Limoneira Company
Limoneira Company
LMNR
Valuace
78
Růst
38
Zdraví
75
Cena
$ 13.50
Dnes
+0.02 (0.14%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues143.6159.7191.5179.9184.6166.0164.6171.4129.4121.3111.8100.3103.584.965.852.554.3
Cost of Revenues148.9160.3170.1173.8165.1152.8161.8156.8102.395.489.382.078.867.550.841.033.6
Gross Profit-5.6-0.521.46.119.513.22.814.627.125.922.518.424.717.315.111.520.7
Revenue 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Revenues18.242.847.535.134.343.963.344.639.741.4
Cost of Revenues24.348.843.132.734.741.246.742.240.644.2
Gross Profit-6.1-6.24.32.4-0.42.616.62.4-0.9-2.8
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.04.4
Selling General & Admin Expenses0.00.00.026.521.819.421.321.216.113.913.313.814.311.910.59.310.7
Depreciation & Amortization8.99.89.19.40.43.70.91.07.36.55.34.23.52.42.12.22.4
Total Operating Expenses22.123.527.6-4.721.819.421.321.216.113.913.313.814.311.910.59.315.1
Operating Income-29.2-24.0-6.210.8-2.3-6.2-18.5-6.69.511.99.24.69.95.44.61.03.1
Operating Income TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.06.5
Depreciation & Amortization2.22.12.52.12.02.12.12.12.12.1
Total Operating Expenses4.47.15.05.85.05.47.67.17.06.5
Operating Income-10.5-14.7-0.6-3.3-5.3-2.89.0-4.6-7.9-9.7
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.10.10.10.40.10.40.40.00.00.00.00.00.10.80.80.10.1
Interest Expense2.11.61.00.52.31.52.02.11.11.81.40.20.10.10.51.31.6
Other Expense0.23.017.72.62.62.1-7.90.03.60.45.56.60.22.00.10.6-4.1
IBT-27.5-21.011.513.40.3-4.2-26.4-6.613.510.613.311.110.68.15.02.2-0.1
Income Tax Expense-4.9-4.64.44.20.8-0.3-8.5-1.1-6.74.15.34.03.63.22.00.7-0.1
Net Income-22.3-16.07.79.4-0.5-3.9-17.9-5.520.26.68.17.17.04.93.21.60.3
Net Income TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Interest Income0.00.00.00.00.00.10.00.00.00.1
Interest Expense0.80.70.40.20.30.10.30.40.20.1
Other Expense-1.51.5-0.10.3-0.11.20.216.5-0.14.9
IBT-12.0-11.7-0.7-3.1-5.5-1.69.211.8-7.9-4.8
Income Tax Expense-2.7-2.70.20.3-2.40.33.05.2-4.2-1.3
Net Income-9.4-8.7-0.9-3.4-3.1-1.96.66.6-3.6-3.5
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.50$-0.03$-0.22$-1.02$-0.31$1.30$0.42$0.52$0.46$0.46$0.36$0.26$0.12$0.01
EPS Diluted$0.00$0.00$0.00$0.50$-0.03$-0.22$-1.02$-0.31$1.25$0.42$0.52$0.46$0.46$0.36$0.26$0.12$0.01
Shares Outstanding17.917.817.717.617.517.617.717.615.614.314.214.114.112.811.211.211.2
Diluted Shares Outstanding17.917.817.717.617.517.617.717.616.214.314.214.114.112.811.211.211.2
Per Share Data TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.20
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.20
Shares Outstanding17.917.917.917.817.817.717.817.717.617.6
Diluted Shares Outstanding17.917.917.917.817.817.718.418.417.617.6
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents1.13.03.60.90.40.50.60.60.50.00.00.10.10.00.00.3
Short Term Investments0.00.07.717.00.00.00.05.04.74.34.00.03.40.00.00.0
Total Cash & ST Investments1.13.03.60.90.40.50.60.60.50.00.00.10.10.00.00.3
Accounts Receivable25.717.417.719.523.424.519.114.511.512.17.48.46.45.04.14.7
Inventory4.20.04.80.00.00.00.07.70.00.00.02.90.02.30.91.2
Other Current Assets4.55.44.117.118.217.615.415.911.16.46.34.77.12.10.41.2
Total Current Assets35.525.830.237.542.142.535.131.023.118.513.816.013.69.46.57.4
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents2.12.11.13.01.11.40.53.611.09.8
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments2.12.11.13.01.11.40.53.611.09.8
Accounts Receivable19.520.120.117.425.725.621.114.518.127.5
Inventory0.00.00.00.00.06.65.44.87.36.8
Other Current Assets24.77.77.35.48.74.74.27.36.71.1
Total Current Assets46.329.828.525.835.534.828.630.243.045.3
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment161.6165.2165.3222.6242.4242.6248.1225.7188.2177.1129.0105.486.2131.249.253.3
Goodwill1.51.51.51.51.51.51.81.40.90.70.70.70.70.00.00.0
Intangible Assets5.45.26.77.38.311.312.46.22.91.92.02.12.03.02.80.0
Long-Term Investments80.481.584.572.964.161.275.642.936.224.021.631.616.624.625.423.6
Other Long-Term Assets1.915.813.03.211.08.79.388.656.3-25,244.7-19,322.4-21,700.2-18,449.2-10,483.5-10,084.873.2
Total Long-Term Assets271.8273.0271.0331.0350.2347.1364.8390.3315.9286.9255.8231.6196.3163.2152.6152.3
Total Assets307.3298.8301.2368.5392.3389.6399.9421.3339.0305.4269.5247.6209.9172.6159.0159.7
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment153.9165.1163.9165.2161.6164.0163.6160.6162.8163.5
Goodwill1.51.51.51.51.51.51.51.51.51.5
Intangible Assets2.84.74.85.25.46.26.46.77.07.2
Long-Term Investments74.385.281.981.580.4111.995.278.873.473.4
Other Long-Term Assets21.110.320.915.81.9-17.6-13.71.22.53.4
Total Long-Term Assets253.6266.8272.9273.0271.8287.4271.0271.0269.6271.0
Total Assets299.9296.6301.4298.8307.3322.2299.6301.2312.7316.3
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable18.916.219.521.419.314.019.516.215.114.112.512.87.13.72.72.0
Short-Term Debt2.82.92.51.72.53.33.03.13.02.50.60.60.60.80.70.6
Other Current Liabilities30.214.510.8-7.413.514.29.27.24.86.55.77.15.96.93.00.0
Current Liabilities38.234.833.439.335.331.531.727.123.623.819.721.113.911.66.86.3
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable7.715.412.116.218.920.517.119.54.316.5
Short-Term Debt0.01.72.02.92.82.92.92.52.72.5
Other Current Liabilities18.011.114.014.514.013.410.610.823.111.2
Current Liabilities25.828.527.234.838.237.531.033.437.338.4
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt41.340.842.9104.1130.4122.6105.977.0102.188.289.267.861.688.982.185.3
Capital Leases3.53.14.57.10.61.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability21.020.122.223.522.922.424.325.431.425.319.421.819.310.510.28.7
Total Liabilities101.696.3100.7176.7193.0183.0167.4191.4191.4166.7136.0117.099.3119.9107.0107.6
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.056.30.040.841.361.253.442.944.545.2
Capital Leases0.01.71.93.13.51.72.04.56.02.0
Def. Tax Liability18.118.017.720.121.021.418.022.222.421.8
Total Liabilities108.8103.2104.096.3101.6122.4104.6100.7106.5107.7
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.20.20.20.20.20.20.20.20.10.10.10.10.10.10.10.1
Retained Earnings24.220.819.015.521.630.853.150.434.731.827.223.319.116.415.015.0
Comprehensive Income-6.4-6.6-5.7-7.9-5.7-7.5-7.39.07.12.73.25.10.3-2.5-0.9-0.8
Total Common Equity195.0192.0189.3180.3187.3192.8217.1229.4147.0138.7133.6130.7110.752.752.152.1
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.20.20.20.20.20.20.20.20.20.2
Retained Earnings9.111.416.320.824.219.114.019.023.926.6
Comprehensive Income-6.8-6.4-6.9-6.6-6.4-6.4-6.1-5.7-4.5-4.0
Total Common Equity180.3183.0186.8192.0195.0188.7183.9189.3194.9197.2
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt44.143.745.5105.8132.8125.8108.980.1105.190.789.868.462.189.682.985.9
Book Value205.7202.5200.5191.9199.2206.6232.5230.0147.6138.7133.6130.7110.752.752.152.1
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt10.410.510.510.510.711.011.111.211.311.4
Book Value180.3183.0186.8192.0195.0188.7183.9189.3194.9197.2
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income5.5-16.47.29.1-0.5-3.9-17.9-5.520.26.58.17.17.04.93.21.60.4
Depreciation & Amortization8.39.28.48.69.89.810.18.67.36.55.34.23.52.42.12.22.4
Stock-Based Compensation4.23.14.13.82.72.62.01.81.41.31.31.11.10.80.90.81.2
Change Working Capital-2.4-4.91.7-2.55.33.3-11.0-1.0-0.40.7-2.00.63.10.5-0.70.3-0.7
Change In Accounts Receivable-2.50.51.10.81.8-5.1-0.3-4.0-3.2-1.6-1.9-0.2-0.8-2.2-1.70.20.0
Change In Accounts Payable2.0-1.7-3.3-1.81.95.4-5.53.40.70.8808.0-873.00.093.01.80.30.0
Change In Inventories-0.80.00.00.00.0-5.45.5-3.42.11.0-808.6871.60.0-89.9-1.30.10.0
Other Non-cash Items-11.88.0-1.4-33.0-3.1-2.07.6-1.8-2.71.2-4.6-4.90.8-2.3-0.6-0.64.7
Cash from Operations8.00.00.0-15.914.89.6-11.31.418.418.514.37.715.75.36.36.07.1
Cash Flow From Operating Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Income-9.4-9.0-0.9-3.4-3.1-1.96.26.5-3.6-3.5
Depreciation & Amortization0.02.62.52.12.02.12.12.12.12.1
Stock-Based Compensation0.00.80.80.60.91.01.21.10.91.1
Change Working Capital-2.210.9-5.7-0.8-9.312.7-3.6-1.9-5.58.6
Change In Accounts Receivable5.25.3-3.90.2-1.18.20.0-5.5-1.74.7
Change In Accounts Payable-6.11.5-1.72.9-4.4-2.7-1.13.2-2.72.7
Change In Inventories0.00.0-0.40.00.00.00.0-0.8-0.30.3
Other Non-cash Items0.0-1.30.210.1-1.1-1.215.6-8.40.2-4.0
Cash from Operations0.00.00.00.00.00.00.00.00.0-3.3
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-8.1-13.5-9.4-10.3-10.1-9.8-10.6-16.3-27.0-12.9-31.4-34.6-25.6-10.7-8.5-6.4-5.5
Acquisitions0.1-6.90.00.00.00.0-2.8-19.0-28.5-13.215.12.7-2.5-5.5-2.94.90.0
Investments-0.7-0.50.0-1.4-0.5-0.7-0.1-0.5-0.3-0.4-0.3-0.3-0.3-0.3-0.1-0.2-0.2
Sales of Investment1.30.00.00.00.00.011.04.84.712.94.06.40.24.80.20.30.1
Other Investing Activities-1.00.00.0102.330.10.36.37.30.3-12.91.00.00.00.40.0-0.12.8
Cash from Investing-8.50.00.090.619.4-10.23.8-23.7-50.8-26.4-11.5-25.8-28.2-11.3-11.3-1.5-2.7
Cash Flow From Investing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Capital Expenditure-3.0-3.9-3.1-2.4-4.1-2.7-3.0-1.5-2.2-1.3
Acquisitions0.0-4.61.8-1.80.0-0.2-0.30.20.8-0.6
Investments0.00.00.00.00.00.0-0.50.0-0.30.0
Sales of Investment0.00.00.00.00.00.00.00.00.01.3
Other Investing Activities0.00.00.00.00.00.00.00.00.0-1.2
Cash from Investing0.00.00.00.00.00.00.00.00.0-1.8
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-39.10.00.0-65.5-174.1-95.2-104.1-94.0-193.7-168.9-156.4-99.0-111.5-86.0-33.3-34.7-35.9
Debt Issued42.043.7-1.85.1147.1102.1121.0122.8168.7183.4157.3120.5117.858.540.031.6121.9
Issuance of Common Stock22.70.00.00.00.00.0121.14.864.14.04,019.06,433.09,300.035.940.00.00.0
Repurchase of Common Stock-2.4-2.0-2.3-0.60.00.0-3.5-4.8167.4177.4-3,861.6-6,312.5-9,172.90.00.00.00.0
Dividends Paid-5.90.00.0-5.9-5.8-5.8-5.9-5.8-4.5-3.7-3.5-3.2-2.8-2.2-1.7-1.7-1.7
Other Financing Activities-0.50.00.00.0146.4101.5-0.3122.3-0.7-0.4-0.3-0.2-0.258.5-0.131.632.8
Cash from Financing-9.40.00.0-71.9-33.50.57.422.432.58.4-2.818.112.56.24.9-4.8-4.8
Cash Flow From Financing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Debt Repaid0.00.00.00.00.00.00.00.00.0-0.1
Debt Issued0.00.0-58.0-2.617.0-0.4-19.97.715.4-0.1
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.5
Repurchase of Common Stock-0.4-0.31.21.2-1.20.00.0-1.2-0.7-0.5
Dividends Paid0.00.00.00.00.00.00.00.00.0-1.5
Other Financing Activities0.00.00.00.00.00.00.00.00.0-0.7
Cash from Financing0.00.00.00.00.00.00.00.00.0-2.3
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-9.9-1.5-0.62.80.4-0.1-0.10.00.10.50.0-0.10.00.10.0-0.2-0.3
Closing Cash Balance1.11.53.03.60.90.40.50.60.60.50.00.00.10.10.00.00.3
Cash position 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Change in Cash-0.2-0.60.01.0-1.91.9-0.30.9-3.1-7.4
Closing Cash Balance1.31.52.12.11.13.01.11.40.53.6
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.0-19.28.4-26.24.8-0.2-21.9-14.9-8.65.6-17.0-26.9-10.0-5.5-2.1-0.41.6
Real Free Cash Flow-4.2-22.34.3-30.02.0-2.8-24.0-16.7-10.04.3-18.4-28.0-11.1-6.2-3.1-1.20.5
Free Cash Flow 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Free Cash Flow-14.7-2.7-6.16.5-17.03.921.6-4.5-12.5-4.6
Real Free Cash Flow-14.7-3.5-6.96.0-17.92.920.4-5.6-13.3-5.7
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader