Kohl's Corporation
Kohl's Corporation
KSS
Valuace
53
Růst
70
Zdraví
56
Cena
$ 13.08
Dnes
-0.64 (-3.32%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues15.5315.5316.2217.4818.1019.4315.9619.9720.2319.1018.6919.2019.0219.0319.2818.8018.39
Cost of Revenues9.939.9310.4011.2511.4611.4410.3612.1412.2012.1811.9412.2712.1012.0912.2911.6311.36
Gross Profit5.605.605.826.236.648.005.607.838.036.926.746.946.936.946.997.187.03
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues5.173.583.553.235.403.713.733.385.964.05
Cost of Revenues3.502.242.192.013.662.322.322.114.052.35
Gross Profit1.681.341.361.221.741.391.421.271.911.71
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.005.515.595.485.025.715.604.514.444.454.354.314.274.244.46
Depreciation & Amortization0.700.700.740.750.810.840.871.030.960.990.940.930.890.890.830.780.66
Total Operating Expenses5.095.095.315.516.406.325.906.626.575.505.375.395.245.205.105.025.12
Operating Income0.510.510.510.720.251.68-0.301.101.361.421.181.551.691.741.892.161.91
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.001.611.36
Depreciation & Amortization0.170.180.180.180.180.180.190.190.190.19
Total Operating Expenses1.461.261.201.161.541.291.251.231.611.55
Operating Income0.210.080.160.060.200.100.170.040.300.16
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.01
Interest Expense0.290.290.320.340.300.260.280.210.260.300.310.330.340.340.330.300.14
Other Expense-0.17-0.17-0.40-0.34-0.30-0.46-0.25-0.20-0.17-0.30-0.19-0.17-0.34-0.34-0.33-0.30-0.13
IBT0.340.340.110.37-0.061.22-0.550.901.041.120.881.061.351.401.561.861.78
Income Tax Expense0.070.060.010.06-0.040.28-0.380.210.240.260.320.380.480.520.580.690.67
Net Income0.270.270.110.32-0.020.94-0.160.690.800.860.560.670.870.890.991.171.11
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.000.000.000.000.000.00
Interest Expense0.060.080.080.080.070.080.090.080.080.09
Other Expense-0.06-0.080.04-0.08-0.15-0.08-0.09-0.08-0.08-0.09
IBT0.150.000.20-0.020.050.020.08-0.040.220.07
Income Tax Expense0.03-0.010.050.000.000.000.01-0.010.030.01
Net Income0.130.010.15-0.020.050.020.07-0.030.190.06
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$2.88$-0.16$6.41$-1.06$4.39$4.88$5.14$3.12$3.48$4.28$4.08$4.19$4.33$3.67
EPS Diluted$0.00$0.00$0.00$2.86$-0.16$6.32$-1.06$4.37$4.85$5.12$3.11$3.46$4.24$4.05$4.17$4.30$3.65
Shares Outstanding0.110.110.110.110.120.150.150.160.160.170.180.190.200.220.240.270.30
Diluted Shares Outstanding0.120.120.110.110.120.150.150.160.170.170.180.200.200.220.240.270.31
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.69$0.54
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.68$0.53
Shares Outstanding0.110.110.110.110.110.110.110.110.110.11
Diluted Shares Outstanding0.120.120.110.110.110.110.110.110.110.11
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.220.130.180.151.592.270.720.931.311.070.711.410.970.541.212.28
Short Term Investments0.010.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.230.130.180.151.592.270.720.931.311.070.711.410.970.541.212.28
Accounts Receivable0.000.160.170.210.190.790.000.000.000.000.000.120.140.120.070.08
Inventory3.152.952.883.193.072.593.543.483.543.804.043.813.873.753.203.04
Other Current Assets0.330.150.180.390.370.970.390.430.480.380.330.360.310.310.300.26
Total Current Assets3.713.393.413.745.025.844.654.845.335.255.085.705.294.724.785.65
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents0.170.150.130.170.230.230.180.190.200.29
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.170.150.130.170.230.230.180.190.200.29
Accounts Receivable0.000.000.160.000.000.000.170.000.000.00
Inventory2.993.142.954.103.153.082.884.243.473.53
Other Current Assets0.310.290.150.340.330.350.180.290.300.35
Total Current Assets3.473.583.394.623.713.663.414.723.974.16
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment10.019.6910.2210.239.559.099.747.437.778.108.318.528.758.878.917.26
Goodwill0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Intangible Assets0.000.000.001.350.000.000.000.000.000.000.000.000.000.000.000.19
Long-Term Investments0.000.000.000.000.000.000.000.000.000.000.000.000.060.050.150.28
Other Long-Term Assets0.360.440.35-1.010.440.37-0.100.020.02-0.05-0.040.100.280.260.260.12
Total Long-Term Assets10.4710.1710.6010.6110.039.509.917.638.018.338.538.739.099.199.327.92
Total Assets14.1813.5614.0114.3515.0515.3414.5612.4713.3413.5713.6114.4314.3813.9114.0913.56
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment9.489.589.699.9710.0110.1610.2210.3510.4410.17
Goodwill0.000.000.000.000.000.000.000.000.000.00
Intangible Assets0.000.000.000.000.000.000.000.000.000.00
Long-Term Investments0.000.000.000.000.000.000.000.000.000.00
Other Long-Term Assets0.440.480.440.470.460.460.350.290.260.25
Total Long-Term Assets9.9210.0610.1710.4410.4710.6210.6010.7510.8210.55
Total Assets13.3913.6413.5615.0514.1814.2814.0115.4714.7914.71
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable1.321.041.131.331.681.481.211.191.271.511.251.511.371.311.231.14
Short-Term Debt0.940.830.280.570.260.280.280.120.130.130.130.110.140.110.090.42
Other Current Liabilities1.190.620.830.860.990.930.951.100.921.011.010.930.970.830.311.03
Current Liabilities3.443.132.613.123.293.022.772.732.652.972.712.862.742.542.592.71
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable1.131.031.041.871.321.221.131.921.381.31
Short-Term Debt0.261.080.831.280.940.530.280.910.851.08
Other Current Liabilities1.161.180.621.251.191.271.531.321.251.16
Current Liabilities2.553.283.134.393.443.012.614.163.473.55
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt6.546.337.107.006.526.465.843.384.394.484.584.654.724.454.151.68
Capital Leases5.375.345.655.574.884.294.271.641.721.821.921.972.072.062.100.00
Def. Tax Liability0.100.030.110.130.210.300.260.180.210.270.260.370.380.360.390.42
Total Liabilities10.359.7610.1210.5810.3910.149.116.947.918.408.128.448.407.867.595.46
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt6.606.296.336.516.547.077.107.137.146.98
Capital Leases2.495.305.345.515.545.435.465.675.685.55
Def. Tax Liability0.050.030.030.080.100.090.000.110.120.13
Total Liabilities9.469.869.7611.2510.3510.4710.1211.7211.0610.99
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Retained Earnings2.861.012.9314.0014.2613.4713.7513.4013.0112.5212.3312.0111.4610.8810.209.55
Comprehensive Income0.000.000.000.000.000.000.000.00-0.01-0.01-0.02-0.02-0.03-0.05-0.05-0.04
Total Common Equity3.833.803.893.764.665.205.455.535.435.185.495.995.986.056.518.10
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock0.000.000.000.000.000.000.000.000.000.00
Retained Earnings1.120.981.012.832.862.852.932.802.802.80
Comprehensive Income0.000.000.000.000.000.000.000.000.000.00
Total Common Equity3.933.783.803.803.833.813.893.753.743.72
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt7.487.167.387.576.796.746.123.504.514.614.714.764.864.554.242.10
Book Value3.833.803.893.764.665.205.455.535.435.185.495.995.986.056.518.10
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value3.933.783.803.803.833.813.893.753.743.72
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income0.280.270.110.32-0.020.94-0.160.690.800.860.560.670.870.890.991.171.11
Depreciation & Amortization0.750.700.740.750.810.840.870.920.960.990.940.930.890.890.830.780.66
Stock-Based Compensation0.040.030.030.040.030.050.040.060.090.060.040.050.050.060.050.060.07
Change Working Capital0.020.32-0.28-0.03-0.590.190.27-0.270.13-0.160.52-0.330.150.02-0.55-0.04-0.27
Change In Accounts Receivable0.000.000.000.000.000.000.00-0.250.14-0.130.040.100.000.14-0.100.06-0.06
Change In Accounts Payable-0.060.13-0.09-0.20-0.350.210.270.02-0.08-0.240.26-0.260.150.060.070.10-0.05
Change In Inventories0.330.20-0.060.32-0.12-0.470.77-0.050.080.260.25-0.220.07-0.12-0.52-0.16-0.11
Other Non-cash Items0.960.080.130.100.140.350.300.220.150.000.080.180.030.040.030.040.07
Cash from Operations1.190.000.001.170.282.271.341.662.111.692.151.472.021.881.272.141.68
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.130.010.15-0.020.050.020.07-0.030.190.06
Depreciation & Amortization0.170.180.180.180.180.180.190.190.190.19
Stock-Based Compensation0.010.010.010.010.010.010.010.010.010.01
Change Working Capital0.52-0.040.25-0.280.36-0.41-0.03-0.190.37-0.13
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable-0.670.710.11-0.02-0.830.560.100.09-0.780.54
Change In Inventories1.15-0.900.14-0.191.16-0.95-0.07-0.201.36-0.76
Other Non-cash Items-0.10-0.05-0.020.020.060.010.030.030.020.04
Cash from Operations0.000.000.000.000.000.000.000.000.790.15
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.48-0.37-0.47-0.58-0.83-0.61-0.33-0.86-0.58-0.67-0.77-0.69-0.68-0.64-0.79-0.93-0.76
Acquisitions0.000.050.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.020.000.000.000.000.000.000.000.000.000.000.000.080.000.110.150.04
Other Investing Activities-0.120.000.000.020.040.040.200.020.010.020.010.010.010.020.02-0.020.00
Cash from Investing-0.460.000.00-0.56-0.78-0.57-0.14-0.84-0.57-0.65-0.76-0.68-0.59-0.62-0.66-0.80-0.72
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.110.000.11-0.11-0.10-0.13-0.11-0.13-0.08-0.16
Acquisitions0.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.010.01
Other Investing Activities0.000.000.000.000.000.000.000.000.01-0.01
Cash from Investing0.000.000.000.000.000.000.000.00-0.07-0.16
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-1.010.000.00-0.34-0.11-1.17-1.60-0.12-1.07-0.14-0.13-1.20-0.11-0.12-0.11-0.40-0.02
Debt Issued0.507.16-0.220.150.891.222.222.740.050.040.031.150.010.420.422.552.11
Issuance of Common Stock0.000.000.000.000.000.002.110.000.040.030.031.250.130.400.430.700.00
Repurchase of Common Stock-0.010.00-0.01-0.02-0.68-1.38-0.03-0.50-0.43-0.32-0.57-1.03-0.70-0.81-1.29-2.31-1.00
Dividends Paid-0.220.000.00-0.22-0.24-0.15-0.11-0.42-0.40-0.37-0.36-0.35-0.32-0.30-0.30-0.270.00
Other Financing Activities0.050.000.000.000.090.31-0.020.01-0.05-0.010.01-0.160.000.000.00-0.140.07
Cash from Financing-0.700.000.00-0.58-0.93-2.390.35-1.03-1.91-0.81-1.03-1.49-1.00-0.83-1.27-2.41-0.95
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.670.05
Debt Issued0.006.86-0.520.21-0.620.30-0.120.220.000.10
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.000.000.000.000.000.00-0.010.000.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.06-0.06
Other Financing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Financing0.000.000.000.000.000.000.000.00-0.73-0.01
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.020.55-0.050.03-1.43-0.681.55-0.21-0.370.230.37-0.700.440.43-0.67-1.070.01
Closing Cash Balance0.220.670.130.180.151.592.270.720.931.311.070.711.410.970.541.212.28
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.53-0.030.020.02-0.04-0.060.000.05-0.01-0.01
Closing Cash Balance0.670.140.170.150.130.170.230.230.180.19
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.711.100.180.59-0.541.671.000.801.531.021.380.781.341.240.481.220.92
Real Free Cash Flow0.671.070.150.55-0.571.620.960.751.440.961.340.741.291.190.431.160.85
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.640.020.71-0.200.50-0.320.14-0.130.71-0.01
Real Free Cash Flow0.630.010.70-0.210.49-0.330.14-0.140.70-0.02
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader