Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Standard BioTools Inc.

LAB

Valuace

70

Růst

23

Zdraví

75

Cena

$ 0.92

-0.02 (-1.27%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		85.3	85.3	174.4	106.3	97.9	130.6	138.1	117.2	113.0	101.9	104.4	114.7	116.5	71.2	52.3	42.9	33.6
Cost of Revenues		42.8	42.8	90.2	55.9	60.9	61.2	54.8	53.0	51.3	50.0	46.0	46.6	42.8	20.1	15.3	13.2	11.6
Gross Profit		42.5	42.5	84.3	50.5	37.1	69.4	83.3	64.3	61.6	52.0	58.4	68.1	73.6	51.1	37.0	29.7	22.0

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		3.2	19.6	21.8	40.8	46.7	45.0	22.5	45.5	28.2	25.4
Cost of Revenues		0.5	10.1	11.1	21.1	24.8	21.7	12.1	21.4	14.8	14.2
Gross Profit		2.7	9.5	10.6	19.7	21.9	23.3	10.4	24.2	13.4	11.2

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	25.9	38.5	37.9	36.5	31.6	30.0	30.8	38.4	39.3	43.4	19.7	16.6	13.9	13.0
Selling General & Admin Expenses		0.0	0.0	0.0	87.5	114.8	98.9	97.9	84.5	79.8	79.5	93.2	83.0	71.3	48.1	38.5	31.3	23.5
Depreciation & Amortization		11.0	1.7	16.9	15.2	2.7	23.2	16.4	17.2	16.6	18.6	17.9	16.1	4.1	2.6	1.5	1.1	1.5
Total Operating Expenses		135.8	135.8	259.5	113.5	153.3	136.8	134.4	116.1	109.8	110.3	131.6	122.2	114.7	67.8	55.1	45.2	36.6
Operating Income		-93.3	-93.3	-175.2	-76.6	-116.2	-67.5	-51.0	-51.8	-48.2	-58.4	-73.2	-50.2	-51.8	-18.0	-18.1	-18.6	-14.6

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.9	6.4
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	21.4	22.3
Depreciation & Amortization		1.3	1.6	4.0	4.2	4.0	3.9	3.9	5.2	3.9	4.0
Total Operating Expenses		13.9	33.0	36.3	52.7	54.7	55.0	40.6	84.4	28.3	28.7
Operating Income		-11.2	-23.5	-25.7	-33.0	-32.8	-31.7	-30.3	-60.2	-14.9	-21.2

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		9.2	9.2	20.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		0.0	0.0	3.3	4.6	4.3	3.8	3.6	4.3	13.9	5.8	5.8	5.8	5.3	0.0	0.6	3.1	2.2
Other Expense		-3.4	-3.4	36.9	2.4	-76.7	3.8	-3.1	-14.9	0.6	0.4	-1.2	5.2	-11.2	1.0	-0.2	-3.6	-0.1
IBT		-96.7	-96.7	-138.3	-74.2	-192.9	-63.7	-54.1	-66.7	-61.4	-63.8	-80.2	-54.8	-57.7	-15.7	-18.9	-22.3	-16.8
Income Tax Expense		-37.9	-37.9	0.6	0.5	-2.8	-4.4	-1.1	-1.9	-2.4	-3.3	-4.2	-1.5	-4.9	0.1	0.1	0.2	0.1
Net Income		-74.9	-74.9	-138.9	-74.7	-190.1	-59.2	-53.0	-64.8	-59.0	-60.5	-76.0	-53.3	-52.8	-15.8	-19.0	-22.5	-16.9

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		1.7	2.1	2.5	2.9	0.0	3.9	5.3	6.2	0.0	1.2
Interest Expense		0.0	0.0	0.0	0.0	0.0	0.0	0.9	1.0	1.1	1.2
Other Expense		-8.2	-9.4	7.4	6.8	-1.0	4.9	4.9	28.2	1.4	0.2
IBT		-19.3	-32.9	-18.3	-26.2	-33.8	-26.8	-25.4	-32.0	-19.9	-20.9
Income Tax Expense		-35.9	-1.2	-0.6	-0.2	0.3	0.1	0.0	0.1	-0.2	0.1
Net Income		19.3	-34.7	-33.5	-26.0	-34.1	-26.9	-45.7	-32.2	-19.8	-21.0

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-0.94	$-2.43	$-0.78	$-0.74	$-0.97	$-1.49	$-1.84	$-2.62	$-1.86	$-1.90	$-0.62	$-0.86	$-1.26	$-0.89
EPS Diluted		$0.00	$0.00	$0.00	$-0.94	$-2.43	$-0.78	$-0.74	$-0.97	$-1.49	$-1.84	$-2.62	$-1.86	$-1.90	$-0.62	$-0.86	$-1.26	$-0.89
Shares Outstanding		385.0	381.6	352.7	79.2	78.3	75.8	72.0	66.8	39.7	33.0	29.0	28.7	27.8	25.5	22.1	17.8	19.0
Diluted Shares Outstanding		385.0	381.6	352.7	79.2	78.3	75.8	72.0	66.8	39.7	33.0	29.0	28.7	27.8	25.5	22.1	17.8	19.0

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.25	$-0.27
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.25	$-0.27
Shares Outstanding		385.0	382.6	380.5	378.2	374.5	371.5	372.3	294.1	79.7	79.2
Diluted Shares Outstanding		385.0	382.6	380.5	378.2	374.5	371.5	372.3	294.1	79.7	79.2

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		269.8	166.7	51.7	81.3	28.5	68.5	21.7	95.4	58.1	35.0	29.1	33.7	35.3	58.6	13.6	5.7
Short Term Investments		124.9	126.1	63.2	84.5	0.0	0.0	37.0	0.0	5.1	24.4	65.9	81.6	49.1	21.4	39.9	0.0
Total Cash & ST Investments		394.7	292.9	114.9	165.8	28.5	68.5	58.6	95.4	63.1	59.4	95.0	115.3	84.3	80.0	53.5	5.7
Accounts Receivable		32.4	33.6	19.7	17.3	18.3	25.4	19.0	16.7	15.0	14.6	25.5	22.4	10.6	12.9	9.3	8.1
Inventory		42.6	40.7	20.5	21.5	20.8	19.7	13.9	13.0	15.1	20.1	17.9	16.0	8.1	7.2	6.0	4.9
Other Current Assets		10.3	8.7	3.1	4.3	4.5	4.0	4.6	2.1	1.5	2.5	5.7	2.2	1.5	1.1	1.3	2.2
Total Current Assets		480.0	375.9	158.2	208.8	72.1	117.7	96.1	127.1	94.8	96.7	144.1	155.9	104.6	101.2	70.0	20.9

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		129.4	158.6	150.9	166.7	210.6	269.8	287.1	51.7	79.7	142.3
Short Term Investments		65.5	78.5	107.2	126.1	155.7	124.9	175.2	63.2	49.2	0.0
Total Cash & ST Investments		194.9	237.1	258.1	292.9	366.3	394.7	462.3	114.9	128.9	142.3
Accounts Receivable		13.5	14.6	35.5	33.6	35.3	32.4	36.0	19.7	16.6	15.1
Inventory		25.4	24.2	42.1	40.7	42.6	42.6	40.4	20.5	21.9	22.1
Other Current Assets		238.6	230.2	8.4	8.7	9.3	10.3	8.9	3.1	3.4	3.6
Total Current Assets		472.4	506.0	344.0	375.9	453.6	480.0	547.6	158.2	170.7	183.1

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		74.1	71.4	54.9	59.5	65.2	55.6	12.9	8.8	12.3	16.5	15.3	13.9	6.8	5.0	3.3	2.3
Goodwill		106.3	111.3	106.3	106.3	106.4	106.6	104.1	104.1	104.1	104.1	104.1	104.1	0.0	0.0	0.0	0.0
Intangible Assets		24.1	29.0	1.4	12.6	27.9	40.2	46.2	57.4	68.6	79.8	91.0	102.2	0.0	0.0	0.0	0.0
Long-Term Investments		5.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.5	27.5	1.9	3.7	2.8	1.3
Other Long-Term Assets		19.2	24.8	2.3	3.1	3.7	4.7	5.5	6.2	7.5	9.3	10.1	4.0	3.6	3.9	3.2	0.3
Total Long-Term Assets		228.7	236.5	164.9	181.5	203.1	207.1	168.7	176.5	192.6	209.7	227.0	251.7	12.3	12.5	9.3	3.9
Total Assets		708.7	612.3	323.1	390.3	275.2	324.8	264.8	303.6	287.4	306.4	371.1	407.6	116.9	113.7	79.3	24.8

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		44.2	47.2	71.0	71.4	72.2	74.1	77.8	54.9	55.7	56.7
Goodwill		0.0	0.0	111.7	111.3	106.3	106.3	106.3	106.3	106.2	106.3
Intangible Assets		0.0	0.0	28.1	29.0	23.4	24.1	24.8	1.4	4.2	7.2
Long-Term Investments		22.1	0.0	0.0	0.0	0.0	5.0	5.7	0.8	0.8	0.8
Other Long-Term Assets		0.9	3.7	24.8	24.8	26.0	19.2	15.6	1.5	2.4	2.5
Total Long-Term Assets		67.2	50.9	235.6	236.5	227.9	228.7	230.1	164.9	168.5	172.8
Total Assets		539.6	557.0	579.6	612.3	681.5	708.7	777.7	323.1	339.3	355.8

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		12.6	12.3	9.2	7.9	10.6	9.2	6.5	4.0	4.2	4.0	6.1	5.9	4.4	2.6	4.0	3.2
Short-Term Debt		60.6	6.2	68.2	5.8	9.9	3.0	1.8	0.0	0.0	0.0	0.0	0.0	-0.7	0.0	8.9	7.7
Other Current Liabilities		31.9	27.2	19.3	15.3	13.6	28.6	12.7	22.1	19.0	16.4	14.6	16.5	10.9	7.2	5.2	6.3
Current Liabilities		123.8	65.9	109.3	43.4	49.6	54.2	32.8	37.6	33.5	29.5	30.1	29.4	17.2	11.6	20.2	18.5

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		6.6	7.3	11.8	12.3	10.9	12.6	13.1	9.2	7.3	6.1
Short-Term Debt		5.1	5.1	6.3	6.2	61.0	60.6	60.5	68.2	13.0	12.4
Other Current Liabilities		53.0	41.3	20.8	27.2	35.2	30.9	27.7	19.1	18.3	11.8
Current Liabilities		108.0	98.0	56.2	65.9	120.6	123.8	121.6	109.3	51.8	46.8

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		0.3	26.8	34.4	96.9	101.8	92.4	58.1	172.1	195.2	195.0	195.7	195.5	0.0	0.0	1.2	10.1
Capital Leases		29.6	32.7	34.7	37.8	40.6	41.2	6.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.8	1.1	0.8	1.1	4.3	8.7	11.5	13.7	16.9	21.1	23.6	26.2	0.0	0.0	0.0	184.6
Total Liabilities		198.5	140.6	159.9	471.8	180.6	185.7	111.2	231.5	256.4	253.2	256.2	257.1	19.8	13.1	22.4	214.0

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		22.3	23.5	25.2	26.8	28.4	29.9	31.4	34.4	90.7	92.9
Capital Leases		0.0	28.3	31.2	32.7	34.3	29.6	31.1	30.4	35.1	36.1
Def. Tax Liability		1.1	1.1	1.0	1.1	0.8	0.8	0.8	0.8	1.0	1.0
Total Liabilities		140.0	132.4	125.0	140.6	192.2	198.5	200.4	159.9	471.0	469.2

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.4	0.4	0.1	0.0	0.1	0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-1,124.6	-1,185.7	-1,000.8	-926.1	-736.0	-676.8	-623.6	-558.9	-500.2	-439.5	-363.5	-310.2	-257.3	-240.8	-221.8	-199.3
Comprehensive Income		-1.5	1.2	-2.2	-1.9	-0.9	0.1	-0.6	-0.7	-0.6	-0.8	-1.1	-0.8	-0.7	-0.8	-0.8	-0.8
Total Common Equity		510.3	471.7	163.2	-81.5	94.6	139.1	153.6	72.1	30.9	53.2	114.9	150.4	97.1	100.7	56.9	-189.2

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.1	0.1	0.1
Retained Earnings		-1,279.8	-1,245.1	-1,211.7	-1,185.7	-1,151.6	-1,124.6	-1,078.9	-1,000.8	-981.0	-960.0
Comprehensive Income		-0.5	-1.9	1.2	1.2	-1.4	-1.5	-1.8	-2.2	-1.9	-1.6
Total Common Equity		399.7	424.5	454.6	471.7	489.3	510.3	577.3	163.2	-131.7	-113.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		90.6	33.0	98.2	102.7	111.6	95.4	60.0	172.1	195.2	195.0	195.7	195.5	0.0	0.0	10.1	17.8
Book Value		510.3	471.7	163.2	-81.5	94.6	139.1	153.6	72.1	30.9	53.2	114.9	150.4	97.1	100.7	56.9	-189.2

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		399.7	424.5	454.6	471.7	489.3	510.3	577.3	163.2	-131.7	-113.4

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-118.6	-74.9	-138.9	-74.7	-190.1	-59.2	-53.0	-64.8	-59.0	-60.5	-76.0	-53.3	-52.8	-15.8	-19.0	-22.5	-16.9
Depreciation & Amortization		16.9	1.7	16.9	15.2	15.0	15.6	15.9	15.8	16.6	18.6	17.9	16.1	4.1	2.6	1.5	1.1	1.5
Stock-Based Compensation		25.2	29.6	31.7	13.1	14.9	16.1	14.5	11.4	11.0	9.1	13.9	16.8	20.9	6.4	4.1	2.8	1.6
Change Working Capital		-26.4	-45.0	-12.1	1.8	-15.5	-19.9	2.4	-13.2	-2.5	9.2	4.8	-8.2	-7.8	6.7	-4.1	-1.0	1.9
Change In Accounts Receivable		-0.2	-1.4	9.0	-3.0	1.1	6.7	-7.6	-2.1	-1.8	-0.6	10.5	-2.8	-3.4	2.4	-3.7	-1.2	0.2
Change In Accounts Payable		-7.3	2.4	0.0	1.6	-2.8	1.3	3.4	2.1	-0.3	0.6	-2.3	0.8	0.1	1.8	-1.8	0.5	0.9
Change In Inventories		-15.8	-11.5	-9.9	-4.9	-8.5	-4.8	-8.6	-2.7	1.5	4.6	-3.4	-3.7	-6.2	-1.5	-1.7	-1.1	-1.0
Other Non-cash Items		45.0	14.2	-41.1	1.3	86.3	3.4	4.6	3.1	8.6	-0.5	0.3	-3.8	13.4	0.3	0.1	-21.3	0.4
Cash from Operations		-127.0	0.0	0.0	-43.3	-89.4	-44.1	-15.4	-35.2	-25.2	-24.1	-39.1	-34.7	-22.6	-1.6	-17.5	-17.5	-11.5

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		19.3	-34.7	-33.5	-26.0	-34.1	-26.9	-45.7	-32.2	-19.8	-21.0
Depreciation & Amortization		0.0	5.6	4.0	4.2	4.0	3.9	3.9	5.2	3.9	4.0
Stock-Based Compensation		5.7	7.5	5.4	9.0	7.5	5.9	6.7	3.6	3.5	3.4
Change Working Capital		-30.9	-1.2	0.0	-15.6	8.7	-10.7	-4.0	-10.5	-1.6	1.7
Change In Accounts Receivable		6.7	-5.8	2.0	-2.0	6.7	-2.7	4.3	0.7	-3.7	-1.6
Change In Accounts Payable		0.7	0.0	0.0	-0.6	0.0	-2.2	-0.4	0.0	2.1	1.3
Change In Inventories		-1.2	-1.8	3.8	-3.8	5.0	-2.1	-6.4	-6.3	-1.7	-1.3
Other Non-cash Items		4.7	0.5	3.5	-1.8	-0.1	0.0	0.1	-28.6	14.5	0.1
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-14.1	-11.4

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-3.7	-8.3	-8.4	-2.8	-3.8	-13.3	-12.7	-2.5	-0.4	-1.6	-5.1	-10.7	-7.4	-4.7	-2.4	-1.7	-1.5
Acquisitions		573.1	0.0	278.6	0.0	0.0	0.0	-5.2	0.0	0.0	0.1	2.3	-2.3	-112.9	3.1	-14.0	0.0	0.0
Investments		-236.0	-140.9	0.0	-94.9	-137.3	0.0	0.0	-62.4	-1.5	-6.3	-38.6	-67.0	-132.6	-59.4	-35.4	-71.4	0.0
Sales of Investment		265.0	179.0	0.0	118.0	53.0	0.0	36.8	25.6	6.5	25.6	86.4	103.4	74.5	33.4	51.8	30.0	0.0
Other Investing Activities		270.2	0.0	0.0	0.0	0.0	1.3	21.0	0.0	0.0	-0.1	0.0	2.3	0.0	0.0	14.0	-2.0	0.2
Cash from Investing		305.3	0.0	0.0	20.2	-88.1	-11.9	40.0	-39.3	4.7	17.7	45.1	25.7	-178.4	-27.6	14.0	-45.1	-1.3

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-0.5	-0.9	-1.9	-5.1	-3.4	-2.3	-1.9	-0.8	-0.1	-0.9
Acquisitions		0.0	0.0	0.0	0.0	-1.4	0.0	0.0	280.0	13.0	0.0
Investments		-30.2	0.0	0.0	-32.3	0.0	-78.6	-74.8	0.0	-39.0	-49.0
Sales of Investment		25.0	0.0	0.0	52.0	0.0	50.0	127.0	0.0	26.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-13.0	-49.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-13.1	-49.9

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-10.8	0.0	0.0	-2.1	-6.8	-0.5	0.0	-51.8	0.0	0.0	0.0	0.0	0.0	0.0	-12.1	-12.9	0.0
Debt Issued		0.0	33.0	-65.2	-2.4	-2.2	16.8	35.4	-60.3	-23.2	0.3	-0.7	0.2	195.5	0.0	1.9	5.2	17.8
Issuance of Common Stock		2.0	0.0	0.0	0.0	225.0	0.0	20.2	0.0	59.5	29.0	0.1	0.0	78.2	0.0	56.0	76.9	7.4
Repurchase of Common Stock		-41.1	0.0	-40.9	-5.4	-0.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		-0.3	0.0	0.0	0.8	13.2	16.5	0.6	54.6	-1.8	0.0	0.0	5.3	122.1	5.8	4.6	6.3	-3.6
Cash from Financing		-50.3	0.0	0.0	-6.8	230.8	16.0	20.9	2.8	57.7	29.0	0.1	5.3	200.3	5.8	48.5	70.4	3.8

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.3	-0.8
Debt Issued		27.4	-1.2	-2.9	-1.5	-56.5	-1.1	-1.3	-6.3	-0.3	-0.8
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	-0.1	-0.2	0.0	0.0	0.0	-29.4	-11.1	-0.2	-0.4
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4	0.1
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.0	-1.2

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		127.5	-48.2	116.3	-29.8	52.9	-40.1	45.8	-71.7	37.3	23.0	5.9	-4.6	-1.5	-23.4	45.1	7.8	-8.9
Closing Cash Balance		269.8	120.6	168.8	52.5	82.3	29.5	69.5	23.7	95.4	58.1	35.0	29.1	33.7	35.3	58.6	13.6	5.7

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-11.4	-29.2	7.7	-15.3	-43.1	-59.2	-17.2	235.8	-28.0	-62.6
Closing Cash Balance		120.6	132.0	161.2	153.5	168.8	211.9	271.1	288.3	51.7	80.5

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-130.7	-82.7	-151.8	-46.1	-93.2	-57.3	-28.1	-37.7	-25.6	-25.7	-44.2	-45.3	-30.0	-6.3	-19.9	-19.2	-13.0
Real Free Cash Flow		-155.9	-112.3	-183.5	-59.2	-108.1	-73.4	-42.6	-49.1	-36.6	-34.8	-58.0	-62.2	-51.0	-12.7	-24.0	-22.0	-14.6

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-1.7	-23.1	-22.6	-35.3	-17.4	-30.1	-41.0	-63.3	-14.1	-12.3
Real Free Cash Flow		-7.4	-30.6	-27.9	-44.3	-24.9	-36.0	-47.7	-66.8	-17.6	-15.7

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií