Lear Corporation
Lear Corporation
LEA
Valuace
61
Růst
31
Zdraví
61
Cena
$ 122.52
Dnes
-4.09 (-3.27%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues23.2623.2623.3023.4720.8919.2617.0519.8121.1520.4718.5618.2117.7316.2314.5714.1611.95
Cost of Revenues21.6321.7521.4621.6219.4817.8715.9418.0718.8318.1816.4616.3916.2314.9313.3512.9610.94
Gross Profit1.631.501.841.841.411.391.111.742.322.292.101.821.491.301.221.191.02
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues5.995.686.035.565.715.586.015.995.845.78
Cost of Revenues5.655.305.565.125.305.185.595.605.445.36
Gross Profit0.340.380.470.440.410.400.420.390.410.42
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.610.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.710.680.640.590.610.610.640.620.580.530.530.480.490.45
Depreciation & Amortization0.450.000.620.600.070.070.070.060.050.050.050.050.030.030.030.250.24
Total Operating Expenses0.700.730.901.310.760.720.650.670.660.680.670.630.560.560.510.510.48
Operating Income0.930.780.940.540.610.680.401.051.651.611.431.190.930.740.710.680.54
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.610.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.170.18
Depreciation & Amortization0.000.150.150.150.160.150.150.160.150.15
Total Operating Expenses0.190.160.180.160.160.170.170.180.190.20
Operating Income0.160.210.290.280.250.230.250.210.200.21
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest Expense0.100.100.100.100.100.090.100.090.080.090.080.090.070.070.050.040.06
Other Expense-0.26-0.10-0.160.24-0.10-0.09-0.10-0.09-0.030.00-0.01-0.07-0.07-0.06-0.01-0.02-0.03
IBT0.680.680.780.780.510.580.300.951.541.531.341.030.790.610.650.620.45
Income Tax Expense0.150.150.190.180.130.140.090.150.310.200.370.290.120.19-0.640.070.02
Net Income0.440.440.510.570.330.370.160.751.151.310.980.750.670.431.280.540.44
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.000.000.000.000.000.03
Interest Expense0.030.020.020.030.030.030.030.030.030.03
Other Expense-0.03-0.04-0.06-0.13-0.08-0.03-0.01-0.04-0.05-0.02
IBT0.120.170.230.150.170.200.240.170.180.19
Income Tax Expense0.020.050.040.050.060.050.050.040.050.05
Net Income0.080.110.170.080.090.140.170.110.130.13
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$9.73$5.55$6.22$2.63$12.47$18.27$19.64$14.04$10.01$8.62$5.34$13.37$5.21$4.30
EPS Diluted$0.00$0.00$0.00$9.68$5.47$6.19$2.62$12.47$17.37$18.59$13.33$9.59$8.23$4.99$12.85$5.08$4.05
Shares Outstanding0.050.050.060.060.060.060.060.060.060.070.070.070.080.080.100.100.09
Diluted Shares Outstanding0.050.050.060.060.060.060.060.060.070.070.070.080.080.090.100.110.11
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.19$2.26
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.18$2.25
Shares Outstanding0.050.050.050.050.050.060.060.060.060.06
Diluted Shares Outstanding0.050.050.050.050.050.060.060.060.060.06
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.951.051.201.111.321.311.491.491.501.271.201.091.141.401.751.65
Short Term Investments0.010.010.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.961.061.201.111.321.311.491.491.501.271.201.091.141.401.751.65
Accounts Receivable4.163.593.683.453.043.272.982.883.232.752.592.472.282.041.881.76
Inventory1.701.601.761.571.571.401.261.201.211.020.950.850.820.730.640.55
Other Current Assets0.960.931.000.850.830.800.680.710.680.610.550.960.690.700.490.42
Total Current Assets7.787.187.646.996.776.786.416.286.615.655.295.384.924.874.764.39
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1.010.890.781.050.770.950.931.200.980.90
Short Term Investments0.010.010.010.010.010.010.010.000.000.00
Total Cash & ST Investments1.020.900.791.060.770.960.941.200.980.90
Accounts Receivable4.224.534.223.594.294.164.153.684.044.26
Inventory1.761.681.681.601.771.701.741.761.791.70
Other Current Assets1.021.101.020.930.980.961.081.000.920.97
Total Current Assets8.038.227.727.187.817.787.917.647.747.83
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment3.593.532.982.852.722.742.702.602.462.021.831.621.591.401.070.99
Goodwill1.721.701.741.661.661.661.611.411.401.121.050.730.760.750.630.61
Intangible Assets0.000.120.000.000.000.000.000.390.440.290.260.090.130.000.000.00
Long-Term Investments0.090.100.100.000.000.000.000.000.000.003.102.011.801.490.590.00
Other Long-Term Assets1.501.392.242.252.212.031.961.321.471.111.241.421.061.170.550.63
Total Long-Term Assets6.906.847.066.776.596.426.275.325.334.254.123.773.413.322.252.24
Total Assets14.6814.0314.7013.7613.3513.2012.6811.6011.959.909.419.158.338.197.016.62
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment3.623.643.563.533.653.593.642.982.892.91
Goodwill1.761.761.721.701.751.721.721.741.711.74
Intangible Assets0.000.000.000.120.000.000.000.000.000.00
Long-Term Investments0.170.160.110.100.100.090.110.100.080.10
Other Long-Term Assets1.571.541.521.391.501.501.492.342.282.32
Total Long-Term Assets7.127.116.916.847.016.906.967.066.886.97
Total Assets15.1615.3214.6214.0314.8214.6814.8714.7014.6114.80
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable3.553.253.433.212.953.142.822.863.172.642.502.532.442.232.011.84
Short-Term Debt0.180.180.180.020.000.010.030.020.010.040.020.240.000.000.000.00
Other Current Liabilities2.091.661.671.961.811.921.811.621.681.501.311.191.140.981.050.98
Current Liabilities5.825.455.675.194.765.084.674.504.854.183.843.963.583.223.062.82
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable3.623.753.633.253.493.553.692.923.563.64
Short-Term Debt0.200.200.190.180.190.180.180.180.030.03
Other Current Liabilities2.132.182.031.662.202.092.072.192.122.11
Current Liabilities5.956.125.855.455.895.825.945.675.705.78
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt2.743.322.742.592.602.302.291.941.951.901.931.481.060.630.700.69
Capital Leases0.610.150.150.140.130.120.110.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.000.030.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Liabilities9.779.439.638.938.548.588.187.247.656.716.396.125.184.584.454.05
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt3.353.353.323.323.383.353.362.743.362.74
Capital Leases0.000.760.750.150.780.610.620.150.620.62
Def. Tax Liability0.000.000.000.030.000.000.000.030.000.00
Total Liabilities9.9210.119.809.439.929.779.899.639.639.71
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Retained Earnings5.795.935.605.215.074.814.724.114.173.712.832.161.922.150.920.43
Comprehensive Income-0.93-1.13-0.69-0.81-0.77-0.71-0.77-0.71-0.51-0.84-0.73-0.50-0.17-0.30-0.33-0.08
Total Common Equity4.804.454.924.834.814.614.504.194.293.193.023.033.153.612.442.46
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.000.000.000.000.000.000.000.000.00
Retained Earnings6.156.085.965.935.885.795.665.605.525.43
Comprehensive Income-0.59-0.64-0.95-1.13-0.86-0.93-0.76-0.69-0.83-0.68
Total Common Equity5.115.084.664.454.774.804.894.924.864.98
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt3.533.502.922.612.602.312.331.961.961.941.951.721.060.630.700.70
Book Value4.914.605.064.834.814.614.504.364.293.193.023.033.153.612.562.57
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.140.130.170.150.130.110.090.140.120.11
Book Value5.115.084.664.454.774.804.894.924.864.98
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income0.600.530.510.650.410.460.230.831.251.381.040.800.700.461.320.570.46
Depreciation & Amortization0.620.600.620.600.580.570.540.510.480.430.380.350.310.290.240.250.24
Stock-Based Compensation0.070.070.060.070.050.060.040.020.040.070.070.070.070.060.040.030.02
Change Working Capital0.02-0.08-0.120.030.00-0.42-0.13-0.06-0.100.030.100.02-0.09-0.02-0.130.030.05
Change In Accounts Receivable0.07-0.09-0.07-0.15-0.520.16-0.16-0.120.23-0.12-0.18-0.17-0.36-0.24-0.11-0.17-0.29
Change In Accounts Payable-0.06-0.03-0.050.160.37-0.130.21-0.01-0.200.200.160.080.230.190.170.220.32
Change In Inventories-0.020.000.08-0.12-0.03-0.21-0.11-0.07-0.03-0.08-0.050.00-0.09-0.10-0.06-0.10-0.11
Other Non-cash Items0.440.090.11-0.040.030.050.070.020.02-0.04-0.07-0.01-0.01-0.01-0.04-0.03-0.14
Cash from Operations1.230.000.001.251.020.670.661.281.781.781.621.270.930.820.730.790.62
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.110.110.190.100.110.140.170.130.140.15
Depreciation & Amortization0.160.150.150.150.160.150.150.160.150.15
Stock-Based Compensation0.000.000.000.000.000.000.000.000.070.00
Change Working Capital0.280.16-0.08-0.400.44-0.15-0.07-0.330.350.06
Change In Accounts Receivable0.340.30-0.16-0.570.51-0.03-0.04-0.520.470.16
Change In Accounts Payable-0.23-0.130.000.32-0.10-0.14-0.110.30-0.21-0.04
Change In Inventories0.07-0.080.05-0.050.08-0.030.020.000.07-0.11
Other Non-cash Items-0.060.030.030.03-0.030.050.040.02-0.070.04
Cash from Operations0.000.000.000.000.000.000.000.000.570.40
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.58-0.56-0.56-0.63-0.64-0.59-0.45-0.60-0.68-0.59-0.53-0.49-0.42-0.46-0.46-0.33-0.19
Acquisitions0.000.000.00-0.17-0.190.000.00-0.320.00-0.29-0.16-0.50-0.350.00-0.240.000.01
Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.040.000.000.040.00-0.06-0.020.00-0.020.020.050.02-0.010.060.010.03-0.01
Cash from Investing-0.540.000.00-0.76-0.83-0.65-0.47-0.92-0.69-0.87-0.64-0.97-0.78-0.40-0.69-0.30-0.19
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.19-0.14-0.13-0.10-0.19-0.13-0.12-0.11-0.19-0.15
Acquisitions0.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.030.00
Cash from Investing0.000.000.000.000.000.000.000.00-0.16-0.15
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.000.000.000.17-0.01-0.44-1.68-0.34-0.01-1.00-0.02-0.01-0.58-0.07-0.07-0.01-0.97
Debt Issued0.763.500.580.480.020.721.670.700.011.010.010.251.240.500.000.001.67
Issuance of Common Stock0.000.000.000.000.000.701.650.700.010.990.010.500.980.500.000.000.00
Repurchase of Common Stock-0.35-0.33-0.42-0.30-0.10-0.10-0.07-0.38-0.70-0.45-0.66-0.49-0.41-1.00-0.22-0.280.00
Dividends Paid-0.180.000.00-0.18-0.19-0.11-0.07-0.19-0.19-0.14-0.09-0.08-0.07-0.06-0.05-0.05-0.02
Other Financing Activities-0.090.000.00-0.11-0.09-0.06-0.24-0.15-0.14-0.15-0.11-0.08-0.08-0.07-0.05-0.040.66
Cash from Financing-0.620.000.00-0.42-0.39-0.01-0.41-0.36-1.03-0.74-0.87-0.16-0.16-0.70-0.40-0.37-0.32
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued3.550.000.040.01-0.080.04-0.010.620.150.00
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.18-0.10-0.02-0.03-0.11-0.20-0.06-0.04-0.16-0.08
Dividends Paid0.000.000.000.000.000.000.000.00-0.04-0.05
Other Financing Activities0.000.000.000.000.000.000.000.00-0.01-0.03
Cash from Financing0.000.000.000.000.000.000.000.00-0.21-0.16
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.05-0.02-0.140.08-0.200.01-0.20-0.010.020.230.080.10-0.04-0.26-0.350.100.10
Closing Cash Balance0.951.041.061.201.121.321.311.511.521.501.271.201.091.141.401.751.65
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.020.120.11-0.270.29-0.190.02-0.270.220.08
Closing Cash Balance1.041.010.890.781.060.770.950.931.200.98
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.650.530.560.620.380.090.210.681.101.191.090.790.500.360.270.460.43
Real Free Cash Flow0.580.460.500.560.330.020.170.661.061.121.020.720.430.300.230.430.41
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.280.310.17-0.230.490.050.17-0.150.380.25
Real Free Cash Flow0.280.310.17-0.230.490.050.17-0.150.310.25
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader