Leidos Holdings, Inc.
Leidos Holdings, Inc.
LDOS
Valuace
50
Růst
63
Zdraví
70
Cena
$ 156.99
Dnes
+1.34 (0.69%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues17.1717.1716.6615.4414.4013.7412.3011.0910.1910.177.045.095.065.7711.1710.5911.12
Cost of Revenues14.1414.1413.8613.1912.3111.7210.569.558.698.926.194.474.395.019.819.619.63
Gross Profit3.033.032.802.242.082.011.741.551.501.250.850.620.670.771.360.981.49
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues4.214.474.254.254.374.194.133.983.983.92
Cost of Revenues3.533.653.473.493.673.433.433.343.393.33
Gross Profit0.670.820.780.760.690.760.710.640.600.59
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.130.000.000.000.000.050.040.040.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.940.950.860.770.690.730.550.330.230.310.440.590.670.53
Depreciation & Amortization0.300.300.290.330.390.350.230.290.260.340.120.040.060.080.110.110.11
Total Operating Expenses0.930.930.970.940.950.860.770.690.730.550.330.230.310.440.590.670.53
Operating Income2.112.111.830.621.091.151.000.910.750.560.420.30-0.210.160.730.310.96
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.130.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.230.24
Depreciation & Amortization0.080.070.070.070.080.070.070.070.080.08
Total Operating Expenses0.200.290.210.230.270.250.230.220.230.24
Operating Income0.470.540.570.530.420.520.480.420.36-0.34
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.000.000.000.000.000.010.010.010.010.000.000.020.010.010.00
Interest Expense0.200.200.190.210.200.180.180.130.140.150.100.050.080.080.090.110.08
Other Expense-0.20-0.20-0.19-0.22-0.20-0.19-0.22-0.05-0.03-0.16-0.110.00-0.57-0.17-0.030.010.00
IBT1.901.901.640.400.890.970.780.870.610.390.320.33-0.280.090.660.210.88
Income Tax Expense0.440.440.390.200.190.210.150.200.030.030.070.090.050.000.140.220.31
Net Income1.461.461.250.200.690.750.630.670.580.370.240.25-0.320.160.530.060.62
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.000.000.000.000.000.05
Interest Expense0.050.050.060.050.050.050.050.050.050.05
Other Expense-0.05-0.05-0.05-0.05-0.05-0.05-0.05-0.05-0.05-0.05
IBT0.420.480.520.480.380.470.430.370.31-0.39
Income Tax Expense0.090.120.130.110.090.110.100.090.08-0.01
Net Income0.340.370.390.360.280.360.320.280.23-0.40
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$1.45$5.00$5.34$4.42$4.66$3.85$2.41$2.39$3.48$-4.36$1.94$6.16$0.72$6.56
EPS Diluted$0.00$0.00$0.00$1.44$4.96$5.27$4.36$4.60$3.80$2.38$2.35$3.43$-4.36$1.94$6.16$0.72$6.52
Shares Outstanding0.130.130.130.140.140.140.140.140.150.150.100.070.070.080.080.080.09
Diluted Shares Outstanding0.130.130.140.140.140.140.140.150.150.150.100.070.070.080.080.080.09
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.67$-2.91
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.66$-2.91
Shares Outstanding0.130.130.130.130.130.130.140.140.140.14
Diluted Shares Outstanding0.130.130.130.130.130.130.140.140.140.14
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.940.940.780.520.730.520.670.330.390.380.660.440.430.741.591.37
Short Term Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.940.940.780.520.730.520.670.330.390.380.660.440.430.741.591.37
Accounts Receivable2.622.652.432.352.192.141.731.881.831.660.920.901.091.892.172.10
Inventory0.330.320.310.290.270.280.000.130.450.350.220.270.060.450.440.39
Other Current Assets0.340.530.490.490.430.400.410.540.160.160.000.030.030.020.040.09
Total Current Assets4.234.434.013.643.623.342.812.842.672.381.791.621.793.084.213.85
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents0.970.930.840.941.190.820.630.780.750.33
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.970.930.840.941.190.820.630.780.750.33
Accounts Receivable2.972.922.912.652.712.622.712.432.452.48
Inventory0.360.360.350.320.320.330.320.310.300.31
Other Current Assets0.550.570.450.530.450.460.490.490.490.46
Total Current Assets4.854.784.554.434.674.234.154.013.993.58
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment1.461.551.471.391.281.190.690.240.230.260.140.310.480.320.350.36
Goodwill6.106.086.116.706.746.314.914.864.974.621.231.211.702.201.831.68
Intangible Assets0.590.520.670.951.181.220.530.650.861.590.000.040.090.190.180.21
Long-Term Investments0.010.000.010.020.030.020.020.03-0.220.070.000.000.000.000.000.00
Other Long-Term Assets0.510.320.430.370.440.460.43-0.010.250.200.200.100.070.080.080.07
Total Long-Term Assets8.688.688.699.439.649.176.565.936.326.751.581.662.372.802.462.37
Total Assets12.9113.1012.7013.0713.2612.519.378.778.999.133.383.284.165.886.676.22
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment1.481.511.521.551.451.461.471.471.451.46
Goodwill6.346.366.106.086.126.106.106.116.086.70
Intangible Assets0.500.520.490.520.560.590.630.670.710.85
Long-Term Investments0.000.000.000.000.000.000.000.010.020.02
Other Long-Term Assets0.350.390.540.320.540.520.470.330.530.44
Total Long-Term Assets8.698.778.658.688.678.688.678.698.779.45
Total Assets13.5413.5513.2013.1013.3412.9112.8212.7012.7613.03
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable1.940.710.742.252.142.181.841.481.641.430.770.680.221.250.490.46
Short-Term Debt0.570.620.020.990.480.100.060.070.060.060.000.000.000.000.550.00
Other Current Liabilities0.702.001.790.320.240.150.040.240.220.280.000.170.690.410.211.16
Current Liabilities3.513.652.993.953.232.912.332.062.202.021.040.951.011.793.031.75
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable2.162.002.180.712.292.242.300.741.771.67
Short-Term Debt0.020.120.120.620.590.570.040.020.020.22
Other Current Liabilities0.810.830.662.000.900.700.331.790.800.67
Current Liabilities2.992.952.963.653.783.513.082.993.042.86
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt4.114.675.704.505.185.213.253.053.063.231.091.161.331.301.301.85
Capital Leases0.490.620.520.570.590.560.330.000.030.040.000.030.000.000.000.00
Def. Tax Liability0.490.000.000.040.240.230.180.170.220.540.000.020.070.030.000.00
Total Liabilities8.408.648.448.728.928.645.955.465.615.992.312.282.573.264.493.73
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt5.215.585.624.674.554.605.135.705.725.78
Capital Leases0.580.600.600.620.470.490.500.520.530.55
Def. Tax Liability0.120.000.000.000.000.000.000.000.010.02
Total Liabilities8.598.848.908.648.678.408.508.448.558.37
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Retained Earnings2.873.412.362.371.881.330.900.37-0.01-0.18-0.28-0.420.030.510.160.43
Comprehensive Income-0.07-0.11-0.05-0.07-0.01-0.05-0.07-0.030.030.00-0.01-0.01-0.010.00-0.01-0.03
Total Common Equity4.464.414.204.304.293.863.413.313.373.141.071.001.602.622.182.49
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.000.000.000.000.000.000.000.000.00
Retained Earnings4.384.063.723.413.182.872.602.362.192.64
Comprehensive Income-0.05-0.05-0.08-0.11-0.03-0.07-0.07-0.05-0.10-0.06
Total Common Equity4.914.664.264.414.614.464.264.204.154.60
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt5.165.295.205.495.675.313.313.123.113.291.091.171.331.301.851.85
Book Value4.514.464.264.354.343.873.423.313.383.151.071.001.602.622.182.49
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.050.050.050.050.050.060.060.060.060.06
Book Value4.914.664.264.414.614.464.264.204.154.60
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income0.441.451.250.210.690.760.630.670.580.360.250.24-0.330.080.52-0.070.57
Depreciation & Amortization0.310.290.290.330.330.330.280.230.260.340.120.040.060.080.110.110.11
Stock-Based Compensation0.080.100.090.080.070.070.060.050.040.040.040.030.040.060.080.080.10
Change Working Capital0.09-0.48-0.19-0.060.03-0.090.300.11-0.14-0.300.040.100.05-0.14-0.390.60-0.03
Change In Accounts Receivable-0.13-0.05-0.22-0.07-0.17-0.01-0.130.12-0.06-0.180.15-0.030.16-0.070.33-0.050.00
Change In Accounts Payable0.06-0.31-0.160.03-0.15-0.210.150.12-0.050.15-0.030.10-0.04-0.09-0.740.760.00
Change In Inventories-0.060.000.000.140.000.010.13-0.12-0.09-0.08-0.10-0.01-0.010.06-0.06-0.09-0.03
Other Non-cash Items0.850.030.060.720.070.000.06-0.090.010.020.000.010.520.15-0.06-0.010.00
Cash from Operations1.540.000.001.170.991.031.330.990.770.530.450.410.400.200.350.710.71
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.330.370.390.370.280.360.320.280.23-0.40
Depreciation & Amortization0.080.070.070.070.080.070.070.070.080.08
Stock-Based Compensation0.020.030.030.020.030.020.020.020.020.02
Change Working Capital-0.030.15-0.23-0.37-0.130.22-0.01-0.28-0.120.49
Change In Accounts Receivable0.25-0.060.01-0.250.04-0.080.10-0.280.040.01
Change In Accounts Payable-0.200.15-0.19-0.07-0.010.03-0.07-0.100.010.22
Change In Inventories0.000.000.000.000.000.000.000.00-0.04-0.01
Other Non-cash Items0.020.010.000.000.040.010.01-0.010.000.71
Cash from Operations0.000.000.000.000.000.000.000.000.300.80
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.17-0.13-0.15-0.21-0.13-0.10-0.18-0.12-0.07-0.08-0.03-0.03-0.03-0.05-0.05-0.07-0.07
Acquisitions0.00-0.300.00-0.01-0.18-0.62-2.660.08-0.080.000.050.030.000.00-0.48-0.22-0.38
Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.250.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.000.000.000.000.010.000.000.00
Other Investing Activities0.010.000.000.00-0.010.000.020.100.040.010.010.070.110.070.050.250.06
Cash from Investing-0.160.000.00-0.21-0.31-0.73-2.820.07-0.11-0.070.030.070.080.28-0.48-0.04-0.39
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.04-0.03-0.03-0.02-0.090.04-0.02-0.02-0.08-0.05
Acquisitions-0.01-0.01-0.290.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.00-0.08-0.05
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.220.000.00-0.30-0.55-0.11-5.46-0.08-0.06-0.21-0.28-0.06-0.18-0.15-0.550.000.00
Debt Issued-0.065.290.090.010.370.467.450.270.070.032.48-0.020.010.190.001.861.86
Issuance of Common Stock0.050.000.000.050.050.040.040.030.010.010.030.020.020.630.000.000.04
Repurchase of Common Stock-0.50-0.94-0.91-0.25-0.54-0.27-0.11-0.46-0.44-0.03-0.02-0.12-0.22-0.32-0.02-0.47-0.60
Dividends Paid-0.210.000.00-0.20-0.20-0.20-0.20-0.20-0.20-0.20-1.14-0.12-0.10-0.48-0.170.000.00
Other Financing Activities-0.010.000.00-0.020.370.427.170.00-0.030.000.660.000.00-0.460.020.030.75
Cash from Financing-0.880.000.00-0.72-0.87-0.111.45-0.71-0.71-0.43-0.75-0.28-0.46-0.78-0.72-0.450.19
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.00-0.21
Debt Issued5.23-0.47-0.030.450.15-0.02-0.01-0.02-0.01-0.03
Issuance of Common Stock0.000.000.000.000.000.000.000.000.010.01
Repurchase of Common Stock-0.31-0.10-0.01-0.53-0.41-0.20-0.11-0.18-0.200.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.05-0.05
Other Financing Activities0.000.000.000.000.000.000.000.000.00-0.01
Cash from Financing0.000.000.000.000.000.000.000.00-0.25-0.25
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.420.210.160.09-0.190.19-0.030.35-0.050.03-0.280.200.01-0.31-0.860.230.51
Closing Cash Balance0.941.201.080.780.680.880.690.720.370.420.380.660.440.430.741.591.37
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.11-0.050.10-0.16-0.240.390.19-0.180.030.49
Closing Cash Balance1.200.971.020.921.081.330.940.750.780.94
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow1.371.631.240.960.860.931.150.870.700.450.420.380.370.140.300.650.64
Real Free Cash Flow1.291.531.160.880.780.861.090.820.650.400.380.350.330.090.210.560.54
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.450.680.460.040.210.700.350.050.230.75
Real Free Cash Flow0.430.650.430.020.190.680.330.030.210.73
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader