Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Kinsale Capital Group, Inc.

KNSL

Valuace

Růst

100

Zdraví

Cena

$ 339.04

-0.65 (-0.16%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Total Revenues	1,874.0	1,874.0	1,587.5	1,224.4	819.2	639.8	459.9	315.9	222.1	186.8	141.6	80.6	63.7	48.5
Cost of Revenues	1,011.4	890.7	907.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross Profit	862.6	983.3	680.4	1,224.4	819.2	639.8	459.9	315.9	222.1	186.8	141.6	80.6	63.7	48.5

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	483.3	497.5	469.8	423.4	412.1	418.1	384.6	372.8	351.2	314.4
Cost of Revenues	213.2	272.4	257.1	268.7	228.0	234.0	226.7	218.3	0.0	0.0
Gross Profit	270.1	225.1	212.7	154.7	184.1	184.1	157.8	154.5	351.2	314.4

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization	5.8	5.8	5.8	3.3	2.7	2.3	1.6	0.7	0.6	0.5	0.6	0.6	0.6	0.4
Total Operating Expenses	228.3	349.0	165.7	1,224.4	-619.4	-451.2	-360.1	-239.9	-181.6	-148.3	-102.1	-47.0	-44.2	-36.4
Operating Income	634.3	634.3	514.7	390.8	199.8	188.6	99.8	76.0	40.5	38.5	39.5	33.6	19.5	12.1

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization	5.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-132.5	-98.1
Total Operating Expenses	95.2	46.2	44.4	42.4	45.4	39.7	42.0	38.6	221.2	-218.9
Operating Income	174.8	178.9	168.3	112.3	138.7	144.4	115.8	115.9	130.0	95.5

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Interest Income	143.5	0.0	154.3	0.0	53.8	33.1	27.9	21.5	16.8	10.9	8.3	6.4	4.7	3.8
Interest Expense	10.6	10.6	10.1	10.3	4.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Expense	0.0	0.0	0.0	-6.7	-4.3	0.2	0.6	0.0	0.0	0.0	0.1	0.6	0.4	0.0
IBT	634.3	634.3	514.7	384.0	195.6	188.8	100.4	76.1	40.5	38.5	39.5	33.6	19.5	12.1
Income Tax Expense	130.7	130.7	99.9	75.9	36.5	36.1	12.0	12.7	6.7	13.6	13.4	11.3	6.5	-0.2
Net Income	503.6	503.6	414.8	308.1	159.1	152.7	88.4	63.3	33.8	24.9	26.2	22.3	13.0	12.3

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.0	50.8	47.8	44.9	43.1	40.5	36.9	33.7	31.1	27.2
Interest Expense	3.0	2.6	2.6	2.5	2.6	2.6	2.6	2.4	2.4	2.6
Other Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.4	-218.9
IBT	174.8	178.9	168.3	112.3	138.7	144.4	115.8	115.9	130.0	95.5
Income Tax Expense	36.2	37.2	34.2	23.1	29.6	30.2	23.2	16.9	26.6	19.4
Net Income	138.6	141.6	134.1	89.2	109.1	114.2	92.6	98.9	103.4	76.1

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
EPS	$0.00	$0.00	$0.00	$13.37	$6.97	$6.73	$3.96	$2.94	$1.60	$1.19	$1.26	$1.06	$0.62	$0.59
EPS Diluted	$0.00	$0.00	$0.00	$13.22	$6.88	$6.62	$3.87	$2.86	$1.56	$1.16	$1.24	$1.06	$0.62	$0.59
Shares Outstanding	23.1	23.1	23.2	23.0	22.8	22.7	22.3	21.5	21.1	21.0	20.8	21.0	21.0	21.0
Diluted Shares Outstanding	23.2	23.3	23.3	23.3	23.1	23.1	22.9	22.1	21.7	21.5	21.1	21.0	21.0	21.0

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$4.48	$3.30
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$4.43	$3.26
Shares Outstanding	23.1	23.2	23.2	23.2	23.2	23.2	23.2	23.1	23.1	23.1
Diluted Shares Outstanding	23.2	23.3	23.3	23.3	23.3	23.3	23.3	23.3	23.3	23.3

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash And Equivalents	171.0	113.2	126.7	156.3	121.0	77.1	100.4	75.1	81.7	50.8	24.5	24.0
Short Term Investments	302.1	1,806.1	197.4	1,801.4	1,392.1	1,081.8	729.5	510.3	479.3	429.6	344.1	268.3
Total Cash & ST Investments	1,674.9	1,919.3	126.7	1,957.7	1,513.1	1,158.9	829.9	585.3	561.1	480.3	368.7	292.3
Accounts Receivable	473.9	477.9	391.0	326.2	194.0	141.9	107.1	81.0	69.4	95.9	123.1	90.5
Inventory	-3,415.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	670.1	-2,397.2	0.0	0.0	0.0	0.0	0.0	0.9	-49.6	-508.5	0.0	0.0
Total Current Assets	670.1	0.0	517.7	2,283.9	1,707.1	1,300.7	937.0	667.3	580.9	67.7	491.8	382.8

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	170.2	138.1	142.0	113.2	111.7	171.0	136.1	126.7	162.9	125.1
Short Term Investments	2,180.8	2,000.0	1,926.7	1,806.1	3,467.0	1,503.8	1,426.4	197.4	1,163.1	2,212.5
Total Cash & ST Investments	2,350.9	2,138.1	2,068.7	1,919.3	3,578.7	1,674.9	1,562.5	2,844.0	1,326.1	2,337.5
Accounts Receivable	515.2	555.6	522.7	477.9	453.6	473.9	431.4	0.0	124.1	147.1
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-275.5	443.7	-2,849.6
Other Current Assets	-2,866.2	1,530.8	-2,591.4	-2,397.2	-318.6	-2,148.8	-1,993.9	0.0	0.0	0.0
Total Current Assets	0.0	4,224.5	0.0	0.0	3,713.7	0.0	0.0	489.0	2,651.8	300.9

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Net Property, Plant & Equipment	68.2	82.9	63.4	53.5	49.3	46.2	22.6	-7.2	-2.5	-6.6	0.0	0.0
Goodwill	-109.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	112.9	0.0	3.5	3.5	3.5	3.5	3.5	3.5	3.5	3.5	3.5	3.5
Long-Term Investments	3,397.1	3,939.6	0.0	1,953.9	1,564.7	1,211.5	807.8	568.0	479.3	429.6	344.1	268.3
Other Long-Term Assets	-161.6	-4,026.1	3,579.3	-57.0	-2.1	-4.6	-3.4	-465.7	-395.9	113.5	-347.7	-271.9
Total Long-Term Assets	3,364.6	0.0	3,646.3	2,010.9	1,617.5	1,261.2	834.0	105.8	87.0	546.7	347.7	271.9
Total Assets	4,034.7	4,886.7	3,773.0	2,747.1	2,025.7	1,546.9	1,090.6	773.1	667.8	614.4	545.3	437.6

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	123.2	112.2	95.0	82.9	73.7	68.2	65.6	63.4	62.3	56.2
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	0.0	3.5	0.0	0.0	3.5	0.0	0.0	3.5	3.5	3.5
Long-Term Investments	4,753.3	4,466.3	4,188.1	3,939.6	3,832.7	3,397.1	3,145.7	2,952.2	2,601.8	2,409.3
Other Long-Term Assets	-4,880.0	-4,533.4	-4,286.7	-4,026.1	-3,906.4	-3,468.8	-3,214.8	-91.2	-2,664.0	-2,465.5
Total Long-Term Assets	0.0	48.6	0.0	0.0	38.5	0.0	0.0	3,015.5	72.1	61.6
Total Assets	5,833.3	5,556.5	5,215.0	4,886.7	4,732.2	4,395.3	4,031.3	3,504.4	3,442.5	3,270.2

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Accounts Payable	75.6	99.1	92.5	63.4	39.4	26.3	19.5	11.7	9.7	12.8	11.2	10.1
Short-Term Debt	0.0	0.0	0.0	0.0	42.7	42.6	16.7	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities	1,683.8	-99.1	-95.7	-57.0	-82.1	-68.9	-36.3	-11.7	-9.7	-12.8	-11.2	-10.1
Current Liabilities	1,759.4	0.0	1,492.6	63.4	82.1	68.9	36.3	11.7	9.7	12.8	11.2	10.1

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	85.6	79.9	67.7	99.1	83.0	75.6	64.1	92.5	299.1	64.6
Short-Term Debt	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities	-85.6	-79.9	-67.7	-99.1	-83.0	-75.6	-64.1	-95.7	-299.1	-64.6
Current Liabilities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1,492.6	299.1	64.6

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Long-Term Debt	184.0	184.1	183.8	195.7	0.0	0.0	16.7	0.0	0.0	0.0	29.6	27.5
Capital Leases	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	739.7	0.0	0.0	0.0	0.0	4.6	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	2,777.5	3,403.1	2,686.1	2,001.7	82.1	970.7	684.7	509.1	429.7	404.2	431.8	345.0

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	199.3	184.3	184.2	184.1	184.1	184.0	183.9	183.8	183.8	195.9
Capital Leases	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	31.8	0.0	189.1
Total Liabilities	3,968.1	3,834.0	3,632.0	3,403.1	3,297.3	3,138.1	2,860.3	2,417.6	2,518.8	2,398.4

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Common Stock	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.0	0.0
Retained Earnings	1,012.8	1,229.1	828.2	533.1	385.9	243.3	162.9	106.5	73.5	53.6	29.6	7.3
Comprehensive Income	-110.2	-97.2	-94.6	-134.9	18.1	41.4	13.5	-1.3	9.4	3.0	3.7	5.2
Total Common Equity	1,257.2	1,483.6	1,086.8	745.4	699.3	576.2	405.9	264.0	238.2	210.2	113.5	92.6

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2
Retained Earnings	1,582.3	1,444.6	1,314.4	1,229.1	1,123.5	1,012.8	923.7	828.2	728.1	655.2
Comprehensive Income	-36.2	-56.4	-70.8	-97.2	-46.8	-110.2	-104.6	-94.6	-155.0	-131.5
Total Common Equity	1,865.2	1,722.6	1,583.0	1,483.6	1,434.9	1,257.2	1,171.0	1,086.8	923.8	871.8

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Total Debt		184.0	184.1	183.8	195.7	42.7	42.6	16.7	0.0	0.0	0.0	29.6	27.5
Book Value		1,257.2	1,483.6	1,086.8	745.4	1,943.6	576.2	405.9	264.0	238.2	210.2	113.5	92.6

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,865.2	1,722.6	1,583.0	1,483.6	1,434.9	1,257.2	1,171.0	1,086.8	923.8	871.8

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Net Income	371.0	503.6	414.8	308.1	159.1	152.7	88.4	63.3	33.8	24.9	26.2	22.3	13.0	12.3
Depreciation & Amortization	3.3	5.8	5.8	3.3	2.7	2.3	1.6	0.7	0.6	0.5	0.6	0.6	0.6	0.4
Stock-Based Compensation	12.1	17.9	14.1	9.4	6.7	4.8	3.6	2.7	1.6	0.7	0.5	0.1	0.1	0.1
Change Working Capital	354.7	579.3	596.1	569.7	376.6	273.4	206.2	124.5	64.9	50.4	46.1	56.7	68.9	53.0
Change In Accounts Receivable	-37.5	0.0	3.2	0.0	-34.8	-22.4	-14.2	-10.2	-4.5	-2.8	-1.4	-1.3	-1.0	-5.8
Change In Accounts Payable	0.0	0.0	0.0	0.0	8.1	10.1	3.1	3.0	0.5	-2.3	1.3	2.5	1.6	1.6
Change In Inventories	0.0	0.0	0.0	0.0	0.0	317.1	237.7	141.5	74.9	24.9	-10.7	83.2	109.1	107.6
Other Non-cash Items	189.3	-63.2	-50.7	-21.1	26.9	-25.6	-20.4	-12.7	6.3	-0.2	-0.2	-0.1	-0.2	0.0
Cash from Operations	925.6	0.0	0.0	859.8	557.8	407.0	280.0	178.4	104.0	77.4	73.7	78.7	80.1	61.8

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	503.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	103.4	76.1
Depreciation & Amortization	5.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.3	0.0
Stock-Based Compensation	17.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.5	2.4
Change Working Capital	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	354.7	0.0
Change In Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-37.5	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	-286.3	303.5	269.1	229.8	213.0	274.0	278.9	210.4	-254.7	146.2
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	211.5	224.7

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Capital Expenditure	-9.7	-53.7	-23.9	-6.6	-6.9	-5.9	-32.9	-19.6	-1.3	-0.2	-0.6	-0.2	-1.1	-0.2
Acquisitions	243.4	0.0	0.0	0.0	0.0	-308.9	0.0	-95.0	-89.7	-69.3	-62.0	0.0	0.0	0.0
Investments	-1,541.3	-2,494.2	-1,714.0	-1,403.7	-803.5	-679.8	-567.6	-336.1	-207.6	-143.2	-152.0	-128.6	-99.5	-88.8
Sales of Investment	641.2	0.0	778.1	0.0	178.5	333.8	215.9	124.9	102.4	100.9	64.4	48.8	18.0	15.1
Other Investing Activities	-309.3	0.0	0.0	549.4	-76.6	308.9	5.1	95.0	89.7	69.3	62.0	0.0	0.0	0.0
Cash from Investing	-848.4	0.0	0.0	-860.9	-708.6	-352.0	-379.4	-230.8	-106.5	-42.4	-88.1	-80.0	-82.6	-73.9

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-10.6	-13.9	-17.0	-12.1	-10.8	-5.8	-3.8	-3.5	-1.1	-1.3
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	243.4	0.0
Investments	-725.8	-703.9	-617.3	-447.2	-333.8	-534.9	-498.1	-347.2	-394.1	-301.6
Sales of Investment	0.0	-653.3	390.1	263.2	146.6	210.8	262.4	158.4	150.6	69.8
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-243.4	61.4
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-244.5	-171.7

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Debt Repaid	-12.2	0.0	0.0	-12.0	-43.0	0.0	0.0	0.0	0.0	0.0	-30.1	-0.1	-0.1	-4.3
Debt Issued	0.3	184.1	0.3	0.1	196.1	0.1	25.8	16.7	0.0	0.0	0.5	2.2	27.6	4.3
Issuance of Common Stock	1.5	0.0	0.0	0.9	47.5	1.0	56.7	65.9	1.8	1.1	72.8	0.1	0.1	0.0
Repurchase of Common Stock	-7.0	-90.0	-17.0	-4.3	0.0	0.0	0.0	0.0	0.0	-1.1	30.1	0.0	0.0	-0.1
Dividends Paid	-13.4	0.0	0.0	-13.0	-11.9	-10.0	-8.1	-6.9	-5.9	-5.0	-2.1	0.0	0.0	0.0
Other Financing Activities	-7.1	0.0	0.0	-3.6	193.4	-2.1	27.5	18.8	0.0	1.1	-30.1	2.0	10.3	17.0
Cash from Financing	-31.1	0.0	0.0	-28.5	186.0	-11.1	76.1	77.8	-4.1	-4.0	40.6	1.9	10.2	12.6

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-12.0
Debt Issued	199.3	15.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	-0.1
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.2
Repurchase of Common Stock	-50.0	-20.0	-10.0	-16.2	-10.1	0.0	-1.1	-5.8	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.2	-3.2
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.2	-15.1

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Net Change in Cash		46.0	50.1	-13.5	-29.6	35.2	43.9	-23.3	25.3	-6.7	31.0	26.2	0.6	7.7	0.5
Closing Cash Balance		171.0	163.4	113.2	126.7	156.3	121.0	77.1	100.4	75.1	81.7	50.8	24.5	24.0	16.2

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-6.8	32.1	-3.9	28.8	1.5	-59.3	34.9	9.4	-36.3	37.9
Closing Cash Balance		163.4	170.2	138.1	142.0	113.2	111.7	171.0	136.1	126.7	162.9

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013
Free Cash Flow		915.8	990.1	952.4	853.2	550.9	401.1	247.1	158.7	102.7	77.2	73.2	78.5	79.0	61.6
Real Free Cash Flow		903.8	972.2	938.2	843.9	544.2	396.3	243.5	156.0	101.1	76.6	72.7	78.4	79.0	61.5

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		230.8	289.5	252.1	217.6	202.2	268.2	275.1	206.8	210.4	223.4
Real Free Cash Flow		212.9	289.5	252.1	217.6	202.2	268.2	275.1	206.8	208.0	221.0