Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Largo Inc.

LGO

Valuace

70

Růst

23

Zdraví

75

Cena

$ 1.26

+0.02 (1.53%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		111.9	124.9	198.7	229.3	198.3	120.0	107.2	382.8	133.4	60.4	5.5	0.0	0.0	0.0	0.0	0.0
Cost of Revenues		137.0	145.8	187.0	169.7	133.0	88.4	94.8	99.7	95.7	84.2	21.2	0.0	0.0	0.0	0.0	0.0
Gross Profit		-25.2	-20.9	11.7	59.5	65.3	31.6	12.4	283.2	37.6	-23.8	-15.7	0.0	0.0	0.0	0.0	0.0

Revenue		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Revenues		33.3	26.1	28.2	24.3	29.9	28.6	42.2	45.4	44.0	53.1
Cost of Revenues		34.3	30.1	42.5	30.2	29.5	36.4	49.7	47.2	42.6	43.0
Gross Profit		-1.1	-3.9	-14.2	-5.9	0.4	-7.8	-7.5	-1.8	1.4	10.1

Operating Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	34.5	34.1	25.5	12.3	16.5	14.7	10.8	9.9	8.9	10.8	4.8	3.6	3.2	2.4
Depreciation & Amortization		23.5	28.7	29.3	23.3	22.5	17.5	24.3	22.8	26.4	25.1	6.0	0.1	0.0	0.1	0.0	0.0
Total Operating Expenses		15.6	25.4	23.9	43.5	28.6	13.8	20.7	15.5	10.8	10.0	9.2	19.4	6.7	4.3	3.2	2.4
Operating Income		-40.8	-46.3	-16.6	17.0	37.0	18.8	-10.4	267.6	26.8	-33.7	-24.9	-19.4	-7.2	-4.3	-3.2	-2.5

Operating Income		TTM	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.4	9.4	9.6
Depreciation & Amortization		5.3	4.3	5.7	8.2	5.6	6.2	8.7	7.4	6.8	7.0
Total Operating Expenses		5.0	3.5	5.3	1.8	9.0	6.8	7.8	7.4	11.7	10.9
Operating Income		-6.0	-7.5	-19.5	-7.7	-8.6	-14.6	-15.3	-9.2	-9.8	-0.3

Net Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.3	1.5	2.0	1.1	0.4	1.1	5.0	0.7	0.0	0.0	0.0	0.0	0.5	0.0	0.1	0.0
Interest Expense		11.5	9.5	9.6	1.5	1.0	1.1	6.9	25.3	29.3	23.9	4.4	0.2	0.5	0.0	0.0	0.1
Other Expense		-8.1	-25.0	-18.5	-12.9	-5.2	-11.1	-13.5	-2.2	-2.7	18.6	-63.6	-25.5	-4.6	-21.1	-0.7	0.0
IBT		-48.9	-71.2	-35.1	4.0	31.8	7.7	-23.9	236.9	-7.2	-41.4	-93.7	-45.1	-10.9	-25.3	-3.8	-2.5
Income Tax Expense		15.7	-20.7	-2.7	6.3	9.2	1.0	3.8	4.9	1.1	23.9	4.4	0.2	0.0	-16.1	0.0	0.9
Net Income		-64.1	-49.8	-30.9	-2.2	22.6	6.8	-27.7	232.0	-8.3	-41.4	-93.7	-45.1	-10.9	-25.3	-3.8	-3.4

Net Income		TTM	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Interest Income		0.0	0.1	0.1	0.1	0.3	0.9	0.3	0.3	0.5	0.5
Interest Expense		4.0	3.0	2.2	2.4	2.5	2.8	1.8	4.1	2.4	1.8
Other Expense		-4.4	0.1	7.7	-11.5	-3.3	-7.1	-3.0	-11.0	-5.0	-4.3
IBT		-10.4	-7.3	-11.8	-19.3	-11.9	-21.7	-18.3	-16.8	-14.7	-4.6
Income Tax Expense		26.2	-1.6	-2.6	-6.3	-1.8	-7.2	-5.3	-3.2	-2.9	1.3
Net Income		-36.6	-5.7	-9.0	-12.9	-9.7	-14.3	-13.0	-12.3	-11.4	-5.8

Per Share Data		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$-0.47	$-0.03	$0.35	$0.12	$-0.52	$4.45	$-0.18	$-1.07	$-5.60	$-4.47	$-1.21	$-3.78	$-0.97	$-1.34
EPS Diluted		$0.00	$0.00	$-0.47	$-0.03	$0.35	$0.11	$-0.52	$3.61	$-0.18	$-1.07	$-5.60	$-4.47	$-1.21	$-3.78	$-0.97	$-1.34
Shares Outstanding		64.1	64.1	64.0	64.0	64.0	56.4	53.5	52.2	46.8	38.7	16.7	10.1	9.0	6.7	3.9	2.6
Diluted Shares Outstanding		64.1	64.1	64.0	65.0	65.0	61.4	53.5	64.2	46.8	38.7	16.7	10.1	9.0	6.7	3.9	2.6

Per Share Data		TTM	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.19	$-0.18	$-0.09
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.19	$-0.18	$-0.09
Shares Outstanding		64.1	64.1	64.1	64.1	64.1	64.1	64.1	64.1	64.1	64.0
Diluted Shares Outstanding		64.1	64.1	64.1	64.1	64.1	64.1	64.1	64.1	64.1	64.0

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		36.5	22.1	42.7	54.5	83.8	79.1	127.1	151.4	43.5	0.6	2.1	9.8	16.0	2.2	7.3	1.4
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		36.5	22.1	42.7	54.5	83.8	79.1	127.1	151.4	43.5	0.6	2.1	9.8	16.0	2.2	7.3	1.4
Accounts Receivable		16.1	9.7	25.6	21.0	23.7	19.1	6.1	45.9	11.9	13.3	3.4	4.3	1.8	0.5	0.2	0.3
Inventory		47.4	47.5	61.6	64.2	45.3	35.3	21.2	10.6	10.9	8.2	4.6	2.9	0.3	0.3	0.6	0.0
Other Current Assets		13.0	13.9	7.2	14.5	7.2	3.7	1.7	2.5	4.5	1.9	4.1	1.2	16.6	56.6	73.5	0.1
Total Current Assets		113.0	93.3	137.1	154.1	160.0	137.3	156.2	210.3	70.9	24.0	14.2	18.3	34.7	59.5	81.6	1.9

Current Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents		5.6	8.4	22.1	30.5	35.8	45.7	43.2	39.6	64.0	61.6
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		5.6	8.4	22.1	30.5	35.8	45.7	43.2	39.6	64.0	61.6
Accounts Receivable		17.3	17.8	9.7	13.1	16.1	14.3	25.6	28.2	24.0	33.8
Inventory		41.7	36.4	47.5	60.3	47.4	48.3	61.3	62.6	63.2	56.9
Other Current Assets		7.2	6.9	13.9	12.8	13.7	6.4	7.2	6.7	9.2	10.5
Total Current Assets		71.8	69.6	93.3	116.7	113.1	115.5	136.4	137.2	160.3	162.7

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		187.1	170.8	211.1	175.2	146.7	149.0	190.1	181.7	224.4	238.9	213.3	335.2	310.2	166.3	94.0	62.9
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		2.7	2.3	6.2	7.3	3.9	4.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		0.0	0.0	16.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		18.5	30.3	35.2	14.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.4	1.5	17.3	1.6	0.4
Total Long-Term Assets		223.9	225.4	260.0	201.6	153.9	160.5	200.7	195.5	224.4	238.9	213.3	341.7	311.6	183.6	95.6	63.3
Total Assets		337.0	318.7	396.4	355.8	313.9	297.8	356.8	405.9	295.3	262.8	227.5	359.9	346.3	243.2	177.2	65.1

Long-Term Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment		199.2	186.3	170.8	189.2	187.1	208.2	211.1	201.1	199.7	186.6
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		1.8	2.0	2.3	2.5	2.7	5.8	6.2	6.5	6.7	7.0
Long-Term Investments		8.6	10.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		30.0	30.0	30.3	17.5	18.5	18.8	18.6	23.3	24.4	23.1
Total Long-Term Assets		268.6	254.6	225.4	227.0	224.0	245.5	260.0	235.1	233.0	219.7
Total Assets		340.5	324.3	318.7	343.7	337.0	360.9	396.4	372.2	393.3	382.4

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		28.2	0.0	31.3	0.0	14.1	12.3	74.9	17.7	16.6	18.5	14.0	10.5	5.7	3.1	0.0	0.0
Short-Term Debt		13.5	0.0	0.6	4.6	15.6	24.8	0.0	86.2	58.2	36.8	31.0	45.8	13.1	1.5	2.3	0.0
Other Current Liabilities		7.9	110.4	7.0	32.7	6.6	4.0	3.2	3.3	21.9	14.5	26.9	13.3	8.6	5.0	77.2	1.7
Current Liabilities		53.2	114.3	42.5	39.0	41.7	44.3	78.1	111.0	97.2	70.0	72.3	69.7	27.8	9.8	79.5	1.7

Current Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable		0.0	0.0	0.0	0.0	38.6	41.1	31.3	26.7	28.5	25.0
Short-Term Debt		0.0	0.0	0.0	26.2	13.5	0.6	0.6	0.6	18.6	9.6
Other Current Liabilities		137.6	121.8	110.4	39.8	1.2	0.1	7.0	15.3	7.0	6.5
Current Liabilities		141.2	124.4	114.3	70.0	53.2	44.7	42.2	46.1	57.2	43.4

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		71.2	17.5	75.9	37.5	2.0	0.0	0.0	0.0	133.5	168.8	127.5	144.6	139.1	49.0	1.6	0.6
Capital Leases		0.0	0.0	1.5	2.1	2.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	16.5
Total Liabilities		130.5	147.4	141.9	81.2	48.2	50.6	85.4	117.5	236.2	242.9	203.8	217.2	170.6	62.0	81.9	18.8

Long-Term Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt		13.8	13.8	17.5	67.5	71.3	72.0	75.9	58.1	48.2	57.3
Capital Leases		0.0	0.0	0.0	0.0	0.0	1.4	0.9	1.7	1.8	1.9
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	16.7	0.0	0.7	0.0
Total Liabilities		171.1	153.9	147.4	143.8	130.6	123.5	141.9	109.4	111.8	105.6

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		412.9	413.0	410.2	411.6	416.0	406.2	335.3	304.9	318.6	266.7	236.9	220.9	218.1	210.1	0.0	0.0
Retained Earnings		-104.0	-126.5	-77.6	-48.2	-49.3	-71.9	-49.1	-21.6	-275.5	-255.7	-215.3	-94.4	-53.9	-51.6	-27.4	-26.7
Comprehensive Income		-109.4	-133.5	-85.6	-112.2	-118.8	-108.4	-29.7	-13.9	-7.9	-8.8	-12.7	-13.5	-13.0	-5.6	15.6	0.0
Total Common Equity		199.5	164.8	247.4	265.4	265.7	247.2	271.4	288.3	59.1	20.0	23.7	142.8	175.7	181.1	95.3	46.3

Total Common Equity		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock		413.2	413.0	413.0	413.0	413.0	412.3	410.2	412.3	412.3	412.0
Retained Earnings		-140.3	-134.7	-126.5	-113.6	-104.0	-89.8	-77.2	-65.7	-54.7	-49.0
Comprehensive Income		-120.7	-125.3	-133.5	-117.7	-120.4	-103.9	-85.6	-104.2	-97.1	-107.3
Total Common Equity		163.2	164.1	164.8	193.4	199.6	230.3	247.4	254.4	272.6	267.7

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		84.7	17.5	76.5	42.1	17.6	24.8	0.0	86.2	191.7	205.5	158.5	190.4	152.2	50.4	3.9	0.6
Book Value		206.4	171.2	254.5	274.6	265.7	247.2	271.4	288.3	59.1	20.0	23.7	142.8	175.7	181.1	95.3	46.3

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		6.1	6.2	6.4	6.5	6.9	7.1	7.1	8.5	9.0	9.2
Book Value		163.2	164.1	164.8	193.4	199.6	230.3	247.4	254.4	272.6	267.7

Cash Flow From Operating Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-51.3	-50.6	-30.9	-2.2	22.6	6.8	-27.7	232.0	-8.3	-41.4	-93.7	-45.1	-10.9	-25.3	-3.8	-3.4
Depreciation & Amortization		29.3	28.7	29.8	23.3	22.5	17.5	24.3	22.8	26.4	25.1	6.0	0.1	0.0	0.1	0.0	0.0
Stock-Based Compensation		1.0	1.3	-0.4	2.4	3.1	1.6	3.6	1.5	0.1	1.7	2.1	1.2	1.5	0.0	0.0	0.8
Change Working Capital		26.3	7.9	16.2	-18.0	-15.6	-71.6	84.7	-37.5	-6.8	-4.1	12.7	-5.0	0.1	1.3	-1.1	0.3
Change In Accounts Receivable		8.8	14.1	-3.9	0.0	-8.6	-14.4	39.6	-31.9	1.3	-8.7	-0.2	-2.7	0.0	-0.2	0.1	0.0
Change In Accounts Payable		1.8	-0.4	4.7	0.0	1.8	-46.9	56.9	0.0	0.0	0.0	0.0	0.0	0.2	1.1	0.0	0.0
Change In Inventories		16.0	-5.8	5.5	-15.7	-11.0	-16.2	-8.0	-1.6	-2.1	-2.4	2.2	-2.7	0.0	0.4	-0.6	0.0
Other Non-cash Items		21.0	44.5	4.4	-8.3	-2.0	-14.8	18.0	34.8	31.3	26.2	5.0	8.6	1.3	21.1	0.0	0.0
Cash from Operations		1.9	0.0	16.4	3.5	39.8	-59.5	106.6	258.5	46.6	-11.9	-6.1	-17.1	-3.6	-2.9	-4.9	-1.4

Cash Flow From Operating Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Income		-36.1	-5.8	-9.2	-13.0	-10.1	-14.5	-13.0	-12.3	-11.9	-6.0
Depreciation & Amortization		5.2	4.3	5.7	8.2	5.6	6.2	8.7	7.6	6.8	7.0
Stock-Based Compensation		0.0	0.1	0.1	0.1	0.8	0.1	0.3	0.2	0.3	0.4
Change Working Capital		-8.1	4.6	2.9	-10.9	-2.4	-0.9	18.0	8.4	-3.3	14.2
Change In Accounts Receivable		1.7	-2.0	-7.6	2.6	3.2	-1.8	10.2	3.0	-2.5	10.7
Change In Accounts Payable		1.0	10.8	5.7	-1.8	1.7	-0.2	-0.1	3.6	-1.5	5.1
Change In Inventories		-11.9	-5.3	6.5	-10.0	-9.4	1.6	7.9	2.1	0.4	-3.9
Other Non-cash Items		12.3	5.1	-2.5	29.5	2.7	9.5	6.1	2.1	3.2	1.1
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.8	-7.7	18.1

Cash Flow From Investing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-48.1	-42.2	-54.7	-45.6	-27.4	-18.1	-38.6	-13.9	-15.4	-11.6	-55.7	-61.2	-137.6	-79.8	-36.8	-12.6
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.9	0.0	-9.4	-14.5	0.0	0.0	0.0	0.0	0.0	0.0	27.0	28.4	35.9	-57.9	-1.1	-0.1
Cash from Investing		-47.2	0.0	-64.0	-60.1	-27.4	-18.1	-38.6	-13.9	-15.4	-11.6	-28.7	-32.8	-101.7	-137.7	-37.9	-12.7

Cash Flow From Investing Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Capital Expenditure		-8.2	-8.6	-8.7	-12.3	-8.2	-11.5	-10.2	-11.1	-15.4	-12.8
Acquisitions		0.0	0.0	1.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.9	0.0	-1.5
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-10.1	-15.4	-14.3

Cash Flow From Financing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-35.2	0.0	35.6	-30.6	-25.0	0.0	-95.7	-235.9	-38.3	-46.2	-19.4	-2.9	-1.5	-20.4	-5.7	-0.7
Debt Issued		53.1	-59.0	70.1	55.1	17.8	24.8	9.5	130.4	24.4	93.2	-12.5	41.1	103.3	67.0	9.0	1.4
Issuance of Common Stock		0.0	0.0	0.0	0.3	3.2	4.2	10.1	6.9	39.5	31.0	54.2	26.3	22.0	98.9	29.4	5.0
Repurchase of Common Stock		0.0	0.0	0.0	-6.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-60.1	0.0	0.0
Other Financing Activities		35.4	0.0	-0.6	62.8	15.0	26.0	-2.6	98.5	12.8	36.9	-6.0	22.0	99.2	117.5	25.0	10.3
Cash from Financing		18.2	0.0	35.1	26.4	-6.9	30.2	-88.2	-130.5	14.0	21.7	28.8	45.3	119.7	135.8	48.7	14.6

Cash Flow From Financing Activities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	-0.2
Debt Issued		13.8	13.8	-3.8	-76.2	9.0	8.3	0.3	9.5	0.1	0.1
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.8	-1.0	-1.6
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.1	-1.2	-1.8

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-28.0	-20.6	-11.7	-29.3	4.6	-48.4	-30.7	111.2	42.9	-1.6	-6.2	-4.8	14.0	-5.3	5.9	0.5
Closing Cash Balance		36.5	22.1	43.2	54.5	83.8	79.1	127.1	151.4	43.5	0.6	2.1	9.8	16.0	2.2	7.3	1.4

Cash position		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Change in Cash		2.2	-2.8	-13.7	-8.3	-5.4	-9.8	2.9	3.1	-24.4	2.4
Closing Cash Balance		8.2	5.6	8.4	22.1	30.5	36.5	45.7	43.2	39.6	64.0

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-46.2	-31.1	-38.2	-42.2	12.4	-77.6	68.1	244.6	31.2	-23.4	-61.7	-78.3	-141.2	-82.7	-41.7	-14.0
Real Free Cash Flow		-47.2	-32.4	-37.9	-44.5	9.2	-79.3	64.4	243.1	31.1	-25.1	-63.8	-79.5	-142.7	-82.8	-41.7	-14.8

Free Cash Flow		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Free Cash Flow		-8.6	-1.9	-14.3	-4.6	-13.4	-18.4	4.6	-8.2	-23.0	5.3
Real Free Cash Flow		-8.6	-2.0	-14.4	-4.7	-14.2	-18.5	4.3	-8.5	-23.3	4.9

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií