.3	-3.6	1.9	0.9	-2.7	1.3	4.7	0.2
Income Tax Expense	0.1	0.1	-6.2	0.6	0.3	0.1	1.9	0.0	0.3	-0.4
Net Income	0.9	0.9	-48.7	-4.1	1.7	1.2	-4.6	0.9	3.7	0.6

Per Share Data	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$-0.17	$0.30	$-0.19	$-0.14	$-0.11	$-0.59	$-0.14	$0.31	$0.29	$-0.61	$0.21	$0.33	$-0.04
EPS Diluted	$0.00	$0.00	$0.00	$-0.17	$0.30	$-0.19	$-0.14	$-0.11	$-0.59	$-0.14	$0.31	$0.29	$-0.61	$0.20	$0.32	$-0.04
Shares Outstanding	86.2	82.2	78.8	75.6	76.1	56.0	52.3	51.2	47.9	47.4	46.7	42.6	34.7	29.4	27.4	22.2
Diluted Shares Outstanding	84.8	86.1	79.9	75.6	76.1	56.0	52.3	51.2	47.9	47.4	46.9	42.7	34.7	29.7	28.7	22.2

Per Share Data	TTM	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.05	$0.01	$0.05	$0.01
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.05	$0.01	$0.05	$0.01
Shares Outstanding	86.2	86.2	82.2	82.2	86.3	87.3	87.3	79.2	74.4	74.2
Diluted Shares Outstanding	84.8	84.8	86.1	86.1	86.5	87.3	87.3	81.2	76.3	74.2

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	138.3	37.3	33.8	84.1	129.2	142.1	5.5	15.7	4.9	12.2	16.7	26.4	12.8	12.1	2.3	7.8
Short Term Investments	81.3	5.5	33.9	81.2	55.0	0.0	0.0	0.0	0.0	4.5	1.6	0.0	0.0	0.0	0.0	0.3
Total Cash & ST Investments	219.6	42.8	67.7	165.3	184.3	142.1	5.5	15.7	4.9	16.7	18.4	26.4	12.8	12.1	2.3	8.1
Accounts Receivable	52.2	171.5	149.9	50.5	62.1	94.5	135.0	107.2	184.8	179.9	138.3	76.5	48.6	43.6	53.3	42.7
Inventory	73.2	51.3	61.6	40.5	33.2	19.7	27.7	22.0	16.0	11.9	17.8	15.4	9.2	7.6	6.7	5.9
Other Current Assets	4.0	89.1	75.4	154.7	63.1	50.9	5.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.7	17.7
Total Current Assets	348.9	354.6	343.5	329.3	342.6	307.1	195.6	167.3	238.3	264.0	190.9	138.3	80.0	109.0	70.0	74.3

Current Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents	32.2	32.2	37.3	53.5	37.3	67.7	93.6	72.9	69.4	75.1
Short Term Investments	153.5	153.5	5.5	40.6	81.3	0.0	33.9	109.7	108.9	100.5
Total Cash & ST Investments	185.7	185.7	42.8	94.2	118.6	67.7	127.6	182.6	178.3	175.6
Accounts Receivable	10.8	10.8	171.5	45.9	52.2	0.0	149.9	27.5	23.4	37.5
Inventory	45.2	45.2	51.3	85.8	73.2	0.0	64.2	57.9	57.1	47.3
Other Current Assets	82.4	82.4	89.1	170.8	104.9	0.0	4.5	65.2	69.3	67.2
Total Current Assets	324.2	324.2	354.6	396.7	348.9	67.7	343.5	333.1	328.1	327.7

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	92.5	70.0	104.7	97.4	111.7	105.6	74.4	82.0	65.1	42.2	74.9	84.7	29.3	35.7	31.0	23.9
Goodwill	32.4	31.2	33.1	33.2	36.0	29.7	28.3	28.6	0.3	0.3	0.3	0.3	0.3	0.3	0.0	0.0
Intangible Assets	8.0	10.0	12.9	10.9	16.5	10.8	19.1	16.1	13.0	12.2	13.4	16.2	15.1	15.1	11.0	0.0
Long-Term Investments	8.0	1.4	0.0	0.1	0.2	28.9	47.2	128.9	72.1	78.8	91.8	83.3	79.4	0.2	0.2	0.3
Other Long-Term Assets	2.7	0.1	0.4	10.6	11.0	4.1	6.0	5.9	45.1	42.1	0.2	0.2	0.0	0.0	0.1	0.0
Total Long-Term Assets	144.5	119.2	151.9	153.7	177.6	188.1	175.6	261.5	200.0	175.7	180.6	184.7	124.3	51.3	42.3	35.3
Total Assets	493.4	473.9	495.5	483.0	520.2	495.2	371.2	428.8	438.3	439.7	371.5	323.1	204.3	160.3	112.3	109.6

Long-Term Assets	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment	62.4	62.4	70.0	92.7	92.5	0.0	104.7	98.8	95.9	95.8
Goodwill	31.6	31.6	31.2	33.4	32.4	0.0	33.1	31.2	31.3	33.3
Intangible Assets	5.9	5.9	10.0	7.9	5.4	0.0	12.9	8.3	12.3	10.5
Long-Term Investments	2.0	2.0	1.4	0.0	0.0	0.0	-39,542,467.5	0.1	0.1	0.1
Other Long-Term Assets	17.3	17.3	0.1	10.7	13.4	-67.7	39,542,467.8	9.8	0.3	10.6
Total Long-Term Assets	119.1	119.1	119.2	145.5	144.5	-67.7	151.9	149.6	141.4	151.8
Total Assets	443.3	443.3	473.9	542.2	493.4	0.0	495.5	482.6	469.5	479.5

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	35.0	25.5	28.7	35.3	36.7	34.3	72.1	112.3	111.6	115.9	74.0	45.8	22.8	8.7	5.1	6.5
Short-Term Debt	36.7	79.1	33.1	24.7	9.1	0.1	50.5	43.3	61.1	49.1	40.5	41.3	50.7	57.9	36.4	47.5
Other Current Liabilities	11.1	14.3	12.7	21.5	7.0	11.2	1.4	7.8	9.5	6.3	16.4	9.4	13.1	6.2	10.0	1.8
Current Liabilities	84.8	120.4	76.7	81.5	64.2	83.8	131.9	164.8	184.6	177.7	130.9	99.1	86.6	73.1	52.5	55.8

Current Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable	37.9	37.9	25.5	31.0	35.0	28.7	34.5	36.7	31.7
Short-Term Debt	37.4	37.4	79.1	76.1	36.7	33.4	31.2	23.3	24.3
Other Current Liabilities	11.1	11.1	14.3	12.1	11.1	12.4	13.6	17.2	17.7
Current Liabilities	86.4	86.4	120.4	121.8	84.8	76.7	80.0	78.2	74.5

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	8.1	5.7	8.4	0.0	2.2	0.0	14.4	28.8	30.7	28.8	3,850.5	0.0	13.1	12.7	0.0	0.0
Capital Leases	0.0	1.3	0.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.9	0.5	1.0	1.4	2.5	3.5	1.4	1.7	0.0	0.9	1.6	2.3	1.0	0.0	0.0	0.0
Total Liabilities	96.5	127.3	88.9	85.3	77.0	91.5	153.4	203.2	215.3	207.4	132.5	111.5	115.8	85.8	56.4	65.1

Long-Term Liabilities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt	0.5	0.5	5.7	7.9	9.1	0.0	8.6	8.2	0.0	0.0
Capital Leases	0.5	0.5	1.3	0.5	1.0	0.0	0.4	0.5	0.5	0.6
Def. Tax Liability	0.0	0.0	0.5	0.9	0.9	0.0	1.0	1.2	1.2	1.4
Total Liabilities	87.4	87.4	127.3	132.7	96.5	-406.5	88.9	89.8	79.8	78.6

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.0	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	0.0	-66.8	-16.3	-16.3	-4.2	-27.1	-16.7	-9.5	-3.8	24.5	31.1	16.4	4.1	25.3	19.2	10.1
Comprehensive Income	0.0	-48.1	-37.0	-28.3	0.3	-8.8	-22.7	-19.9	-6.3	-20.2	-4.7	4.9	7.6	5.5	5.1	3.3
Total Common Equity	394.5	344.7	404.1	397.0	443.2	403.8	217.9	225.6	223.0	232.3	238.9	211.6	88.5	74.5	55.8	44.5

Total Common Equity	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock	354.1	354.1	0.1	0.0	394.5	0.0	0.1	0.1	0.1	0.1
Retained Earnings	0.0	0.0	-66.8	0.0	0.0	0.0	-16.3	-11.8	-12.6	-16.4
Comprehensive Income	0.0	0.0	-48.1	0.0	0.0	404.1	-37.0	-48.1	-46.0	-26.8
Total Common Equity	354.1	354.1	344.7	407.2	394.5	406.5	404.1	390.4	387.7	399.5

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		44.8	84.9	41.5	24.7	11.4	0.1	64.9	72.1	91.9	77.9	40.5	41.3	63.8	70.6	36.4	47.5
Book Value		396.9	346.6	406.5	397.7	443.2	403.8	217.9	225.6	223.0	232.3	238.9	211.6	88.5	74.5	55.8	44.5

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		1.9	1.9	1.9	2.4	2.4	0.0	2.4	2.4	2.0	1.3
Book Value		354.1	354.1	344.7	407.2	394.5	406.5	404.1	390.4	387.7	399.5

Cash Flow From Operating Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	1.7	-51.0	1.7	-12.9	22.9	-10.4	-7.2	-5.7	-28.3	-6.5	14.7	12.3	-21.1	6.0	9.1	-1.0
Depreciation & Amortization	11.9	12.0	11.9	12.4	10.0	8.2	8.2	4.3	4.8	4.9	5.8	5.6	7.7	5.0	4.7	4.7
Stock-Based Compensation	11.1	7.1	11.1	1.9	1.5	0.9	1.4	0.3	5.2	14.9	22.3	0.0	0.0	0.0	-5.3	2.7
Change Working Capital	-114.7	-26.0	-126.4	31.8	27.4	-47.8	-38.9	-4.6	8.3	-69.9	-27.2	-15.6	7.8	-20.4	3.7	-1.4
Change In Accounts Receivable	-111.5	-39.7	-113.4	-21.0	-2.5	19.2	-40.1	-57.5	-5.8	-41.0	7.1	15.4	3.3	-20.5	4.6	-1.6
Change In Accounts Payable	38.8	79.0	38.6	62.6	2.2	-31.0	10.4	137.4	66.8	112.2	31.8	23.1	13.7	3.6	-1.6	1.5
Change In Inventories	-21.7	-11.6	-21.5	-9.1	-7.5	9.2	-6.5	-5.2	-3.3	5.0	-3.5	-6.3	-1.3	-0.9	-0.6	-0.3
Other Non-cash Items	-1.4	46.1	0.4	-1.4	-65.6	3.5	7.7	14.5	12.3	3.4	-20.2	-11.3	19.5	-1.5	0.3	-0.6
Cash from Operations	-89.2	0.0	-101.2	31.5	0.2	-50.9	-29.9	13.6	-3.2	-49.5	-3.1	-7.5	14.7	-10.7	12.6	4.4

Cash Flow From Operating Activities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Income	0.9	0.9	-48.7	-4.1	1.7	1.2	-4.6	1.3	4.4	0.6
Depreciation & Amortization	0.0	0.0	0.0	0.0	0.0	0.0	3.0	2.9	3.0	3.1
Stock-Based Compensation	0.0	0.0	7.1	0.0	0.0	0.0	2.3	4.0	3.7	1.0
Change Working Capital	0.0	0.0	0.0	0.0	0.0	0.0	-117.3	7.1	-6.8	2.4
Change In Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	-123.4	5.4	0.1	6.3
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	4.8	13.3	14.6	6.1
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	-3.2	-0.6	-11.2	-6.8
Other Non-cash Items	-0.9	-0.9	41.6	4.1	-1.7	-1.2	0.3	0.1	-2.2	0.4
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	-115.8	15.4	3.9	7.4

Cash Flow From Investing Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-13.4	-0.9	-13.2	-3.8	-19.1	-18.2	-0.6	-1.1	-1.9	-6.3	-0.8	-54.7	-0.2	-19.2	-10.5	-3.6
Acquisitions	0.3	-0.2	0.3	0.0	40.6	42.9	31.9	-3.1	0.4	0.0	0.0	-0.1	-16.1	0.1	0.0	0.0
Investments	-1.0	-1.0	0.0	-31.2	-54.4	0.0	0.0	0.1	4.6	-3.1	-3.2	0.0	-80.7	-19.6	0.0	-0.3
Sales of Investment	44.3	27.8	45.2	0.0	20.9	49.3	0.0	1.4	4.6	0.0	0.0	0.0	80.7	29.6	0.0	0.0
Other Investing Activities	45.2	0.0	0.0	0.0	34.1	-22.8	0.0	1.7	-5.0	10.3	-1.9	4.6	-43.5	4.3	-11.8	-22.0
Cash from Investing	30.2	0.0	32.3	-35.0	22.2	51.2	31.3	-0.9	2.7	1.0	-5.9	-50.1	-59.8	-4.8	-22.3	-25.8

Cash Flow From Investing Activities	4-2023	3-2023	2-2023	1-2023
Capital Expenditure	-0.2	-11.7	-0.8	-0.6
Acquisitions	0.3	0.0	0.0	0.0
Investments	33.1	-0.9	-14.2	-19.0
Sales of Investment	44.3	0.0	0.0	0.0
Other Investing Activities	79.4	-0.9	-14.2	-19.0
Cash from Investing	77.6	-12.7	-15.0	-19.6

Cash Flow From Financing Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-24.2	0.0	8.2	-28.4	0.0	-79.7	-39.2	-92.2	-64.3	-35.8	-63.0	-89.1	-158.1	-66.6	-42.2	-70.5
Debt Issued	41.0	43.3	25.0	41.7	11.3	14.9	32.0	72.4	78.3	73.2	62.2	66.6	151.3	100.8	31.1	118.0
Issuance of Common Stock	3.4	0.0	0.0	0.0	5.8	151.9	0.0	0.0	0.0	0.0	0.0	78.4	26.4	3.8	0.0	0.0
Repurchase of Common Stock	-0.5	-3.9	-0.5	-7.5	-2.4	0.0	-2.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	27.0	0.0	3.7	31.5	-2.6	54.2	34.7	86.9	57.1	80.6	60.4	83.5	178.0	88.4	46.5	99.5
Cash from Financing	5.7	0.0	14.8	-4.3	0.7	126.4	-7.0	-5.3	-7.3	44.8	-2.6	72.8	46.3	25.6	4.3	29.0

Cash Flow From Financing Activities	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.9	0.0
Debt Issued	37.8	-47.0	0.9	39.1	44.8	-41.5	2.1	16.1	1.9	-0.4
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	-0.5	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	3.4	10.5	0.0	-1.4
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	-6.3	10.5	2.9	-1.4

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-57.4	27.2	-57.4	-17.6	26.2	126.0	-5.8	6.2	-7.3	-4.5	-9.6	13.6	0.6	9.8	-5.5	7.5
Closing Cash Balance		93.6	120.8	93.6	151.0	168.7	142.5	16.5	22.4	4.9	12.2	16.7	26.4	12.8	12.1	2.3	7.8

Cash position		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Change in Cash		0.0	0.0	0.0	0.0	0.0	0.0	-41.2	11.2	-14.4	-13.0
Closing Cash Balance		0.0	0.0	0.0	0.0	0.0	93.6	93.6	134.9	123.6	138.1

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-102.6	-18.8	-114.4	27.7	-18.9	-69.1	-30.5	12.5	-5.1	-55.8	-4.0	-62.1	14.5	-29.9	2.2	0.9
Real Free Cash Flow		-113.6	-25.9	-125.5	25.7	-20.4	-70.0	-31.8	12.2	-10.3	-70.7	-26.3	-62.1	14.5	-29.9	7.5	-1.9

Free Cash Flow		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Free Cash Flow		0.0	0.0	0.0	0.0	0.0	0.0	-116.0	3.7	3.1	6.7
Real Free Cash Flow		0.0	0.0	-7.1	0.0	0.0	0.0	-118.4	-0.3	-0.6	5.7