Kura Oncology, Inc.
Kura Oncology, Inc.
KURA
Valuace
70
Růst
0
Zdraví
50
Cena
$ 8.36
Dnes
-0.45 (-5.05%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues67.567.553.90.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Cost of Revenues3.70.10.00.80.00.00.00.00.00.00.00.00.00.00.00.00.0
Gross Profit63.867.453.9-0.80.00.00.00.00.00.00.00.00.00.00.00.00.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues17.320.815.314.153.90.00.00.01.30.0
Cost of Revenues0.53.20.00.00.00.00.20.20.20.2
Gross Profit16.917.515.314.153.90.0-0.2-0.21.1-0.2
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.0115.292.884.760.447.846.826.420.417.80.70.00.00.00.0
Selling General & Admin Expenses0.00.00.050.647.146.531.519.716.19.78.06.11.30.00.00.00.0
Depreciation & Amortization-6.31.00.80.80.80.60.20.00.00.00.00.00.00.00.00.00.0
Total Operating Expenses367.9371.1247.1165.8139.9131.391.967.562.936.128.423.93.90.00.00.00.0
Operating Income-303.6-303.6-193.2-165.8-140.6-131.8-92.1-67.5-62.9-36.1-28.4-23.9-3.90.00.00.00.0
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.032.529.3
Selling General & Admin Expenses0.00.00.00.00.00.00.00.014.013.1
Depreciation & Amortization0.40.20.2-7.10.20.20.20.20.20.2
Total Operating Expenses103.697.588.078.876.359.956.254.246.542.5
Operating Income-86.3-80.0-72.7-64.7-22.5-59.9-56.4-54.5-46.8-38.6
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income26.426.822.814.74.31.22.84.73.20.80.50.10.00.00.00.00.0
Interest Expense1.11.51.61.50.20.40.60.61.00.90.60.10.00.00.00.00.0
Other Expense25.325.321.213.24.81.42.54.32.40.60.81.20.30.00.00.00.0
IBT-278.4-278.4-172.0-152.6-135.8-130.5-89.6-63.1-60.4-35.4-27.6-22.6-3.70.00.00.00.0
Income Tax Expense0.30.32.00.00.2-0.6-0.20.03.40.00.00.00.30.00.00.00.0
Net Income-278.7-278.7-174.0-152.6-136.1-129.9-89.4-63.1-60.4-35.4-27.6-22.6-3.70.00.00.00.0
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income5.75.96.97.95.75.96.05.34.44.3
Interest Expense0.30.00.40.40.40.40.40.40.40.4
Other Expense5.35.96.57.55.35.55.64.94.03.9
IBT-80.9-74.1-66.1-57.2-17.2-54.4-50.8-49.5-42.8-38.6
Income Tax Expense0.10.00.00.22.00.00.00.02.90.4
Net Income-81.0-74.1-66.1-57.4-19.2-54.4-50.8-49.5-42.8-38.6
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$-2.08$-2.03$-1.96$-1.68$-1.51$-1.72$-1.52$-1.47$-2.28$-0.25$-0.01$-0.01$0.00$0.00
EPS Diluted$0.00$0.00$0.00$-2.08$-2.03$-1.96$-1.68$-1.51$-1.72$-1.52$-1.47$-2.28$-0.25$-0.01$-0.01$0.00$0.00
Shares Outstanding88.187.786.273.267.066.453.141.935.223.218.79.914.55.05.05.05.0
Diluted Shares Outstanding88.187.786.273.267.066.453.141.935.223.218.79.914.55.05.05.05.0
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.55$-0.50
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.55$-0.50
Shares Outstanding88.187.687.687.487.187.086.683.977.377.2
Diluted Shares Outstanding88.187.687.687.487.187.086.683.977.377.2
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents45.2224.537.351.890.7325.526.116.111.49.715.41.10.00.00.00.0
Short Term Investments446.3502.9386.6386.2427.3307.8210.8162.981.758.170.30.00.00.00.00.0
Total Cash & ST Investments491.5727.4424.0438.0518.0633.3236.9179.093.167.885.71.10.00.00.00.0
Accounts Receivable0.00.00.00.00.00.00.00.20.20.30.40.00.00.00.00.0
Inventory0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Current Assets8.217.48.58.44.34.02.72.01.30.70.70.00.00.00.00.0
Total Current Assets499.8744.8432.5446.4522.3637.3239.6181.294.668.886.91.20.00.00.00.0
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents95.381.951.3224.549.545.241.537.328.749.1
Short Term Investments454.4548.8606.9502.9405.8446.3485.6386.6423.9427.9
Total Cash & ST Investments549.7630.7658.2727.4455.3491.5527.1424.0452.6477.0
Accounts Receivable39.24.648.70.00.00.00.00.00.00.0
Inventory0.00.00.00.00.00.00.00.00.00.0
Other Current Assets31.824.817.317.47.98.210.713.17.38.7
Total Current Assets620.7660.1724.2744.8463.2499.8537.8432.5459.9477.0
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment7.97.58.96.48.28.40.00.00.00.00.10.00.00.00.00.0
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments0.20.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets7.27.87.63.53.51.62.31.21.21.00.30.20.00.00.00.0
Total Long-Term Assets15.315.316.59.911.89.92.41.21.21.00.40.20.00.00.00.0
Total Assets515.1760.2448.9456.3534.1647.2242.0182.495.969.887.31.40.00.00.00.0
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment14.911.810.57.57.47.98.48.99.35.2
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments0.00.00.00.00.00.00.00.20.20.2
Other Long-Term Assets13.810.69.17.88.27.47.77.44.33.7
Total Long-Term Assets28.722.419.615.315.615.316.116.513.99.1
Total Assets649.4682.4743.8760.2478.8515.1553.9448.9473.8494.7
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable2.11.52.31.53.22.83.54.11.51.41.80.40.00.00.00.0
Short-Term Debt2.34.53.02.32.35.10.30.01.50.00.02.00.10.10.10.1
Other Current Liabilities29.146.430.020.217.018.211.89.57.04.03.20.60.00.00.00.0
Current Liabilities33.578.735.324.122.526.015.613.610.05.55.13.00.10.10.10.1
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable4.71.74.61.53.02.17.52.31.82.3
Short-Term Debt5.84.83.84.53.42.31.43.03.44.7
Other Current Liabilities62.151.238.246.434.029.123.430.022.416.9
Current Liabilities121.3107.289.878.740.433.532.335.327.523.9
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt8.612.115.711.74.69.97.37.55.67.30.00.50.10.10.10.0
Capital Leases5.87.17.94.96.97.70.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities49.0346.551.736.027.436.323.221.416.012.95.24.80.10.10.10.1
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt13.714.715.512.113.214.415.615.715.710.7
Capital Leases9.89.99.87.17.27.37.66.48.13.8
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities406.8376.9379.4346.555.149.048.851.743.811.2
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.00.00.00.00.00.00.00.00.00.00.00.10.00.00.00.0
Retained Earnings-821.8-895.4-721.4-568.8-433.0-302.5-212.9-149.7-89.3-53.9-26.3-3.7-0.2-0.1-0.1-0.1
Comprehensive Income-0.50.8-1.3-8.0-1.80.00.3-0.10.00.0-0.10.00.00.00.00.0
Total Common Equity466.1413.6397.3-568.8-433.0-302.5-212.9-149.779.956.982.1-3.4-0.1-0.1-0.10.0
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings-1,093.1-1,019.0-952.9-895.4-876.2-821.8-771.0-721.4-678.7-640.1
Comprehensive Income0.90.71.00.81.1-0.5-0.8-1.3-3.5-5.2
Total Common Equity242.5305.5364.4413.6423.8466.1505.1397.3429.9-640.1
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt16.716.617.214.06.915.07.57.57.17.30.02.50.20.20.10.1
Book Value466.1413.6397.3420.3506.6610.9218.8161.079.956.982.1-3.4-0.1-0.1-0.10.0
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value242.5305.5364.4413.6423.8466.1505.1397.3429.9-640.1
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-181.8-278.7-174.0-152.6-135.8-130.5-89.6-63.1-60.4-35.4-27.6-22.6-3.70.00.00.00.0
Depreciation & Amortization0.9-7.50.80.80.80.60.20.00.00.00.00.00.00.00.00.00.0
Stock-Based Compensation31.237.133.928.126.323.612.89.48.74.52.12.30.00.00.00.00.0
Change Working Capital6.9184.4286.27.8-3.0-3.26.40.14.42.6-0.11.4-1.70.00.0-0.10.0
Change In Accounts Receivable0.0-6.70.00.00.00.00.00.20.00.10.1-0.40.00.00.00.00.0
Change In Accounts Payable8.44.515.20.0-0.8-2.55.70.05.13.60.52.80.00.00.00.00.0
Change In Inventories0.0-0.40.00.00.00.00.00.0-0.4-0.8-0.20.20.00.00.00.00.0
Other Non-cash Items6.90.5-12.6-8.91.70.40.4-1.10.20.10.00.64.50.00.00.10.0
Cash from Operations-154.70.00.0-124.8-110.1-104.6-69.8-54.8-48.7-28.4-25.3-17.9-0.80.00.00.00.0
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-81.0-74.1-66.1-57.4-19.2-54.4-50.8-49.5-42.8-38.6
Depreciation & Amortization1.70.20.20.20.20.20.20.20.20.2
Stock-Based Compensation11.411.06.97.88.68.38.48.57.27.1
Change Working Capital187.8-44.235.9-20.1282.30.13.1-4.93.75.0
Change In Accounts Receivable27.1-31.444.2-46.70.00.00.00.00.00.0
Change In Accounts Payable-10.30.00.0-5.412.70.0-0.1-3.17.63.9
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items-2.626.6-5.7-2.5-2.72.4-3.4-3.1-7.60.1
Cash from Operations0.00.00.00.00.00.00.00.0-34.3-29.0
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.1-6.6-0.5-0.2-0.6-1.1-2.20.00.00.00.0-0.10.00.00.00.00.0
Acquisitions0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Investments-553.1-761.6-659.0-409.8-270.7-445.7-321.0-227.6-237.4-100.6-56.4-76.60.00.00.00.00.0
Sales of Investment551.8755.1557.9425.5303.9320.0223.2181.2158.177.268.66.00.00.00.00.00.0
Other Investing Activities-95.20.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Cash from Investing-1.40.00.015.632.6-126.8-99.9-46.3-79.3-23.412.2-70.60.00.00.00.00.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-2.3-2.6-1.5-0.3-0.40.00.0-0.10.00.0
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments-239.80.00.0-268.7-240.60.0-161.7-195.1-99.7-96.7
Sales of Investment177.50.00.0167.6146.00.0204.999.8141.9105.3
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.042.28.6
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.00.00.00.00.0-7.3-0.30.0-1.3-0.30.00.00.00.00.00.00.0
Debt Issued3.716.6-0.63.27.1-0.97.77.51.70.17.3-2.52.30.10.10.10.1
Issuance of Common Stock152.20.00.093.624.70.0459.3108.2132.253.70.097.90.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Financing Activities97.30.00.01.213.83.810.22.91.70.27.55.02.00.00.00.00.0
Cash from Financing152.20.00.094.838.6-3.4469.3111.1132.653.67.5102.92.00.00.00.00.0
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued19.50.00.12.80.0-0.1-0.2-0.2-0.24.4
Issuance of Common Stock0.00.00.00.00.00.00.00.00.70.1
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.70.1
Cash from Financing0.00.00.00.00.00.00.00.00.70.1
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-4.2-75.4187.1-14.5-38.9-234.8299.610.04.71.7-5.714.31.10.00.00.00.0
Closing Cash Balance45.2149.1224.537.352.090.9325.726.116.111.49.715.41.10.00.00.00.0
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash53.813.330.7-173.2175.04.33.74.28.6-20.6
Closing Cash Balance149.195.381.951.3224.549.545.241.537.328.7
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-154.8-70.7133.8-125.0-110.7-105.7-72.0-54.8-48.7-28.4-25.3-18.0-0.80.00.00.00.0
Real Free Cash Flow-186.0-107.899.9-153.1-137.0-129.3-84.8-64.2-57.3-33.0-27.4-20.2-0.80.00.00.00.0
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow115.0-83.2-30.2-72.2268.8-43.4-42.5-48.9-34.3-29.0
Real Free Cash Flow103.6-94.2-37.2-80.1260.1-51.8-51.0-57.4-41.5-36.1
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader