Loews Corporation
Loews Corporation
L
Valuace
58
Růst
78
Zdraví
79
Cena
$ 106.88
Dnes
-0.67 (-0.65%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues18.1818.1817.2415.6814.0414.1213.7914.9314.0713.7413.1113.4214.3315.0514.5514.1314.62
Cost of Revenues10.1910.199.540.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Gross Profit7.987.987.7015.6814.0414.1213.7914.9314.0713.7413.1113.4214.3315.0514.5514.1314.62
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues4.664.604.474.444.474.404.194.184.193.90
Cost of Revenues2.632.522.552.502.492.482.322.250.000.86
Gross Profit2.042.091.921.941.981.921.881.934.193.04
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.003.380.000.000.000.000.000.000.000.000.000.000.001.551.39
Depreciation & Amortization0.000.610.581.740.510.520.730.940.910.870.840.960.900.870.910.830.82
Total Operating Expenses5.705.705.8315.683.08-15.62-19.08-18.8512.6611.5111.6312.6512.0211.9111.6211.3811.20
Operating Income2.282.281.872.210.65-1.51-5.29-3.921.341.981.410.741.551.401.302.122.70
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.930.86
Depreciation & Amortization0.000.000.000.000.000.000.000.000.230.10
Total Operating Expenses1.501.401.381.431.791.371.371.301.77-2.86
Operating Income0.540.690.540.510.190.550.510.63-0.550.17
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest Expense0.440.440.440.380.380.420.520.590.570.650.540.520.500.440.440.520.52
Other Expense0.000.000.00-0.210.733.693.835.044.994.444.004.704.905.165.262.262.31
IBT2.282.281.872.001.382.18-1.461.120.831.580.940.241.811.431.402.232.90
Income Tax Expense0.510.510.380.450.280.48-0.170.250.130.170.22-0.040.460.360.290.540.90
Net Income1.671.671.411.431.011.58-1.290.930.641.160.650.260.590.600.571.061.29
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.000.000.000.000.000.09
Interest Expense0.110.110.110.110.110.110.110.100.100.09
Other Expense0.000.000.000.000.000.000.000.00-2.71-0.07
IBT0.540.690.540.510.190.550.510.630.610.36
Income Tax Expense0.110.150.120.120.000.130.110.140.140.08
Net Income0.400.500.390.370.190.400.370.460.450.25
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$6.30$4.17$6.08$-4.61$3.08$1.99$3.46$1.93$0.76$1.55$1.53$1.44$2.69$3.08
EPS Diluted$0.00$0.00$0.00$6.29$4.16$6.07$-4.61$3.07$1.99$3.45$1.93$0.72$1.55$1.53$1.43$2.63$3.07
Shares Outstanding0.210.210.220.230.240.260.280.300.320.340.340.340.380.390.400.400.42
Diluted Shares Outstanding0.210.210.220.230.240.260.280.300.320.340.340.360.380.390.400.410.42
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.99$1.12
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.98$1.12
Shares Outstanding0.210.210.210.210.220.220.220.220.220.23
Diluted Shares Outstanding0.210.210.210.210.220.220.220.220.220.23
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.470.540.400.530.620.480.340.410.470.330.440.360.300.230.130.12
Short Term Investments6.046.3644.8242.4849.2349.2846.8243.4146.1345.6644.3946.7848.0048.445.117.08
Total Cash & ST Investments6.886.9045.2243.0149.8549.7647.1543.8246.6045.9944.8347.1448.2948.675.237.20
Accounts Receivable10.2810.060.009.008.907.457.287.577.207.237.637.368.918.939.2610.14
Inventory-15.670.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Current Assets16.79-16.960.000.000.000.000.00-49.68-53.33-52.89-52.02-54.14-56.91-57.37-9.26-10.14
Total Current Assets16.790.000.402.8158.7557.2154.431.700.470.330.440.360.300.235.237.20
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents0.570.450.560.540.550.470.560.400.760.46
Short Term Investments6.656.066.186.366.816.416.6044.825.0743.21
Total Cash & ST Investments7.226.516.746.907.366.887.1545.225.8343.67
Accounts Receivable10.9411.3610.7910.0610.1410.289.750.009.449.93
Inventory0.000.000.000.000.000.000.00-10.13-16.36-15.84
Other Current Assets-18.15-17.87-17.53-16.96-17.49-17.160.000.000.000.00
Total Current Assets0.000.000.000.000.000.0016.9154.4314.1753.60
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment10.7110.740.0010.039.8910.4515.5715.5115.4315.2315.4815.6114.5013.9413.6212.64
Goodwill0.350.350.350.350.350.790.770.670.660.350.350.370.361.000.910.86
Intangible Assets0.950.150.150.110.110.610.650.610.640.000.000.000.000.000.000.00
Long-Term Investments49.2850.024.2945.6452.8552.6850.1847.2951.2850.0348.5851.3052.4152.5946.0745.98
Other Long-Term Assets3.43-61.2574.01-0.14-0.15-0.23-0.4611.8310.3610.0311.0810.3411.6311.649.009.01
Total Long-Term Assets64.270.0078.8056.1363.1964.5367.1676.6279.1176.2775.5978.0079.6479.7970.1469.08
Total Assets81.0681.9479.2075.4981.6380.2482.2478.3279.5976.5976.0378.3779.9480.0275.3876.28
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment10.6710.6710.6710.7410.6910.7110.7210.7210.6710.33
Goodwill0.350.350.350.350.350.350.350.350.350.35
Intangible Assets0.000.000.000.150.000.000.000.150.880.89
Long-Term Investments53.6051.8650.8450.0251.9749.28-4.3248.2545.3446.48
Other Long-Term Assets-64.61-62.87-61.86-61.25-63.01-60.3457.25-0.09-45.34-57.15
Total Long-Term Assets0.000.000.000.000.000.0064.0059.4611.2857.15
Total Assets85.9484.6783.1481.9483.6281.0680.9179.2076.4777.35
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.130.110.080.130.090.090.110.040.060.150.570.670.140.210.160.69
Short-Term Debt1.010.011.080.850.090.040.080.020.280.111.040.340.840.020.090.65
Other Current Liabilities19.35-0.120.10-0.13-0.18-0.13-0.1948.3848.7947.5047.3247.7549.4951.1547.3847.67
Current Liabilities25.120.001.275.570.180.130.1948.4449.1347.7648.9348.7550.4851.3747.6349.00
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.130.370.210.110.270.130.200.080.440.19
Short-Term Debt1.011.010.510.010.711.011.681.081.260.96
Other Current Liabilities-0.13-1.38-0.71-0.12-0.98-1.140.00-1.16-1.71-1.15
Current Liabilities5.300.000.000.000.000.001.881.166.001.15
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt8.568.947.928.178.9910.0711.4611.3611.2510.679.5410.3310.019.198.918.83
Capital Leases0.000.000.330.000.000.000.000.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.500.550.400.241.081.071.170.840.750.640.380.890.720.840.000.00
Total Liabilities63.8664.0162.6760.0262.4561.0660.3156.9355.0253.2353.2253.7255.0355.3552.1053.17
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt8.447.948.448.948.828.568.437.921.938.09
Capital Leases0.000.000.000.000.000.000.000.330.000.00
Def. Tax Liability0.840.630.610.550.700.500.500.400.260.26
Total Liabilities66.7266.2865.1164.0165.3763.8663.9162.6761.3161.88
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Retained Earnings16.4216.4615.6215.1414.7814.1515.8215.7716.1015.2014.7315.5215.5115.1914.9614.56
Comprehensive Income-2.38-1.87-2.50-3.280.190.58-0.07-0.88-0.03-0.22-0.360.280.340.680.380.23
Total Common Equity16.3817.0715.7014.6017.8517.8619.1218.5219.2018.1617.5619.2819.4619.4618.8418.45
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.000.000.000.000.000.000.000.000.00
Retained Earnings17.6917.2016.8216.4616.8016.4216.0615.6215.8815.64
Comprehensive Income-1.16-1.50-1.69-1.87-1.74-2.38-2.40-2.50-3.47-3.16
Total Common Equity18.2917.5117.1917.0717.3616.3816.1815.7014.4514.60
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt9.578.949.009.029.0810.1111.5311.3811.5310.7810.5810.6710.859.219.009.48
Book Value17.2017.9416.5315.4819.1819.1821.9321.3924.5723.3622.8124.6524.9124.6823.2723.11
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.930.880.840.870.890.820.810.820.710.87
Book Value18.2917.5117.1917.0717.3616.3816.1815.7014.4514.60
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income1.581.771.491.551.101.70-1.290.870.711.410.720.290.961.071.111.702.01
Depreciation & Amortization0.440.610.580.540.510.520.730.940.910.870.840.960.900.870.910.830.82
Stock-Based Compensation0.040.000.000.040.00-0.722.160.070.670.010.871.140.630.900.620.000.00
Change Working Capital1.160.781.081.711.300.930.39-0.211.840.22-0.321.270.29-0.430.341.05-2.84
Change In Accounts Receivable-0.41-0.41-0.93-0.27-0.320.000.000.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items0.440.00-0.09-0.050.40-0.01-0.010.000.000.120.050.120.20-0.32-0.100.39-0.03
Cash from Operations3.400.000.003.913.312.621.751.744.222.592.253.552.992.102.853.97-0.05
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.430.520.420.370.190.430.400.460.480.28
Depreciation & Amortization0.00-0.110.000.130.000.000.110.130.230.10
Stock-Based Compensation0.000.000.000.000.000.000.000.000.040.00
Change Working Capital0.030.360.410.310.730.330.370.15-0.140.78
Change In Accounts Receivable-0.070.05-0.43-0.25-0.540.210.00-0.11-0.200.39
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items0.160.330.18-0.070.030.180.08-0.53-0.090.12
Cash from Operations0.000.000.000.000.000.000.000.000.481.28
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.71-0.58-0.63-0.69-0.66-0.48-0.71-1.04-1.00-1.03-1.45-1.56-2.75-1.74-1.41-0.86-0.92
Acquisitions-0.52-0.34-0.21-0.60-0.230.360.180.430.13-1.100.22-0.140.48-0.17-0.91-0.550.88
Investments-7.10-8.63-6.83-6.99-10.14-9.75-10.72-8.66-10.79-9.23-9.83-8.74-9.45-11.38-10.55-12.53-17.39
Sales of Investment5.706.815.715.918.788.6010.458.7810.449.088.718.6610.3210.249.9112.2918.09
Other Investing Activities0.010.000.00-0.38-0.090.09-0.61-0.18-0.23-0.370.16-0.17-0.07-0.26-0.14-0.250.01
Cash from Investing-2.570.000.00-2.75-2.35-1.19-1.41-0.67-1.44-2.66-2.19-1.94-1.47-3.30-3.10-1.900.66
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.19-0.09-0.13-0.10-0.17-0.14-0.16-0.16-0.22-0.16
Acquisitions-0.090.13-0.18-0.05-0.05-0.08-0.05-0.04-0.11-0.35
Investments-1.702.87-2.15-1.90-0.95-1.96-1.68-2.25-1.33-1.71
Sales of Investment1.41-2.561.641.891.231.471.581.431.181.48
Other Investing Activities0.000.000.000.000.000.000.000.00-0.02-0.04
Cash from Investing0.000.000.000.000.000.000.000.00-0.49-0.79
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-2.010.000.00-0.10-0.64-1.19-1.73-1.96-1.04-2.41-3.42-1.93-2.27-1.49-2.91-2.83-0.66
Debt Issued2.538.94-0.060.080.580.160.302.110.893.173.611.842.093.133.122.3610.14
Issuance of Common Stock0.320.000.000.000.001.202.662.080.873.073.610.010.010.010.010.000.35
Repurchase of Common Stock-0.46-0.81-0.61-0.85-0.73-1.14-0.92-1.05-2.53-0.22-0.13-1.27-0.62-0.23-0.21-0.73-0.41
Dividends Paid-0.060.000.00-0.06-0.06-0.07-0.07-0.08-0.08-0.08-0.08-0.09-0.10-0.10-0.10-0.10-0.11
Other Financing Activities-0.310.000.00-0.290.39-0.09-0.14-0.14-0.05-0.16-0.141.751.543.093.541.610.13
Cash from Financing-0.320.000.00-1.30-1.04-1.29-0.20-1.14-2.840.20-0.17-1.53-1.441.270.34-2.05-0.69
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.190.13
Debt Issued9.440.500.000.00-0.59-0.04-0.531.100.010.26
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.10-0.06-0.26-0.39-0.35-0.06-0.18-0.02-0.14-0.12
Dividends Paid0.000.000.000.000.000.000.000.00-0.01-0.01
Other Financing Activities0.000.000.000.000.000.000.000.00-0.01-0.19
Cash from Financing0.000.000.000.000.000.000.000.00-0.35-0.19
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.01-0.050.14-0.13-0.090.140.14-0.07-0.070.15-0.110.080.070.070.100.01-0.07
Closing Cash Balance0.470.500.540.400.530.620.480.340.410.470.330.440.360.300.230.130.12
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-0.070.12-0.110.02-0.010.08-0.090.16-0.360.30
Closing Cash Balance0.500.570.450.560.540.550.470.560.400.76
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow2.692.702.393.222.652.141.040.703.231.560.801.990.240.361.453.11-0.96
Real Free Cash Flow2.662.702.393.192.652.87-1.120.632.551.55-0.070.85-0.40-0.540.833.11-0.96
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.431.020.870.640.770.790.790.040.251.11
Real Free Cash Flow0.431.020.870.640.770.790.790.040.221.11
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader