Lument Finance Trust, Inc.
Lument Finance Trust, Inc.
LFT
Valuace
93
Růst
38
Zdraví
45
Cena
$ 1.25
Dnes
+0.01 (0.69%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 20252024202320222021202020192018201720162015201420132012
Total Revenues79.279.234.932.124.221.119.116.35.018.17.618.214.88.10.0
Cost of Revenues7.97.90.00.00.30.31,493.2360.51,003.7855.61,480.32,448.42,504.7288.40.0
Gross Profit71.371.334.932.123.920.8-1,474.1-344.2-998.7-837.5-1,472.7-2,430.2-2,489.9-280.30.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues17.918.320.622.48.38.47.710.532.58.5
Cost of Revenues-10.92.21.914.60.00.00.00.01.60.2
Gross Profit28.716.118.77.88.38.47.710.530.98.4
Operating Income TTM 20252024202320222021202020192018201720162015201420132012
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.010.17.96.16.26.86.67.98.59.75.82.50.0
Depreciation & Amortization0.80.80.072.50.10.00.00.00.0-7,116.771.483.127.84.70.0
Total Operating Expenses22.519.134.910.13.5-10.54.55.532.65,454.85,867.96,660.92,901.11,814.80.0
Operating Income52.252.20.022.05.110.68.06.237.67,190.6-8.00.53.33.20.0
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.01.00.9
Depreciation & Amortization0.00.30.10.30.00.00.00.0-5.0-6.4
Total Operating Expenses10.40.82.98.38.38.47.710.51.20.9
Operating Income5.515.317.314.10.00.00.00.029.8-1.0
Net Income TTM 20252024202320222021202020192018201720162015201420132012
Interest Income79.079.0122.1109.256.736.233.639.159.089.193.1114.445.818.90.0
Interest Expense53.953.980.874.832.815.515.223.641.669.171.483.127.84.70.0
Other Expense-54.9-54.922.7-2.34.815.414,056.211,344.9-41.6-6,005.6-1,640.34,636.3-2,116.211,336.70.0
IBT-2.7-2.722.719.79.910.68.06.2-3.94.7-8.00.53.33.20.0
Income Tax Expense0.00.00.00.00.00.1-0.50.01.51,180.23,522.03,522.02,887.311,336.70.0
Net Income-2.7-2.722.619.79.910.58.46.2-5.54.7-8.00.53.33.20.0
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income17.818.320.622.326.429.730.635.432.531.9
Interest Expense12.513.213.614.617.020.221.122.423.422.3
Other Expense-13.3-13.4-13.6-14.64.86.34.67.0-0.27.4
IBT-7.81.83.7-0.54.86.34.67.05.06.4
Income Tax Expense0.00.00.00.00.00.00.00.00.00.0
Net Income-7.81.83.7-0.54.86.34.67.05.06.4
Per Share Data TTM 20252024202320222021202020192018201720162015201420132012
EPS$0.00$0.00$0.00$0.29$0.20$0.30$0.33$0.11$-0.22$0.06$-0.52$-0.20$0.03$0.50$0.00
EPS Diluted$0.00$0.00$0.00$0.29$0.20$0.30$0.33$0.11$-0.22$0.06$-0.52$-0.20$0.03$0.50$0.00
Shares Outstanding52.352.352.352.226.024.926.024.724.620.915.315.412.96.46.1
Diluted Shares Outstanding52.352.352.352.226.024.926.024.724.620.915.315.412.96.46.1
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.07$0.10
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.07$0.10
Shares Outstanding52.352.452.352.352.352.352.352.252.252.2
Diluted Shares Outstanding52.352.452.352.352.352.352.352.252.252.2
Current Assets TTM 2024202320222021202020192018201720162015201420132012
Cash And Equivalents66.669.251.243.914.711.410.97.934.327.526.132.333.13.6
Short Term Investments0.00.00.01,076.10.00.00.00.01,290.8870.9571.5368.3445.081.0
Total Cash & ST Investments66.669.251.21,120.014.711.410.97.91,325.2898.5597.6400.6478.084.6
Accounts Receivable41.15.98.65.826.42.02.359.816.311.510.311.91.60.2
Inventory72.90.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Current Assets-107.7-75.10.00.00.00.00.00.00.00.00.00.00.00.0
Total Current Assets72.90.059.81,125.841.113.413.367.71,325,173.0898,464.0597,607.3411,552.7478,047.984.8
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents56.059.463.569.245.665.164.651.543.498.5
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments56.059.463.569.245.665.164.651.543.498.5
Accounts Receivable821.85.65.65.96.841.125.88.639.75.9
Inventory0.00.00.00.00.00.00.00.058.2105.6
Other Current Assets15.9-65.0-69.1-75.1-52.4-106.3-90.48.90.00.0
Total Current Assets893.70.00.00.00.00.00.01,444.052.0104.4
Long-Term Assets TTM 2024202320222021202020192018201720162015201420132012
Net Property, Plant & Equipment0.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.70.60.70.80.60.92.74.03.03.44.30.00.00.0
Long-Term Investments0.00.00.00.00.00.00.00.01,290.8870.9571.5368.3445.081.0
Other Long-Term Assets1,187.9-0.62.3-0.8-0.6-0.9-2.7-4.0-1,293.8-874.4-575.7-368.3-445.0-81.0
Total Long-Term Assets1,188.60.02.90.80.60.92.74.01,293.8874.4575.7368.3445.081.0
Total Assets1,297.01,128.61,446.91,128.01,048.9621.5657.9679.42,612.52,299.62,498.42,922.2528.297.0
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment49.30.00.00.00.00.00.00.00.00.0
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.60.60.60.60.60.70.70.70.70.7
Long-Term Investments0.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets12.2-0.6-0.6-0.6-0.6-0.7-0.7-0.7-0.7-0.7
Total Long-Term Assets62.00.00.00.00.00.00.02.90.70.7
Total Assets955.7998.41,061.51,128.61,256.01,297.01,378.21,446.91,443.31,126.0
Current Liabilities TTM 2024202320222021202020192018201720162015201420132012
Accounts Payable3.42.74.12.40.70.40.81.27.39.76.68.20.30.1
Short-Term Debt0.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Current Liabilities-3.411.56.2-2.4-0.7-0.4-0.8-1.2-7.3-9.7-6.6-8.2-0.3-0.1
Current Liabilities3.414.210.32.40.70.40.81.27.39.76.68.20.30.1
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.02.22.52.73.23.43.94.13.82.5
Short-Term Debt0.00.00.00.00.00.00.00.00.00.0
Other Current Liabilities6.6-2.26.811.5-3.27.5-3.9-4.1-3.8-2.5
Current Liabilities6.60.09.214.20.010.80.04.13.82.5
Long-Term Liabilities TTM 2024202320222021202020192018201720162015201420132012
Long-Term Debt1,043.2875.91,193.4876.3873.6502.6545.3523.21,223.61,339.41,794.42,102.60.00.0
Capital Leases0.00.057.30.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities1,054.8890.71,206.1885.0879.5507.8549.3529.12,466.72,157.12,320.92,709.4414.364.8
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt717.4757.5819.8875.91,002.51,043.21,123.21,193.41,192.5877.7
Capital Leases0.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities725.6766.9829.5890.71,012.91,054.81,135.31,206.11,202.7886.9
Total Common Equity TTM 2024202320222021202020192018201720162015201420132012
Common Stock0.50.50.50.50.20.20.20.20.20.20.10.10.10.0
Retained Earnings59.070.047.431.321.410.92.4-3.84.1-0.67.411.48.04.8
Comprehensive Income-189.3-204.70.00.00.00.00.00.0-15.1-9.3-0.47.2-11.12.4
Total Common Equity242.1237.8240.7242.9169.3113.6108.5150.1145.8142.5177.5212.8113.932.3
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.50.50.50.50.50.50.50.50.50.5
Retained Earnings-142.673.269.570.065.259.054.447.442.436.0
Comprehensive Income0.00.00.0-204.70.0-189.30.0-179.0-42.4-169.4
Total Common Equity230.0231.4231.9237.8243.0242.1242.8240.7240.5239.0
Other TTM 2024202320222021202020192018201720162015201420132012
Total Debt1,043.2875.91,193.4876.3873.6502.6545.3523.21,223.61,339.41,794.42,102.60.00.0
Book Value242.2237.9240.8243.0169.4113.7108.6150.2145.8142.5177.5212.8113.932.3
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.10.10.10.10.10.10.10.10.10.1
Book Value230.0231.4231.9237.8243.0242.1242.8240.7240.5239.0
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013
Net Income20.9-2.722.619.79.910.58.46.2-5.54.7-8.00.53.33.2
Depreciation & Amortization0.01.50.00.00.10.4-40.01,095.82,141.9-1,475.7-6,751.70.0-4,705.6-1,974.8
Stock-Based Compensation0.00.20.10.00.00.00.00.00.00.00.00.10.00.1
Change Working Capital1.10.10.20.5-0.2-1.3-0.2-2.32.8-2.41.10.7-0.80.1
Change In Accounts Receivable-2.50.52.60.0-1.8-2.00.30.11.6-1.5-0.71.2-1.9-0.9
Change In Accounts Payable4.8-0.1-1.40.01.70.3-0.4-0.1-0.71.00.1-0.70.50.2
Change In Inventories0.00.00.00.00.00.00.00.00.0-2.02.00.70.60.8
Other Non-cash Items4.311.14.24.56.54.63.93.3-0.3-1.95.60.8-4.5-2.2
Cash from Operations28.00.00.024.716.313.812.27.312.34.22.32.120.713.3
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-7.81.83.7-0.54.86.34.67.05.06.4
Depreciation & Amortization0.10.60.00.30.00.00.00.00.00.0
Stock-Based Compensation0.10.10.00.00.00.00.10.00.00.0
Change Working Capital0.2-0.20.6-0.50.8-0.1-0.70.22.6-2.1
Change In Accounts Receivable0.3-0.3-0.10.40.90.90.70.10.0-2.7
Change In Accounts Payable-0.30.3-0.30.0-0.5-0.2-0.5-0.22.01.3
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items8.7-1.2-0.84.80.70.01.51.91.61.2
Cash from Operations0.00.00.00.00.00.00.00.09.25.4
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013
Capital Expenditure0.00.00.00.00.00.00.00.0-209.50.00.0-4.90.00.0
Acquisitions0.00.00.00.00.00.00.00.0-58.20.00.04.90.00.0
Investments-594.2-403.80.00.0-345.9-983.7-57,601.6-300,319.4-25.6-1,064.1-591.4-253.5-521.2-1,199.0
Sales of Investment0.00.00.00.00.00.00.037.81,316.2634.0359.8404.1323.4807.5
Other Investing Activities-288.30.00.0-316.7294.1506.457,689.5300,239.3-1.1-0.512.540.7-53.2-11.4
Cash from Investing-288.30.00.0-316.7-51.8-477.387.9-42.31,021.8-430.6-219.1191.3-250.9-402.9
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.00.00.00.00.00.00.00.00.00.0
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments-396.6-3.60.00.00.00.00.00.0-594.20.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.0-2.5-365.1
Cash from Investing0.00.00.00.00.00.00.00.0-2.5-365.1
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013
Debt Repaid-297.10.00.00.0-293.3-465.3-44.9-213,415.7-201,392.4-547.6-49.7-105.8-342,581.0-414.0
Debt Issued543.3875.9-317.6317.1296.0836.32.2213,437.8200,692.0431.8-405.3-202.4344,683.6414.0
Issuance of Common Stock317.80.00.00.081.157.35.7213,415.77.319.815.50.079.384.0
Repurchase of Common Stock0.00.00.00.00.0-57.3-55,771.9-40.3200,377.3547.6-0.3-0.4342,870.9-0.1
Dividends Paid-18.30.00.0-17.8-16.4-12.1-7.7-7.2-8.7-15.4-33.4-23.4-21.1-10.3
Other Financing Activities-12.40.00.0313.9293.2889.855,771.939.2-4.0429.7286.1-69.9-118.7759.5
Cash from Financing224.40.00.0296.164.6412.3-46.8-8.2-1,020.5434.1218.2-199.5229.4419.1
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.0317.7
Debt Issued717.4-40.0-62.4-56.0-126.6-40.7-79.9-70.31.0632.5
Issuance of Common Stock0.00.00.00.00.00.00.00.00.0317.7
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.0-4.8-4.3
Other Financing Activities0.00.00.00.00.00.00.00.00.0-321.5
Cash from Financing0.00.00.00.00.00.00.00.0-4.8309.6
Cash position TTM 2025202420232022202120202019201820172016201520142013
Net Change in Cash-35.9-44.920.04.229.1-51.153.4-43.213.67.71.4-6.1-0.829.5
Closing Cash Balance64.626.671.651.547.418.369.416.059.245.627.526.132.333.1
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-30.2-3.9-3.8-7.06.5-1.51.913.11.9-50.1
Closing Cash Balance26.656.860.764.571.665.166.664.651.549.6
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013
Free Cash Flow28.010.127.124.716.313.812.27.3-197.34.22.3-2.920.713.3
Real Free Cash Flow28.09.927.024.716.313.812.27.3-197.34.22.3-2.920.713.2
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow1.31.13.64.16.36.25.59.19.25.4
Real Free Cash Flow1.21.13.64.16.36.25.59.19.25.4
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader