KVH Industries, Inc.
KVH Industries, Inc.
KVHI
Valuace
70
Růst
8
Zdraví
75
Cena
$ 9.07
Dnes
+0.29 (3.97%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues111.0111.0113.8132.4138.9171.8158.7157.9170.8160.1176.1184.6172.6162.3137.1112.5112.2
Cost of Revenues83.583.578.694.586.3112.0101.1104.1100.190.299.3102.299.196.682.167.667.4
Gross Profit27.527.535.237.952.659.857.653.870.769.976.882.473.465.755.045.044.8
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues30.528.526.625.426.929.028.729.331.533.5
Cost of Revenues21.526.517.518.019.819.719.819.430.721.0
Gross Profit9.01.99.17.47.19.38.99.90.812.6
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.09.410.417.815.815.915.015.916.014.014.113.012.111.510.7
Selling General & Admin Expenses0.00.00.039.847.960.054.358.962.962.862.165.257.446.636.334.028.6
Depreciation & Amortization10.710.713.313.42.38.11.22.112.911.012.612.710.06.04.64.43.8
Total Operating Expenses38.738.747.155.258.377.770.174.877.878.778.179.271.559.548.445.639.3
Operating Income-11.2-11.2-11.9-17.3-5.7-17.9-12.4-21.1-7.2-8.8-1.33.21.96.26.6-0.65.5
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.02.02.4
Selling General & Admin Expenses0.00.00.00.00.00.00.00.010.99.2
Depreciation & Amortization2.62.62.62.93.03.33.73.23.33.2
Total Operating Expenses9.99.59.59.710.311.311.813.713.011.6
Operating Income-0.9-7.6-0.4-2.2-3.2-2.0-2.9-3.8-12.2-5.0
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income2.62.63.03.61.50.91.02.00.60.70.50.50.70.70.50.30.3
Interest Expense0.00.00.00.00.00.10.01.01.81.51.41.51.30.60.30.20.2
Other Expense3.73.71.32.22.38.1-9.31.10.7-0.40.30.40.00.50.10.90.0
IBT-7.5-7.5-10.6-15.1-3.4-9.9-21.8-20.0-7.7-9.9-2.02.71.36.76.80.45.7
Income Tax Expense-0.1-0.10.40.30.5-0.10.2-4.00.61.15.50.41.32.23.3-0.5-2.6
Net Income-7.4-7.4-11.0-15.4-3.9-9.8-21.9-16.0-8.2-11.0-7.52.30.04.53.60.98.3
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.70.70.60.60.60.60.90.91.01.0
Interest Expense0.00.00.00.00.00.00.00.00.00.0
Other Expense1.00.71.40.6-0.80.80.50.70.20.9
IBT0.1-6.91.0-1.7-4.0-1.1-2.4-3.1-12.0-4.2
Income Tax Expense-0.30.00.10.00.30.10.00.10.20.1
Net Income0.3-6.90.9-1.7-4.3-1.2-2.4-3.2-12.2-4.2
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$-0.81$-0.21$-0.54$-1.24$-0.92$-0.48$-0.67$-0.47$0.14$0.00$0.30$0.24$0.06$0.57
EPS Diluted$0.00$0.00$0.00$-0.81$-0.21$-0.54$-1.24$-0.92$-0.48$-0.67$-0.47$0.14$0.00$0.30$0.24$0.06$0.56
Shares Outstanding19.319.419.419.118.618.217.717.517.116.415.815.615.415.114.814.814.4
Diluted Shares Outstanding19.419.419.419.118.618.217.717.517.116.415.815.815.615.315.015.114.9
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.63$-0.22
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.63$-0.22
Shares Outstanding19.319.419.419.519.419.419.419.319.319.2
Diluted Shares Outstanding19.419.419.419.519.419.419.419.319.319.2
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents10.450.611.321.111.412.618.418.134.626.422.725.39.49.07.07.2
Short Term Investments38.90.058.555.713.125.129.90.08.325.722.624.546.429.323.630.1
Total Cash & ST Investments49.350.669.876.724.537.748.318.142.952.145.349.855.738.330.637.3
Accounts Receivable27.321.625.727.433.633.732.929.728.331.243.939.927.527.726.018.8
Inventory22.723.019.022.724.624.723.522.922.720.721.617.418.316.218.614.8
Other Current Assets19.227.44.34.35.05.04.67.13.84.84.33.03.93.333.140.0
Total Current Assets118.5122.6118.8131.287.8101.1109.377.797.8108.8115.1112.9107.386.679.074.5
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents72.855.948.650.614.410.411.411.311.514.0
Short Term Investments0.00.00.00.035.438.955.258.557.757.0
Total Cash & ST Investments72.855.948.650.649.849.366.669.869.271.0
Accounts Receivable24.325.423.221.624.827.326.025.729.328.1
Inventory13.420.322.023.025.222.719.119.026.424.2
Other Current Assets9.221.527.827.431.919.24.24.34.62.4
Total Current Assets119.7123.0121.6122.6131.7118.5115.9118.8129.6125.7
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment46.228.448.755.363.263.259.953.243.536.639.941.737.136.734.023.0
Goodwill0.00.00.05.36.66.615.432.233.931.336.740.518.34.74.44.5
Intangible Assets1.00.81.20.41.32.34.910.515.117.826.833.615.01.71.92.3
Long-Term Investments0.00.00.00.00.00.00.00.00.00.00.0-2.70.00.00.00.0
Other Long-Term Assets3.03.13.68.19.910.49.913.75.95.13.17.25.04.43.85.9
Total Long-Term Assets50.432.553.869.381.082.590.1109.998.590.9111.2123.075.551.049.540.7
Total Assets168.9155.1172.6200.5168.8183.6199.4187.7196.2199.8226.3235.8182.8137.6128.5115.2
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment26.925.325.928.431.046.247.948.750.652.4
Goodwill0.00.00.00.00.00.00.00.00.05.4
Intangible Assets0.50.60.70.80.91.01.11.20.00.3
Long-Term Investments0.00.00.00.00.00.00.00.02.62.8
Other Long-Term Assets3.02.93.03.12.93.03.33.66.54.6
Total Long-Term Assets30.629.029.932.535.150.452.453.857.465.6
Total Assets150.3152.0151.4155.1166.7168.9168.4172.6187.0191.3
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable9.64.34.820.411.311.431.136.915.725.131.033.722.919.36.13.9
Short-Term Debt1.00.71.61.51.98.82.89.92.57.96.66.21.30.10.10.1
Other Current Liabilities12.99.916.813.816.716.10.00.018.20.00.00.00.00.010.28.9
Current Liabilities25.115.925.038.933.940.838.456.043.339.643.647.729.121.319.213.9
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable4.03.23.44.310.29.66.94.83.612.2
Short-Term Debt0.60.70.50.70.71.01.21.61.82.4
Other Current Liabilities9.37.87.49.911.212.912.616.816.37.3
Current Liabilities15.213.113.115.923.625.122.925.025.725.9
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt0.40.60.30.61.25.13.519.444.650.258.164.737.110.43.63.7
Capital Leases0.41.21.12.23.17.06.30.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.10.20.40.81.72.63.15.15.50.60.00.00.0
Total Liabilities25.516.525.343.939.851.749.488.190.693.3108.1119.366.331.931.918.9
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt4.00.60.50.60.40.40.40.30.30.4
Capital Leases0.01.21.01.21.11.41.60.31.21.6
Def. Tax Liability0.00.00.00.00.00.00.00.00.10.1
Total Liabilities19.213.713.616.524.025.523.325.329.930.6
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.20.20.20.20.20.20.20.20.20.20.20.20.20.20.20.2
Retained Earnings-7.2-12.8-1.711.9-12.2-2.419.5-15.4-4.46.614.111.911.87.33.72.9
Comprehensive Income-4.0-4.0-4.2-4.1-3.4-3.2-2.8-14.7-11.3-16.8-7.6-3.40.5-0.1-0.70.0
Total Common Equity143.4138.6147.4156.7129.0131.9150.099.5105.7106.5118.2116.5116.5105.796.696.3
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.20.20.20.20.20.20.20.20.20.2
Retained Earnings-20.5-13.5-14.5-12.8-8.4-7.2-4.9-1.78.612.8
Comprehensive Income-3.7-3.0-3.3-4.0-3.9-4.0-4.0-4.2-4.2-4.0
Total Common Equity131.0138.4137.8138.6142.7143.4145.1147.4157.0160.7
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt1.41.21.12.23.114.06.329.447.158.164.770.938.410.63.73.8
Book Value143.4138.6147.4156.7129.0131.9150.099.5105.7106.5118.2116.5116.5105.796.696.3
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value131.0138.4137.8138.6142.7143.4145.1147.4157.0160.7
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-22.0-7.4-11.0-15.424.1-9.8-21.933.3-8.2-11.0-7.52.30.04.53.60.98.3
Depreciation & Amortization13.510.713.313.414.014.611.711.512.911.012.612.710.06.04.64.43.8
Stock-Based Compensation2.41.62.02.13.44.13.54.23.33.53.73.73.84.13.73.52,523.8
Change Working Capital-13.414.2-20.3-5.9-1.10.2-7.7-9.7-2.38.14.9-11.7-3.31.20.5-6.6-2.3
Change In Accounts Receivable-0.6-4.33.81.70.5-0.5-1.1-4.3-2.22.710.7-5.8-8.21.2-2.2-7.4-2.7
Change In Accounts Payable-2.50.2-0.4-15.611.4-0.3-3.3-1.92.06.7-0.8-3.41.71.20.92.20.2
Change In Inventories1.58.7-3.93.7-8.50.0-1.2-0.6-0.2-2.00.8-3.80.9-2.02.4-3.9-1.2
Other Non-cash Items25.5-1.52.88.4-31.2-6.111.7-53.60.30.62.71.81.61.10.70.4-2,520.9
Cash from Operations-9.70.00.02.58.92.9-3.1-14.25.211.518.78.410.416.315.11.99.6
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.3-6.90.9-1.7-4.3-1.2-2.4-3.2-12.2-4.2
Depreciation & Amortization2.62.62.62.93.03.33.73.23.33.2
Stock-Based Compensation0.40.40.40.30.40.40.70.00.60.6
Change Working Capital1.114.62.2-3.61.7-2.3-17.3-2.411.2-4.8
Change In Accounts Receivable-1.61.1-2.2-1.72.92.7-1.4-0.42.3-1.1
Change In Accounts Payable0.50.8-0.1-1.0-5.90.62.72.21.1-8.5
Change In Inventories-0.96.91.71.02.2-2.5-3.60.07.4-2.2
Other Non-cash Items-0.5-0.7-1.10.8-0.51.70.61.52.35.8
Cash from Operations0.00.00.00.00.00.00.00.05.20.5
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-12.3-7.4-7.5-10.6-14.4-18.8-14.1-12.6-15.9-12.9-5.6-5.7-5.1-4.7-6.5-14.1-11.0
Acquisitions0.011.30.00.057.418.814.188.415.912.85.65.7-43.4-22.96,504.114,064.1-6.4
Investments-2.90.0-2.0-18.2-55.70.0-8.7-41.9-2.0-11.1-13.2-11.3-12.3-42.0-21.9-49.5-87.9
Sales of Investment21.00.060.515.413.212.013.512.010.328.510.113.234.224.916.256.193.2
Other Investing Activities13.50.00.0-1.30.0-18.7-14.10.1-15.9-12.8-5.6-5.70.00.0-6,504.1-14,064.10.0
Cash from Investing5.80.00.0-14.70.4-6.7-9.346.0-7.64.5-8.7-3.8-26.7-44.7-12.3-7.6-12.1
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-2.3-1.5-2.3-1.2-0.9-1.5-2.7-2.4-4.7-2.4
Acquisitions-3.50.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.0-0.1-0.5-0.7-0.7-0.8-0.7
Sales of Investment0.00.00.00.035.54.017.04.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.0-2.0-0.8
Cash from Investing0.00.00.00.00.00.00.00.0-5.5-3.2
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.00.00.00.0-0.3-0.3-0.6-40.2-23.3-11.0-6.6-6.2-32.5-1.0-2.1-0.1-0.1
Debt Issued-0.21.20.2-1.1-0.7-10.58.317.15.60.00.00.065.028.89.00.03.9
Issuance of Common Stock-2.30.00.00.00.00.00.00.04.50.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.2-1.70.0-0.20.00.0-0.4-1.30.0-0.4-0.3-0.6-0.5-0.8-0.3-4.3-0.5
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.10.00.02.61.02.98.110.75.51.62.60.465.631.21.69.94.4
Cash from Financing0.30.00.02.30.72.67.1-30.8-13.3-9.7-4.4-6.332.729.3-0.95.53.8
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued4.63.40.2-0.20.1-0.3-0.20.5-0.1-0.4
Issuance of Common Stock0.00.00.00.00.00.00.00.0-2.60.2
Repurchase of Common Stock-0.4-0.1-1.1-0.20.00.00.00.00.20.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.0-0.20.2
Cash from Financing0.00.00.00.00.00.00.00.00.00.2
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-3.719.339.3-9.89.7-1.2-5.80.3-16.58.23.7-2.615.90.42.0-0.21.4
Closing Cash Balance10.469.950.611.321.111.412.618.418.134.626.422.725.39.49.07.07.2
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-2.916.97.3-2.036.24.0-1.10.1-0.2-2.5
Closing Cash Balance69.972.855.948.650.614.410.411.411.311.5
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-22.09.8-20.6-9.4-5.6-15.9-17.2-26.8-10.8-1.313.12.75.311.58.6-12.2-1.4
Real Free Cash Flow-24.58.2-22.6-11.5-9.0-20.0-20.7-30.9-14.1-4.99.4-1.01.57.44.9-15.7-2,525.2
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow1.18.42.7-2.5-0.50.4-17.4-3.20.5-1.9
Real Free Cash Flow0.68.02.3-2.8-0.90.0-18.1-3.2-0.2-2.5
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader