Centrus Energy Corp.
Centrus Energy Corp.
LEU
Valuace
8
Růst
71
Zdraví
71
Cena
$ 187.73
Dnes
+24.93 (8.14%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues448.7448.7442.0320.2293.8298.3247.2209.7193.0218.4311.3418.2514.11,307.51,918.11,671.82,035.4
Cost of Revenues331.2331.2330.5208.1175.9183.8149.6177.2210.9161.6266.2349.3555.41,402.41,780.11,587.61,877.0
Gross Profit117.5117.5111.5112.1117.9114.597.632.5-17.956.845.168.9-41.3-94.9138.084.2158.4
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues146.274.9154.573.1151.657.7189.043.7103.651.3
Cost of Revenues111.279.2100.640.289.848.8156.240.553.840.0
Gross Profit35.0-4.353.932.961.88.932.83.249.811.3
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.026.115.747.933.061.30.01,314.0273.2110.2
Selling General & Admin Expenses0.00.00.035.633.936.036.033.739.943.146.242.642.4232.956.162.158.9
Depreciation & Amortization9.99.910.87.116.78.68.911.37.412.013.113.88.727.637.550.143.3
Total Operating Expenses67.367.363.559.757.746.246.652.972.678.9108.089.0108.0232.91,370.1331.6169.1
Operating Income50.250.248.052.459.7135.951.0-20.4-92.4-17.5-61.7-168.4-112.8-230.7-1,152.3-247.433.7
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.03.43.3
Selling General & Admin Expenses0.00.00.00.00.00.00.00.08.29.3
Depreciation & Amortization3.01.53.91.52.92.73.91.32.31.6
Total Operating Expenses22.212.320.412.416.716.511.713.88.29.3
Operating Income12.8-16.633.520.545.1-7.621.1-10.632.6-2.9
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income20.90.00.00.00.00.00.00.02.51.30.00.30.70.71.90.50.4
Interest Expense14.014.02.71.30.50.10.13.04.15.319.719.618.940.150.411.60.6
Other Expense35.735.725.032.18.167.72.04.2-9.539.515.0-148.3461.997.179.8-11.1-6.6
IBT85.985.973.084.567.8135.953.0-16.2-104.112.1-67.6-187.7294.4-270.1-1,200.8-258.526.9
Income Tax Expense8.18.1-0.20.115.6-39.1-1.40.3-3.3-0.1-0.6-0.3-3.4-86.5-0.2282.219.4
Net Income77.877.873.284.452.2175.054.4-16.5-104.112.2-67.0-187.4297.8-158.9-1,200.6-540.77.5
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.012.98.00.00.00.00.00.02.32.3
Interest Expense4.13.43.13.41.90.10.30.40.40.4
Other Expense8.58.63.914.72.71.718.42.225.73.5
IBT21.3-8.037.435.247.8-5.939.5-8.458.30.6
Income Tax Expense3.5-11.98.58.0-5.9-0.98.9-2.32.0-7.6
Net Income17.83.928.927.253.7-5.030.6-6.156.38.2
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$5.55$3.47$10.03$0.59$-1.72$-11.38$0.58$-7.36$-20.82$50.26$-353.47$-2,671.98$-1,228.42$19.08
EPS Diluted$0.00$0.00$0.00$5.44$3.38$9.75$0.57$-1.72$-11.38$0.58$-7.36$-20.82$41.23$-353.47$-2,671.98$-1,228.42$13.63
Shares Outstanding18.818.016.315.214.613.59.89.69.29.19.19.05.90.40.40.40.4
Diluted Shares Outstanding22.519.916.415.515.013.910.19.69.29.19.19.08.00.40.40.40.6
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3.64$0.53
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$3.58$0.52
Shares Outstanding18.818.317.717.016.716.416.215.915.515.4
Diluted Shares Outstanding22.520.718.117.016.816.416.215.915.715.6
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents257.0671.4201.2179.9193.8152.0130.7123.1208.8260.7234.0218.8314.2292.937.6151.0
Short Term Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments257.0671.4201.2179.9193.8152.0130.7123.1208.8260.7234.0218.8314.2292.937.6151.0
Accounts Receivable34.580.049.438.129.129.621.160.260.219.926.558.9163.0134.8162.0308.6
Inventory195.3161.6306.4209.291.164.864.5129.7153.1177.4319.2462.2967.61,593.21,752.01,522.5
Other Current Assets10.9102.2128.424.28.67.89.06.322.513.315.219.621.719.211.971.6
Total Current Assets497.71,015.2685.4587.1465.9406.1369.6484.5566.9560.6658.0842.41,632.02,156.92,191.92,254.1
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1,631.8833.0653.0671.4194.3227.0209.3201.2183.3212.5
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments1,631.8833.0653.0671.4194.3227.0209.3201.2183.3212.5
Accounts Receivable60.731.338.780.019.134.519.949.49.49.0
Inventory416.3320.5429.6161.6190.7195.3279.2306.4210.8288.6
Other Current Assets55.865.8101.4102.2112.8135.7148.1128.4128.4146.0
Total Current Assets2,164.61,250.61,222.71,015.2516.9592.5656.5685.4531.9656.1
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment8.79.47.05.55.34.93.74.24.96.03.53.57.951.01,187.11,231.4
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.06.86.86.8
Intangible Assets34.6432.139.445.754.762.869.576.082.793.3105.8119.20.00.00.00.0
Long-Term Investments2.60.00.00.02.80.00.00.00.00.00.00.00.00.00.010.6
Other Long-Term Assets102.49.935.940.42.312.513.17.020.853.653.4192.665.651.7163.5140.8
Total Long-Term Assets170.5480.7110.8118.4106.580.286.387.2108.4152.9162.7341.373.5109.51,357.41,594.1
Total Assets668.21,093.4796.2705.5572.4486.3455.9571.7675.3713.5820.71,183.71,705.52,266.43,549.33,848.2
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment20.514.911.29.48.98.77.67.06.15.7
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets23.724.828.5432.132.234.638.339.441.542.9
Long-Term Investments2.62.62.70.02.60.00.032.432.332.3
Other Long-Term Assets7.78.07.09.97.410.217.03.53.83.5
Total Long-Term Assets80.364.271.2480.774.175.793.5110.8112.8105.9
Total Assets2,244.91,314.81,293.91,093.4591.0668.2750.0796.2644.7762.0
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable71.95.86.165.537.850.650.752.453.346.444.810.48.7230.920.236.3
Short-Term Debt59.147.321.86.16.16.16.132.880.498.2114.8206.2530.083.285.0337.3
Other Current Liabilities1.177.3160.6104.446.326.213.7149.077.957.5106.8158.91,060.11,175.21,265.5715.8
Current Liabilities389.5346.8471.1449.2393.3366.1336.8438.7403.4325.7350.3476.41,794.71,614.81,575.91,268.5
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable192.2160.232.55.832.834.236.76.144.350.9
Short-Term Debt40.339.839.847.360.759.146.321.86.16.1
Other Current Liabilities238.9127.4289.077.30.838.889.2160.614.2106.6
Current Liabilities626.2482.2577.8346.8316.9389.5455.2471.1337.3458.9
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt112.7109.7152.7144.4101.8108.0114.1120.2157.5234.1247.6240.4530.0530.0530.0660.0
Capital Leases8.01.41.43.30.92.42.51.60.00.00.00.030.432.20.00.0
Def. Tax Liability0.00.00.00.0138.0255.2280.4107.60.00.00.00.00.00.00.00.0
Total Liabilities591.6932.0763.9779.6714.3806.9792.8893.6894.2949.6986.41,162.12,163.72,739.32,796.92,534.4
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt1,173.5390.0417.8109.7110.0112.7124.0152.7164.3166.7
Capital Leases0.00.00.01.40.00.00.01.40.00.0
Def. Tax Liability0.00.00.00.00.00.00.098.5125.7127.1
Total Liabilities1,881.8955.71,080.0932.0514.6591.6716.2763.9668.7794.5
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock1.71.71.61.51.51.20.90.90.90.90.90.90.513.013.012.3
Retained Earnings-125.0-76.3-149.5-233.9-284.6-407.7-405.0-388.5-284.5-296.7-229.7-42.3-1,520.7-1,361.8-210.8329.9
Comprehensive Income-0.4-0.5-0.30.20.50.81.1-0.10.10.24.14.4-120.1-291.9-212.9-144.1
Total Common Equity76.6161.432.3-74.1-141.9-320.6-336.9-321.9-218.9-236.1-165.721.6-458.2-472.9752.41,313.8
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock1.81.81.71.71.71.71.61.61.61.6
Retained Earnings-16.3-20.2-49.1-76.3-130.0-125.0-155.6-149.5-205.8-214.0
Comprehensive Income-0.7-0.6-0.6-0.5-0.5-0.4-0.4-0.30.00.1
Total Common Equity363.1359.1213.9161.476.476.633.832.3-24.0-32.5
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt171.8157.0174.5150.5107.9114.1120.2153.0157.5234.1247.6240.4530.0613.2615.0660.0
Book Value76.6161.432.3-74.1-141.9-320.6-336.9-321.9-218.9-236.1-165.721.6-458.2-472.9752.41,313.8
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value363.1359.1213.9161.476.476.633.832.3-24.0-32.5
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income89.077.873.284.452.2175.054.4-16.5-104.112.2-67.0-187.4297.8-158.9-1,200.6-540.77.5
Depreciation & Amortization9.19.910.87.19.68.67.37.07.412.013.113.88.727.637.550.143.3
Stock-Based Compensation1.45.81.52.31.912.10.00.00.00.00.00.00.00.00.0537.60.0
Change Working Capital-47.5-48.1-32.7-44.3-93.1-53.38.83.84.211.895.471.222.5199.7246.592.0-36.7
Change In Accounts Receivable-25.649.2-30.5-11.3-9.00.5-8.629.39.7-17.66.529.3110.0-28.21.4146.6-117.2
Change In Accounts Payable-1.20.4-1.48.52.6-4.61.5-12.33.7-43.810.4-1.8-92.3-82.530.1-10.623.5
Change In Inventories115.2-53.52.1-60.3-88.5-10.725.80.161.044.789.590.9200.0160.1238.7-75.225.1
Other Non-cash Items-100.6-1.8-15.1-38.835.3-52.9-3.417.018.1-61.1-3.8110.9-439.112.81,059.5-384.3-35.9
Cash from Operations3.10.00.09.120.650.067.111.3-74.4-25.137.78.5-110.181.2142.956.322.5
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income17.83.928.927.253.7-5.030.6-6.156.38.2
Depreciation & Amortization3.01.53.91.52.92.73.91.32.31.6
Stock-Based Compensation0.50.64.20.50.40.40.50.20.30.4
Change Working Capital-77.314.75.68.99.1-32.1-21.311.6-18.0-19.9
Change In Accounts Receivable30.0-29.47.341.3-60.815.4-14.629.5-40.0-0.5
Change In Accounts Payable4.930.442.1-6.27.4-1.2-2.5-5.111.0-0.4
Change In Inventories40.9-206.9-141.1-80.431.04.333.1-35.5-22.977.8
Other Non-cash Items3.81.32.2-9.1-2.01.6-15.10.4-23.7-6.7
Cash from Operations0.00.00.00.00.00.00.00.017.9-24.0
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-3.3-19.7-4.1-1.6-0.7-1.2-1.4-0.1-0.1-0.5-3.0-0.30.00.0-4.3-152.8-162.2
Acquisitions0.00.00.00.00.00.00.00.00.00.00.00.010.543.20.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.70.54.71.87.05.0-17.5129.1-10.417.6
Cash from Investing-3.30.00.0-1.6-0.7-1.2-1.40.60.44.2-1.26.715.525.7124.8-163.2-144.6
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-9.6-4.4-3.6-2.1-0.7-1.0-0.9-1.5-0.5-0.4
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.0-0.5-0.4
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.00.00.00.00.00.00.0-27.5-5.0-27.6-9.80.00.0-83.2-123.6-80.9-38.7
Debt Issued-1.0157.0-17.524.042.6-6.2-6.1-5.30.5-49.0-3.77.2-289.60.0121.835.9698.7
Issuance of Common Stock19.40.00.023.23.642.123.10.00.90.00.00.00.013.40.010.475.0
Repurchase of Common Stock1.60.00.00.00.0-44.4-61.60.00.00.00.00.0-0.1-0.2-10.6-6.5-18.2
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.00.0-13.40.0-10.4-8.5
Other Financing Activities-9.10.00.0-9.3-7.9-7.6-5.9-7.5-7.0-3.40.00.0-0.7-2.2121.880.9132.2
Cash from Financing14.90.00.013.9-4.3-9.9-44.4-35.0-11.1-31.0-9.80.0-0.8-85.6-12.4-6.5141.8
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued1,213.8784.0-27.8300.6-13.7-1.11.5-4.24.1-2.4
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.03.0-1.1
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.0-3.0-3.1
Cash from Financing0.00.00.00.00.00.00.00.00.0-4.2
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash25.71,256.1470.221.415.638.921.3-23.1-85.1-51.926.715.2-95.421.3255.3-113.419.7
Closing Cash Balance257.01,960.1704.0233.8212.4196.8157.9136.6159.7208.8260.7234.0218.8314.2292.937.6151.0
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash325.5787.6161.3-18.3477.1-32.717.78.118.0-29.2
Closing Cash Balance1,960.11,634.6847.0685.7704.0226.9259.6241.9233.8215.8
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-0.231.332.97.519.948.865.711.2-74.5-25.634.78.2-110.181.2138.6-96.5-139.7
Real Free Cash Flow-1.625.531.45.218.036.765.711.2-74.5-25.634.78.2-110.181.2138.6-634.1-139.7
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-58.05.749.234.457.2-34.26.13.817.4-24.4
Real Free Cash Flow-58.55.145.033.956.8-34.65.63.617.1-24.8
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader