LKQ Corporation
LKQ Corporation
LKQ
Valuace
61
Růst
31
Zdraví
79
Cena
$ 29.33
Dnes
-0.42 (-1.24%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues13.9213.9214.3613.8712.7913.0911.6312.5111.889.748.587.196.745.064.123.272.47
Cost of Revenues8.628.628.748.297.577.777.047.657.305.945.234.364.092.992.401.881.38
Gross Profit5.295.295.615.585.225.324.594.854.573.803.352.832.652.081.721.391.09
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues3.313.503.643.463.363.583.713.703.503.57
Cost of Revenues2.152.162.232.092.032.192.272.252.102.18
Gross Profit1.161.341.411.381.331.391.441.451.401.39
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.003.873.543.573.273.583.351.921.671.431.341.030.870.970.76
Depreciation & Amortization0.410.410.410.320.140.320.380.430.290.230.210.130.130.090.070.050.04
Total Operating Expenses4.214.214.414.223.783.833.543.873.632.932.552.111.991.541.281.020.79
Operating Income1.091.091.201.361.581.470.990.900.880.850.760.700.650.530.440.360.30
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.001.020.98
Depreciation & Amortization0.110.100.110.100.110.100.100.100.100.08
Total Operating Expenses0.951.071.101.091.051.081.111.161.111.06
Operating Income0.210.270.310.290.270.310.330.290.280.31
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.000.040.020.020.020.030.010.020.000.000.000.000.000.000.00
Interest Expense0.220.220.260.210.080.070.100.140.150.100.090.060.060.050.030.020.03
Other Expense-0.26-0.26-0.23-0.12-0.06-0.08-0.10-0.11-0.06-0.02-0.04-0.02-0.01-0.020.00-0.010.00
IBT0.830.830.971.241.521.400.880.790.740.770.680.650.590.480.410.340.27
Income Tax Expense0.210.210.270.310.390.330.250.220.190.240.220.220.200.160.150.130.10
Net Income0.610.610.690.941.151.090.640.540.480.530.460.420.380.310.260.210.17
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.000.000.000.000.010.01
Interest Expense0.040.060.060.060.070.070.070.060.060.06
Other Expense-0.11-0.05-0.05-0.05-0.06-0.06-0.06-0.06-0.06-0.05
IBT0.110.220.260.240.210.260.270.230.220.26
Income Tax Expense0.030.050.070.070.060.060.080.070.040.06
Net Income0.070.180.190.170.160.190.190.160.180.21
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$3.52$4.15$3.68$2.10$1.76$1.53$1.72$1.51$1.39$1.26$1.04$0.88$0.72$0.59
EPS Diluted$0.00$0.00$0.00$3.51$4.14$3.66$2.10$1.75$1.52$1.71$1.50$1.38$1.25$1.02$0.87$0.71$0.58
Shares Outstanding0.260.260.260.270.280.300.300.310.310.310.310.300.300.300.300.290.29
Diluted Shares Outstanding0.260.260.260.270.280.300.310.310.320.310.310.310.310.300.300.300.29
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.69$0.78
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.69$0.78
Shares Outstanding0.260.260.260.260.260.260.270.270.270.27
Diluted Shares Outstanding0.260.260.260.260.260.260.270.270.270.27
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.280.230.300.280.270.310.520.330.280.230.090.110.150.060.050.10
Short Term Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.280.230.300.280.270.310.520.330.280.230.090.110.150.060.050.10
Accounts Receivable1.361.121.171.001.071.071.131.151.030.860.590.600.460.310.280.19
Inventory3.063.223.122.752.612.412.772.842.381.941.561.431.080.900.740.49
Other Current Assets0.390.330.280.230.300.230.260.200.130.090.110.090.040.030.080.06
Total Current Assets5.094.914.874.264.254.034.694.523.823.572.342.321.801.381.150.84
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents0.290.290.230.230.350.280.340.300.401.90
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.290.290.230.230.350.280.340.300.401.90
Accounts Receivable1.401.441.411.121.341.361.391.171.301.26
Inventory3.323.393.363.223.133.063.123.123.002.68
Other Current Assets0.710.340.340.330.320.390.340.280.590.31
Total Current Assets5.725.475.344.915.155.095.204.875.296.16
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment2.872.912.852.462.662.602.541.220.910.810.700.630.550.490.420.33
Goodwill5.535.455.604.324.544.594.414.383.543.052.322.291.941.691.481.03
Intangible Assets1.231.151.310.650.750.810.850.930.740.580.220.250.150.111.581.10
Long-Term Investments0.160.170.160.140.180.160.140.180.210.18-0.13-0.08-0.06-0.05-0.05-0.03
Other Long-Term Assets-0.090.380.26-0.08-0.05-0.13-0.16-0.15-0.11-0.100.080.090.080.050.040.03
Total Long-Term Assets10.1310.0510.217.788.358.338.096.875.544.743.313.262.722.342.051.46
Total Assets15.2114.9615.0812.0412.6112.3612.7811.399.378.305.655.574.523.723.202.30
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment2.743.012.922.912.962.872.812.852.742.58
Goodwill5.455.765.545.455.635.535.535.605.554.40
Intangible Assets1.101.151.141.151.231.231.271.311.180.65
Long-Term Investments0.170.160.160.170.160.160.160.160.160.16
Other Long-Term Assets0.430.400.380.380.350.330.30-0.16-0.15-0.08
Total Long-Term Assets9.8910.4810.1310.0510.3210.1310.0710.219.888.00
Total Assets15.6015.9415.4714.9615.4715.2115.2715.0815.1714.16
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable1.761.801.651.341.180.930.940.940.790.630.420.400.350.220.210.08
Short-Term Debt0.280.281.040.220.240.280.550.120.130.070.060.060.040.070.030.05
Other Current Liabilities0.860.790.630.430.220.230.220.060.050.180.030.040.070.060.030.09
Current Liabilities2.902.863.322.272.171.992.181.691.321.210.750.750.680.490.400.23
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1.911.891.851.801.811.761.841.651.721.48
Short-Term Debt0.780.290.800.280.290.280.311.040.990.98
Other Current Liabilities0.900.830.860.790.890.860.910.630.840.58
Current Liabilities3.583.013.522.862.992.903.063.323.563.03
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt4.255.334.763.713.994.014.854.193.283.281.531.801.261.050.930.55
Capital Leases1.181.441.391.281.411.421.364.193.283.281.531.801.261.050.930.55
Def. Tax Liability0.430.390.450.280.280.290.310.310.250.200.130.180.130.100.090.07
Total Liabilities9.078.928.906.556.826.697.736.555.164.862.532.852.171.761.560.89
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt4.735.635.045.335.485.435.304.764.834.49
Capital Leases4.975.891.451.441.441.181.141.391.351.33
Def. Tax Liability0.360.410.400.390.430.430.430.450.420.30
Total Liabilities9.059.409.288.929.229.079.108.909.178.19
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Retained Earnings7.477.667.296.665.794.784.143.603.122.592.131.701.321.010.750.54
Comprehensive Income-0.31-0.42-0.24-0.32-0.15-0.10-0.20-0.17-0.07-0.27-0.11-0.040.020.00-0.010.00
Total Common Equity6.136.026.175.455.775.665.014.784.203.443.112.722.351.961.641.41
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.000.000.000.000.000.000.000.000.00
Retained Earnings7.977.877.757.667.587.477.377.297.197.06
Comprehensive Income-0.08-0.05-0.31-0.42-0.20-0.31-0.30-0.24-0.37-0.24
Total Common Equity6.556.526.176.026.236.136.166.175.965.95
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt5.715.615.643.944.224.295.404.313.403.341.581.861.311.120.960.60
Book Value6.146.036.185.495.795.675.054.844.213.443.112.722.351.961.641.41
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.030.030.020.020.020.020.010.010.040.02
Book Value6.556.526.176.026.236.136.166.175.965.95
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income0.730.610.690.941.151.090.640.550.480.530.460.420.380.310.260.210.17
Depreciation & Amortization0.380.420.410.320.260.280.300.310.290.230.210.130.130.090.070.050.04
Stock-Based Compensation0.040.030.030.040.040.030.030.030.020.020.020.020.020.020.020.010.01
Change Working Capital-0.08-0.01-0.060.08-0.040.000.500.10-0.20-0.23-0.09-0.06-0.150.01-0.13-0.07-0.06
Change In Accounts Receivable-0.23-0.020.000.010.00-0.020.090.030.00-0.06-0.050.01-0.06-0.04-0.01-0.02-0.01
Change In Accounts Payable0.070.160.25-0.010.270.28-0.060.00-0.080.050.020.00-0.010.05-0.020.030.01
Change In Inventories-0.10-0.05-0.250.07-0.34-0.230.430.02-0.13-0.20-0.06-0.08-0.12-0.07-0.10-0.09-0.07
Other Non-cash Items0.510.080.08-0.03-0.17-0.010.010.070.110.010.05-0.01-0.01-0.01-0.010.01-0.02
Cash from Operations1.120.000.001.361.251.371.441.060.710.520.640.530.370.430.210.210.16
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.080.180.190.170.160.190.190.160.180.21
Depreciation & Amortization0.090.110.110.100.110.100.100.100.100.08
Stock-Based Compensation0.000.010.010.010.010.010.010.010.010.01
Change Working Capital0.120.17-0.01-0.28-0.020.11-0.11-0.05-0.090.16
Change In Accounts Receivable0.200.010.03-0.260.170.050.02-0.25-0.080.07
Change In Accounts Payable0.200.02-0.070.010.08-0.01-0.040.22-0.130.02
Change In Inventories-0.100.030.11-0.09-0.21-0.010.02-0.05-0.060.00
Other Non-cash Items0.12-0.020.000.00-0.020.010.03-0.05-0.03-0.02
Cash from Operations0.000.000.000.000.000.000.000.000.210.44
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.37-0.22-0.31-0.36-0.22-0.29-0.17-0.27-0.25-0.18-0.21-0.17-0.14-0.09-0.09-0.09-0.06
Acquisitions-2.090.00-0.06-2.120.40-0.12-0.01-0.02-1.28-0.22-1.54-0.16-0.78-0.42-0.27-0.49-0.13
Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.050.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.030.000.00-0.020.000.000.020.020.070.010.030.000.000.000.000.000.00
Cash from Investing-2.440.000.00-2.440.17-0.42-0.17-0.26-1.46-0.38-1.71-0.33-0.92-0.51-0.35-0.57-0.19
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.06-0.05-0.05-0.05-0.09-0.08-0.08-0.07-0.13-0.10
Acquisitions0.400.000.000.00-0.01-0.02-0.01-0.020.08-2.15
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.00-0.010.04
Cash from Investing0.000.000.000.000.000.000.000.00-0.05-2.20
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.900.000.001.51-1.69-4.95-2.32-0.94-1.95-0.99-2.65-0.24-1.16-0.93-0.88-1.06-0.01
Debt Issued1.285.61-0.033.211.404.881.212.032.861.054.41-0.041.711.121.041.410.61
Issuance of Common Stock0.210.000.000.000.005.030.000.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.19-0.16-0.36-0.04-1.04-0.88-0.12-0.29-0.060.000.000.000.000.000.000.000.00
Dividends Paid-0.320.000.00-0.30-0.28-0.070.000.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.770.000.00-0.061.62-0.120.920.632.890.873.870.011.671.101.041.370.03
Cash from Financing-0.270.000.001.10-1.39-0.99-1.51-0.600.88-0.111.23-0.220.520.170.160.310.02
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.170.37
Debt Issued5.51-0.420.080.24-0.160.060.10-0.030.120.73
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.04-0.04-0.04-0.04-0.08-0.13-0.13-0.03-0.030.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.08-0.07
Other Financing Activities0.000.000.000.000.000.000.000.00-0.01-0.01
Cash from Financing0.000.000.000.000.000.000.000.00-0.290.29
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-1.630.09-0.070.020.00-0.04-0.220.190.060.050.14-0.03-0.040.090.01-0.05-0.01
Closing Cash Balance0.280.330.230.300.280.270.310.530.340.280.230.090.110.150.060.050.10
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.030.000.06-0.01-0.120.08-0.070.05-0.10-1.50
Closing Cash Balance0.320.290.290.230.230.350.280.340.300.40
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.750.850.811.001.031.071.270.800.460.340.430.360.230.340.120.130.10
Real Free Cash Flow0.720.810.780.960.991.041.240.770.440.320.410.340.210.320.100.120.09
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.270.390.24-0.060.150.340.130.190.090.34
Real Free Cash Flow0.270.380.23-0.070.140.340.130.180.080.34
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader