Lakeland Bancorp, Inc.
Lakeland Bancorp, Inc.
LBAI
Valuace
53
Růst
8
Zdraví
83
Cena
$ 13.43
Dnes
+0.15 (1.13%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 20232022202120202019201820172016201520142013201220112010
Total Revenues355.1514.6340.7257.2232.5220.5193.7188.6165.4134.6131.3124.3114.4115.5119.0
Cost of Revenues0.00.031.60.00.00.00.00.00.00.00.00.00.00.00.0
Gross Profit355.1514.6309.1257.2232.5220.5193.7188.6165.4134.6131.3124.3114.4115.5119.0
Revenue 1-20244-20233-20232-20231-20234-20223-20222-20221-20224-2021
Total Revenues66.9135.674.378.282.288.787.587.477.264.9
Cost of Revenues0.00.00.00.00.00.00.00.00.00.0
Gross Profit66.9135.674.378.282.288.787.587.477.264.9
Operating Income TTM 20232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses83.8116.4110.984.987.383.275.067.863.455.350.647.544.243.145.9
Depreciation & Amortization12.111.816.88.31.01.20.60.70.70.40.50.33.10.61.1
Total Operating Expenses-39.741.9227.8-129.9-157.7-126.5-73.81.71.71.62.02.12.02.42.7
Operating Income183.3472.6198.9127.374.893.9119.9109.684.462.958.750.747.351.658.3
Operating Income TTM 1-20244-20233-20232-20231-20234-20223-20222-20221-20224-2021
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.027.127.529.231.027.627.327.628.420.7
Depreciation & Amortization2.93.53.02.72.67.92.43.33.31.6
Total Operating Expenses44.610.3-45.6-49.0-20.6-92.053.844.625.9-71.3
Operating Income0.0125.428.729.361.672.654.545.326.633.6
Net Income TTM 20232022202120202019201820172016201520142013201220112010
Interest Income505.5491.0367.5257.3248.8256.5213.1190.2163.3127.5122.5114.2111.0117.5125.6
Interest Expense179.212.754.922.541.260.539.625.017.610.98.99.715.420.125.9
Other Expense79.7110.8-54.90.00.00.0-39.6-29.5-21.6-14.3-12.4-13.3-15.4-23.0-29.0
IBT110.8110.8144.0127.374.893.980.380.062.848.646.337.431.828.629.3
Income Tax Expense26.126.136.632.317.323.316.927.521.316.215.212.510.18.710.1
Net Income84.784.7107.495.057.570.763.452.641.532.531.125.021.719.919.2
Net Income TTM 1-20244-20233-20232-20231-20234-20223-20222-20221-20224-2021
Interest Income128.9129.3126.5120.8114.4108.296.486.976.063.7
Interest Expense66.36.157.649.238.526.516.16.65.64.7
Other Expense25.727.228.7-1.925.7-26.5-16.1-6.6-5.6-4.7
IBT25.727.228.729.325.746.138.338.720.928.9
Income Tax Expense5.97.16.56.65.912.59.69.55.06.8
Net Income19.820.122.222.619.833.628.729.115.922.2
Per Share Data TTM 20232022202120202019201820172016201520142013201220112010
EPS$0.99$1.29$2.13$1.85$1.13$1.39$1.33$1.10$0.96$0.85$0.82$0.71$0.72$0.63$0.52
EPS Diluted$0.98$1.29$2.13$1.85$1.13$1.38$1.33$1.09$0.95$0.85$0.82$0.71$0.72$0.63$0.52
Shares Outstanding65.165.050.550.650.550.547.647.442.937.837.734.729.027.929.1
Diluted Shares Outstanding65.365.250.550.950.750.647.847.743.138.037.934.929.128.029.1
Per Share Data TTM 1-20244-20233-20232-20231-20234-20223-20222-20221-20224-2021
EPS$0.00$0.31$0.34$0.34$0.30$0.51$0.44$0.45$0.25$0.43
EPS Diluted$0.00$0.30$0.34$0.34$0.30$0.51$0.44$0.45$0.25$0.43
Shares Outstanding65.165.165.165.165.064.964.864.864.050.6
Diluted Shares Outstanding65.365.265.265.265.265.265.165.064.251.0
Current Assets TTM 20232022202120202019201820172016201520142013201220112010
Cash And Equivalents207.6320.7236.0228.5270.1282.4208.6142.9175.8118.5109.3102.7107.560.726.1
Short Term Investments914.0946.31,054.3770.0855.7755.9638.6646.1606.7442.3457.4431.1393.7471.9487.1
Total Cash & ST Investments207.6-293.41,290.3998.51,125.81,038.3847.2789.1782.5560.8566.8533.8501.372.649.3
Accounts Receivable38.00.033.419.219.316.816.114.412.69.28.98.67.68.48.8
Inventory-245.6255.90.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Current Assets245.60.00.00.00.00.03,947.23,627.23,352.42,593.02,249.62,093.01,798.82,086.42,065.6
Total Current Assets245.6358.21,323.61,017.71,145.21,055.14,810.54,430.74,147.53,163.12,825.32,635.42,307.72,167.32,123.8
Current Assets 1-20244-20233-20232-20231-20234-20223-20222-20221-20224-2021
Cash And Equivalents207.6320.7353.8219.5274.9236.0245.8245.5421.7228.5
Short Term Investments0.0946.3942.5989.01,029.11,054.31,074.01,139.41,170.9770.0
Total Cash & ST Investments207.6-293.41,296.31,208.51,304.11,290.31,319.81,384.91,592.6998.5
Accounts Receivable0.00.036.60.034.233.429.526.325.019.2
Inventory0.0255.9-390.4-253.8-309.20.00.00.00.00.0
Other Current Assets0.00.00.00.00.00.00.00.00.05,348.2
Total Current Assets245.6358.21,332.91,242.71,338.31,323.61,349.31,411.21,617.66,365.9
Long-Term Assets TTM 20232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment66.868.975.561.165.365.949.250.352.235.935.737.133.327.927.6
Goodwill271.8271.8271.8156.3156.3156.3136.4136.4136.4110.0110.0110.087.187.187.1
Intangible Assets6.67.19.12.43.34.31.82.43.31.52.02.40.00.00.6
Long-Term Investments154.9168.01,994.91,612.3961.2896.3808.2785.8754.3559.1565.4532.9490.6543.6553.7
Other Long-Term Assets221.210,217.5-2,351.3-1,832.1-1,186.0-1,122.80.00.0-0.60.00.00.00.00.00.0
Total Long-Term Assets10,719.310,790.42,351.31,832.11,186.01,122.8995.6974.9945.6706.5713.0682.4611.0658.7668.9
Total Assets10,964.911,148.510,783.88,198.17,664.36,711.25,806.15,405.65,093.13,869.63,538.33,317.82,918.72,826.02,792.7
Long-Term Assets 1-20244-20233-20232-20231-20234-20223-20222-20221-20224-2021
Net Property, Plant & Equipment66.868.971.573.674.975.580.581.785.961.1
Goodwill271.8271.8271.8271.8271.8271.8271.8271.8271.8156.3
Intangible Assets6.67.17.68.18.69.19.710.310.82.4
Long-Term Investments154.9168.01,807.41,885.51,949.11,994.92,026.12,098.62,128.61,612.3
Other Long-Term Assets221.210,217.5-2,158.3-2,239.0-2,304.4-2,351.3-2,388.20.00.00.0
Total Long-Term Assets721.310,790.42,158.32,239.02,304.42,351.32,388.22,462.32,497.21,832.1
Total Assets10,964.911,148.511,176.810,898.010,837.210,783.810,515.610,374.210,275.28,198.1
Current Liabilities TTM 20232022202120202019201820172016201520142013201220112010
Accounts Payable0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Short-Term Debt632.00.021.416.518.20.00.00.00.00.00.00.00.00.00.0
Other Current Liabilities7,736.10.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Current Liabilities8,368.13,533.521.416.518.20.00.00.00.00.00.00.00.00.00.0
Current Liabilities 1-20244-20233-20232-20231-20234-20223-20222-20221-20224-2021
Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Short-Term Debt0.00.00.00.00.00.027.227.628.70.0
Other Current Liabilities8,368.10.00.00.00.00.00.00.00.00.0
Current Liabilities8,368.13,533.518.619.720.60.027.227.628.70.0
Long-Term Liabilities TTM 20232022202120202019201820172016201520142013201220112010
Long-Term Debt494.8536.6240.7220.6161.4303.9286.1296.9365.7303.1243.7160.2136.5232.3272.3
Capital Leases11.812.621.416.518.219.80.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.010.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities9,785.59,979.29,675.3220.6161.4303.95,182.44,822.54,543.13,469.03,158.92,966.42,637.82,566.22,532.0
Long-Term Liabilities 1-20244-20233-20232-20231-20234-20223-20222-20221-20224-2021
Long-Term Debt510.6536.6538.2239.2240.0240.7246.4246.7247.6220.6
Capital Leases15.812.618.619.720.621.427.227.628.716.5
Def. Tax Liability0.010.00.00.00.00.00.00.00.00.0
Total Liabilities9,785.59,979.2538.2239.29,710.79,675.39,433.29,284.09,186.07,371.0
Total Common Equity TTM 20232022202120202019201820172016201520142013201220112010
Common Stock859.7858.9855.4565.9562.4560.3514.7512.7510.9386.3384.1364.6303.8270.0271.6
Retained Earnings386.3376.0329.4259.3191.4162.8116.972.738.613.1-6.2-8.5-24.1-26.1-38.0
Comprehensive Income-65.1-64.1-74.83.311.42.2-7.8-2.30.61.21.5-4.73.92.9-1.7
Total Common Equity1,179.41,169.41,108.6827.0763.8725.3623.7583.1550.0400.5379.4351.4280.9259.8260.7
Total Common Equity 1-20244-20233-20232-20231-20234-20223-20222-20221-20224-2021
Common Stock859.7858.9857.7856.8855.7855.4854.3853.2852.1565.9
Retained Earnings386.3376.0365.5352.8339.7329.4305.3286.1266.5259.3
Comprehensive Income-65.1-64.1-86.1-76.4-67.3-74.8-75.8-47.7-27.83.3
Total Common Equity1,179.41,169.41,135.61,131.71,126.61,108.61,082.41,090.11,089.3827.0
Other TTM 20232022202120202019201820172016201520142013201220112010
Total Debt1,138.61,250.7240.7220.6161.4303.9286.1296.9365.7303.1243.7160.2136.5232.3272.3
Book Value1,179.41,169.41,108.67,977.57,502.96,407.4623.7583.1550.0400.5379.4351.4280.9259.8260.7
Other 1-20244-20233-20232-20231-20234-20223-20222-20221-20224-2021
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value1,179.41,169.41,135.61,131.71,126.61,108.61,082.41,090.11,089.3827.0
Cash Flow From Operating Activities TTM 20232022202120202019201820172016201520142013201220112010
Net Income84.383.9107.495.057.570.763.452.641.532.531.125.021.719.919.2
Depreciation & Amortization12.111.816.88.37.65.46.15.24.73.83.93.93.13.54.1
Stock-Based Compensation4.95.05.84.12.72.52.42.31.91.61.40.90.70.60.5
Change Working Capital-0.80.3-27.1-0.8-6.2-0.912.4-21.4-4.0-1.6-0.48.43.22.511.1
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items4.114.319.0-16.930.26.58.611.86.95.29.612.419.323.320.4
Cash from Operations102.0114.2124.795.185.087.179.467.550.140.845.650.748.649.956.0
Cash Flow From Operating Activities 1-20244-20233-20232-20231-20234-20223-20222-20221-20224-2021
Net Income19.819.922.222.619.833.628.729.115.922.2
Depreciation & Amortization2.93.53.02.72.67.92.43.33.31.6
Stock-Based Compensation1.61.20.91.21.72.01.21.21.40.9
Change Working Capital2.7-1.0-1.2-1.33.7-19.4-3.3-1.1-3.2-4.1
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items-2.41.7-1.2-1.49.02.02.35.511.9-1.5
Cash from Operations0.024.226.327.336.826.031.438.029.324.7
Cash Flow From Investing Activities TTM 20232022202120202019201820172016201520142013201220112010
Capital Expenditure-3.9-5.1-6.4-4.9-7.5-5.9-5.5-4.0-4.0-4.8-2.5-2.8-9.0-3.4-1.7
Acquisitions-387.2-482.0326.258.0-876.013.5-309.6-288.368.8-314.4-191.874.3-120.1-47.6-17.7
Investments-13.3-12.6-431.4-924.7-930.5-234.3-151.7-176.4-305.4-126.7-121.2-207.1-199.2-261.1-363.0
Sales of Investment202.0209.7273.2252.8874.4179.9120.1139.0123.5129.495.3157.8241.0275.2262.7
Other Investing Activities-5.80.7-813.53.411.6-257.14.1-25.5-325.6-8.4-0.4-88.34.72.54.1
Cash from Investing-183.6-289.2-651.9-615.3-928.0-304.0-342.6-355.1-442.8-324.9-220.6-66.1-82.5-34.3-115.5
Cash Flow From Investing Activities 1-20244-20233-20232-20231-20234-20223-20222-20221-20224-2021
Capital Expenditure-0.8-0.8-0.8-1.5-2.0-2.7-1.1-1.7-0.9-1.4
Acquisitions0.0-47.9-191.8-147.40.0-326.20.00.0326.2-92.7
Investments-0.8-1.4-7.5-3.6-0.1-18.1-41.8-66.7-304.8-444.7
Sales of Investment41.937.170.252.847.752.471.865.183.964.7
Other Investing Activities0.01.1-0.5-6.6-86.58.5-152.1-283.7-60.00.8
Cash from Investing0.0-12.0-130.4-106.3-40.8-286.2-123.2-286.944.4-473.4
Cash Flow From Financing Activities TTM 20232022202120202019201820172016201520142013201220112010
Debt Repaid-641.3300.00.0-88.3-169.9-89.4-70.8-377.2-91.8-58.2-85.0-25.1-375.0-85.0-30.9
Debt Issued1,539.81,310.020.1147.527.5107.160.0308.4154.3117.6168.548.8279.245.0303.2
Issuance of Common Stock-152.5570.778.50.0106.895.66.813.548.70.00.10.225.00.20.1
Repurchase of Common Stock-0.8-1.60.00.0-1.5-0.7-0.8-0.8-0.2-0.3-0.143.5424.9-20.0-20.0
Dividends Paid-38.1-38.1-37.3-27.1-25.5-24.9-21.3-18.9-16.0-12.6-10.8-8.2-6.0-6.3-6.8
Other Financing Activities735.1-2.3493.5594.1920.8310.0414.8638.1509.3364.3277.40.10.0118.8107.8
Cash from Financing14.3259.7534.6478.6830.8290.6328.8254.8450.0293.3181.510.568.97.750.1
Cash Flow From Financing Activities 1-20244-20233-20232-20231-20234-20223-20222-20221-20224-2021
Debt Repaid0.00.00.00.00.00.00.00.00.0-7.5
Debt Issued-715.1712.5299.0-0.8-0.7-5.7-0.3-0.927.0-0.1
Issuance of Common Stock0.00.0-90.1-125.348.0-9.20.09.20.00.0
Repurchase of Common Stock-0.80.00.00.0-1.50.00.00.00.00.0
Dividends Paid0.0-9.5-9.5-9.5-9.5-9.5-9.5-9.5-8.8-6.9
Other Financing Activities0.0-35.8247.933.152.6269.1101.673.0128.229.0
Cash from Financing0.0-45.4238.423.643.1250.492.172.8119.414.6
Cash position TTM 20232022202120202019201820172016201520142013201220112010
Net Change in Cash-67.384.77.4-41.6-12.373.865.7-32.957.39.26.6-4.835.023.3-9.4
Closing Cash Balance207.6320.7236.0228.5270.1282.4208.6142.9175.8118.5109.3102.7107.572.649.3
Cash position 1-20244-20233-20232-20231-20234-20223-20222-20221-20224-2021
Net Change in Cash-113.0-33.2134.3-55.439.0-9.80.3-176.2193.1-434.1
Closing Cash Balance207.6320.7353.8219.5274.9236.0245.8245.5421.7228.5
Free Cash Flow TTM 20232022202120202019201820172016201520142013201220112010
Free Cash Flow98.1109.2118.390.377.581.273.963.546.135.943.147.939.646.554.3
Real Free Cash Flow93.2104.2112.586.274.878.771.561.244.234.341.747.038.945.953.8
Free Cash Flow 1-20244-20233-20232-20231-20234-20223-20222-20221-20224-2021
Free Cash Flow23.823.425.525.834.723.330.336.328.423.3
Real Free Cash Flow22.222.224.624.633.021.329.135.127.022.4
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader