Lennar Corporation
Lennar Corporation
LEN
Valuace
68
Růst
15
Zdraví
85
Cena
$ 86.01
Dnes
-3.66 (-2.99%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues33.1434.1935.4834.2333.6727.1322.4922.2620.5712.6510.959.477.785.944.103.103.07
Cost of Revenues27.5828.1227.4626.0623.2020.8519.0117.7416.6311.028.567.345.974.543.220.192.86
Gross Profit5.566.078.018.1710.476.283.484.523.941.622.392.131.811.390.892.900.22
Revenue 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Revenues6.629.378.808.357.6210.029.398.787.2910.97
Cost of Revenues5.617.847.246.886.157.717.346.745.670.03
Gross Profit1.011.531.551.471.462.312.052.041.6210.94
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.002.732.380.400.362.061.950.291.131.050.890.710.570.100.09
Depreciation & Amortization0.100.130.120.110.090.090.090.090.090.070.050.040.040.030.030.020.01
Total Operating Expenses3.373.323.212.733.650.400.362.061.950.291.131.050.890.710.570.100.09
Operating Income2.192.754.805.447.465.793.032.371.761.481.261.070.890.750.230.110.10
Operating Income TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.000.14
Depreciation & Amortization0.000.030.030.030.030.030.030.030.030.03
Total Operating Expenses0.780.860.870.860.780.870.790.810.740.14
Operating Income0.230.670.680.600.681.431.261.230.881.91
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.000.000.030.000.000.000.000.000.000.000.000.000.000.000.00
Interest Expense0.000.010.020.261.480.370.020.020.010.010.000.010.040.090.090.090.07
Other Expense0.230.060.38-0.24-1.440.030.090.070.51-0.140.070.140.080.09-0.010.080.04
IBT2.422.815.185.206.015.823.122.432.261.191.331.210.970.680.220.100.09
Income Tax Expense0.610.711.221.241.371.360.660.590.550.420.420.390.340.18-0.44-0.01-0.03
Net Income1.792.063.933.944.614.432.471.851.700.810.910.800.640.480.680.090.10
Net Income TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Interest Income0.000.000.000.000.000.000.000.000.000.00
Interest Expense0.000.000.000.000.000.000.000.000.000.00
Other Expense0.070.020.110.040.020.020.270.030.05-0.13
IBT0.300.680.790.640.701.461.541.260.931.78
Income Tax Expense0.070.190.190.160.170.360.350.300.210.42
Net Income0.230.490.590.480.521.101.160.950.721.36
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$13.73$15.74$14.28$7.88$5.76$5.51$3.38$4.05$3.79$3.06$2.43$3.51$0.48$0.50
EPS Diluted$0.00$0.00$0.00$13.73$15.72$14.27$7.85$5.74$5.50$3.38$3.85$3.39$2.75$2.11$3.05$0.47$0.50
Shares Outstanding0.240.260.270.280.290.310.310.320.310.240.220.210.210.190.190.190.19
Diluted Shares Outstanding0.240.260.270.280.290.310.310.320.310.240.240.240.230.230.220.200.19
Per Share Data TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4.82
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$4.82
Shares Outstanding0.240.250.260.260.260.270.270.270.280.28
Diluted Shares Outstanding0.240.250.260.260.260.270.270.270.280.28
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents4.044.916.474.622.742.701.451.562.651.331.161.280.971.311.161.39
Short Term Investments2.980.040.040.040.040.050.000.000.060.050.040.000.000.000.000.00
Total Cash & ST Investments7.024.956.514.622.742.701.451.562.711.381.201.280.971.311.161.39
Accounts Receivable1.003.961.700.670.490.302.631.040.520.890.640.530.570.660.270.22
Inventory20.0920.3118.9021.4318.7216.9318.0917.0710.869.188.757.746.615.074.364.17
Other Current Assets0.010.084.220.020.020.020.071.251.221.101.200.920.510.750.220.10
Total Current Assets28.1129.3131.3126.7521.9619.9422.2420.9215.3112.5511.7910.478.667.796.045.91
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1.441.412.524.914.253.875.216.323.924.03
Short Term Investments0.000.040.040.040.040.040.042.000.000.00
Total Cash & ST Investments1.441.452.564.954.293.915.258.323.924.03
Accounts Receivable0.953.413.423.963.513.333.331.700.951.09
Inventory13.3814.5214.2520.3120.6420.5119.9418.9022.5822.17
Other Current Assets0.000.070.070.080.060.000.004.220.571.20
Total Current Assets15.7619.4520.3029.3128.5027.8028.5731.3129.3628.78
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment0.004.170.400.360.340.410.280.320.220.170.120.160.180.310.320.20
Goodwill3.443.633.633.443.443.443.663.680.200.040.040.040.030.030.030.03
Intangible Assets0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Long-Term Investments1.312.712.511.170.970.952.222.101.851.521.311.011.010.760.740.74
Other Long-Term Assets6.881.491.376.276.835.600.961.240.880.850.890.900.880.861.300.69
Total Long-Term Assets11.6312.017.9311.2411.259.997.127.643.442.812.632.492.612.573.112.87
Total Assets39.7441.3139.2337.9833.2129.9429.3628.5718.7515.3614.4212.9611.2710.369.158.79
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.005.285.174.173.012.782.440.400.000.00
Goodwill3.443.633.633.633.633.633.633.443.443.44
Intangible Assets0.000.000.000.000.000.000.000.000.000.00
Long-Term Investments2.653.943.872.712.682.612.522.362.502.51
Other Long-Term Assets13.032.082.011.491.911.841.791.722.132.12
Total Long-Term Assets19.1214.9314.6812.0111.2410.8710.387.938.088.07
Total Assets34.8834.3734.9941.3139.7438.6738.9539.2337.4436.86
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable1.791.841.631.621.321.041.071.330.750.600.540.460.290.220.200.17
Short-Term Debt0.000.000.490.000.000.000.000.000.000.000.000.000.000.000.760.27
Other Current Liabilities0.000.004.610.000.000.000.000.000.000.000.000.000.010.000.330.38
Current Liabilities1.791.846.731.621.321.041.071.330.750.600.540.460.300.221.290.82
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1.522.131.931.841.791.731.571.631.721.70
Short-Term Debt0.000.000.000.000.000.000.000.490.010.00
Other Current Liabilities0.000.000.000.000.000.000.004.61-0.010.00
Current Liabilities1.522.131.931.841.791.731.574.602.512.55
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt2.264.192.454.054.655.969.5710.127.976.286.666.025.085.043.783.88
Capital Leases0.000.260.150.000.000.000.000.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Liabilities12.1813.2912.5313.7412.2111.8413.3313.8810.768.158.477.716.656.365.855.59
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt3.524.213.614.193.813.654.392.573.083.98
Capital Leases0.000.270.000.000.000.160.110.150.150.15
Def. Tax Liability0.000.000.000.000.000.000.000.000.000.00
Total Liabilities12.1311.6412.1213.2912.1811.6512.1712.5311.6511.70
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.030.030.030.030.030.030.030.030.020.020.020.020.020.020.020.02
Retained Earnings24.7925.7522.3718.8614.6910.568.306.494.844.313.432.662.051.610.960.89
Comprehensive Income0.010.010.000.000.000.000.000.000.000.000.00-0.09-0.08-0.08-0.08-0.06
Total Common Equity27.4127.8726.5824.1020.8217.9915.9514.587.877.035.654.834.173.412.702.61
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.030.030.030.030.030.030.030.030.030.03
Retained Earnings22.1121.6521.3025.7524.7923.7622.9522.3721.1120.11
Comprehensive Income0.010.010.010.010.010.010.010.000.000.00
Total Common Equity22.5722.5822.7327.8727.4126.8826.6526.5825.6625.02
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt2.264.192.944.054.655.969.5710.127.976.286.666.025.085.044.544.15
Book Value27.5628.0226.7024.2421.0018.1016.0314.687.997.215.955.254.634.003.303.19
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.180.150.140.150.150.140.130.120.130.15
Book Value22.5722.5822.7327.8727.4126.8826.6526.5825.6625.02
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income4.212.113.973.964.654.462.471.841.720.770.910.820.630.500.660.110.12
Depreciation & Amortization0.110.130.120.110.090.090.090.090.090.070.050.040.040.030.030.020.01
Stock-Based Compensation0.180.160.180.160.180.130.110.090.070.060.060.040.040.030.030.020.03
Change Working Capital-0.77-2.39-2.000.57-2.32-1.651.32-0.83-0.17-0.19-0.69-1.31-1.58-1.49-0.75-0.450.07
Change In Accounts Receivable-0.470.07-0.13-0.330.000.000.18-0.12-0.460.10-0.21-0.43-0.52-0.02-0.22-0.130.34
Change In Accounts Payable0.08-0.690.38-0.630.700.880.27-0.010.410.360.020.230.330.160.03-0.11-0.12
Change In Inventories1.57-0.15-0.292.27-2.38-1.960.78-0.62-0.14-0.66-0.50-1.13-1.37-1.63-0.56-0.04-0.12
Other Non-cash Items1.180.120.080.440.91-0.690.110.05-0.270.190.08-0.010.01-0.040.080.050.06
Cash from Operations4.080.000.005.183.272.534.191.481.711.000.51-0.42-0.79-0.81-0.42-0.260.27
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.500.600.480.531.101.190.960.721.371.12
Depreciation & Amortization0.030.030.030.030.030.030.030.030.030.04
Stock-Based Compensation0.030.030.030.080.020.030.030.090.020.01
Change Working Capital1.13-0.81-1.73-0.98-0.26-0.34-0.82-0.570.96-0.31
Change In Accounts Receivable-0.160.16-0.490.56-0.350.19-0.400.43-0.50-0.27
Change In Accounts Payable0.29-0.38-0.38-0.220.560.20-0.05-0.330.260.11
Change In Inventories1.160.31-1.11-0.510.42-0.08-0.35-0.292.28-0.02
Other Non-cash Items0.07-0.040.070.020.13-0.150.010.090.180.07
Cash from Operations0.000.000.000.000.000.000.000.002.590.95
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.18-0.19-0.17-0.10-0.06-0.07-0.07-0.09-0.13-0.11-0.08-0.09-0.02-0.010.00-0.01-0.01
Acquisitions-0.11-0.25-0.43-0.04-0.45-0.38-0.47-0.39-1.28-1.04-0.43-0.31-0.17-0.15-0.120.05-0.18
Investments-0.22-0.260.00-0.01-0.09-0.13-0.05-0.04-0.08-0.16-0.08-0.11-0.07-0.06-0.06-0.24-0.54
Sales of Investment0.010.330.010.000.030.030.060.050.440.050.030.030.100.040.050.110.01
Other Investing Activities0.000.000.00-0.040.440.430.250.480.440.400.470.380.600.870.38-0.040.05
Cash from Investing-0.310.000.00-0.18-0.13-0.11-0.280.02-0.61-0.87-0.09-0.100.440.690.25-0.14-0.67
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.09-0.03-0.02-0.06-0.04-0.02-0.04-0.07-0.05-0.02
Acquisitions-0.03-0.06-0.09-0.08-0.11-0.06-0.13-0.12-0.05-0.04
Investments-0.250.000.000.000.000.000.000.000.030.00
Sales of Investment0.120.130.000.070.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.03
Cash from Investing0.000.000.000.000.000.000.000.00-0.06-0.03
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-1.950.000.00-1.20-0.62-1.36-2.39-1.12-2.05-1.42-0.50-0.82-0.63-0.82-0.50-0.25-0.62
Debt Issued0.754.191.250.090.020.05-1.230.584.203.120.121.451.560.861.000.644.77
Issuance of Common Stock0.030.000.000.000.000.280.090.000.000.000.020.010.010.030.030.010.00
Repurchase of Common Stock-2.07-1.81-2.26-1.18-1.04-1.43-0.32-0.52-0.30-0.03-0.02-0.02-0.02-0.01-0.02-0.010.00
Dividends Paid-0.520.000.00-0.43-0.44-0.31-0.20-0.05-0.05-0.04-0.04-0.03-0.03-0.03-0.03-0.03-0.03
Other Financing Activities0.670.000.00-0.440.820.410.360.070.202.680.281.261.330.610.840.440.98
Cash from Financing-3.580.000.00-3.25-1.28-2.40-2.45-1.63-2.201.19-0.250.390.66-0.220.330.160.34
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.51-0.53
Debt Issued3.52-0.680.60-0.580.380.16-0.741.45-0.02-0.01
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.00-0.51-0.52-0.77-0.53-0.52-0.61-0.60-0.34-0.38
Dividends Paid0.000.000.000.000.000.000.000.00-0.11-0.11
Other Financing Activities0.000.000.000.000.000.000.000.00-0.14-0.09
Cash from Financing0.000.000.000.000.000.000.000.00-0.08-1.11
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.19-1.16-1.581.761.860.021.46-0.13-1.091.320.17-0.120.31-0.340.15-0.23-0.06
Closing Cash Balance4.313.834.996.574.822.962.931.471.562.651.331.161.280.971.311.161.39
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash2.070.28-1.11-2.400.680.39-1.34-1.312.45-0.19
Closing Cash Balance3.831.761.482.594.994.313.925.266.574.12
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow3.900.032.235.083.212.474.121.401.580.890.43-0.51-0.81-0.82-0.43-0.270.27
Real Free Cash Flow3.73-0.142.064.923.022.334.011.311.510.820.38-0.55-0.85-0.85-0.46-0.290.24
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow1.67-0.19-1.11-0.350.930.800.200.292.540.93
Real Free Cash Flow1.65-0.22-1.14-0.430.910.770.170.212.520.92
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader