Lindsay Corporation
Lindsay Corporation
LNN
Valuace
35
Růst
30
Zdraví
71
Cena
$ 119.07
Dnes
-1.98 (-1.57%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues665.9676.4607.1674.1770.7567.6474.7444.1547.7518.0516.4560.2617.9690.8551.3478.9358.4
Cost of Revenues455.0465.6416.0461.1571.6417.4322.1329.5396.2373.0367.8403.9446.9496.0402.7349.1259.5
Gross Profit210.9210.8191.1213.0199.2150.2152.5114.6151.5145.0148.6156.3171.0194.8148.5129.898.9
Revenue 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Revenues155.8153.6169.5187.1166.3155.0139.2151.5161.4167.1
Cost of Revenues105.7108.9115.8124.6116.3109.392.7102.6111.5114.6
Gross Profit50.144.753.662.550.045.746.549.049.952.5
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.018.215.113.414.013.916.117.115.812.811.111.49.510.47.8
Selling General & Admin Expenses0.00.00.092.689.482.784.494.696.887.798.492.881.576.473.562.853.3
Depreciation & Amortization20.820.917.715.917.720.218.814.816.516.716.916.414.812.612.511.710.7
Total Operating Expenses124.1122.7114.4110.8104.596.198.3108.5112.9104.8114.2105.692.687.883.073.261.1
Operating Income86.888.176.6102.294.654.154.26.138.640.234.450.778.4107.165.556.637.8
Operating Income TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
R&D Expenses0.00.00.00.00.00.00.00.00.04.9
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.024.3
Depreciation & Amortization5.35.25.15.25.41.95.35.35.34.8
Total Operating Expenses30.533.429.830.429.132.226.626.928.829.2
Operating Income19.611.323.832.120.913.519.922.121.123.4
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income9.87.75.22.80.61.12.02.41.61.20.60.60.70.50.50.30.4
Interest Expense1.11.83.23.84.34.84.84.84.74.84.82.60.20.30.50.81.6
Other Expense7.66.52.4-1.8-6.8-3.7-5.4-4.0-1.7-0.9-1.0-1.9-0.20.1-0.40.40.1
IBT94.494.679.1100.487.950.448.82.133.935.729.346.878.7107.365.156.536.8
Income Tax Expense21.020.512.828.022.47.810.2-0.113.612.59.020.427.136.721.819.711.9
Net Income73.474.166.372.465.542.638.62.220.323.220.326.351.570.643.336.824.9
Net Income TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Interest Income3.32.42.21.81.21.91.01.31.11.2
Interest Expense0.00.30.30.40.80.80.80.80.90.9
Other Expense2.32.31.91.11.21.70.20.6-0.11.5
IBT21.913.625.733.222.015.220.222.721.024.9
Income Tax Expense5.42.86.26.64.92.4-0.24.66.05.7
Net Income16.510.819.526.617.212.720.418.115.019.2
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$6.58$5.97$3.91$3.57$0.20$1.89$2.17$1.86$2.23$4.01$5.50$3.41$2.93$2.00
EPS Diluted$0.00$0.00$0.00$6.54$5.94$3.88$3.56$0.20$1.88$2.17$1.85$2.22$4.00$5.47$3.38$2.90$1.98
Shares Outstanding10.710.911.011.011.010.910.810.810.710.710.911.812.812.812.712.612.5
Diluted Shares Outstanding10.710.911.011.111.011.010.910.810.810.710.911.912.912.912.812.712.6
Per Share Data TTM 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.75
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.74
Shares Outstanding10.710.910.910.910.911.011.011.011.011.0
Diluted Shares Outstanding10.710.910.910.910.911.011.011.111.111.1
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents140.2250.6190.9160.8105.0127.1121.4127.2160.8121.6101.2139.1171.8151.9143.4108.283.4
Short Term Investments12.50.00.05.611.519.619.50.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments152.7250.6190.9166.3116.5146.7140.9127.2160.8121.6101.2139.1171.8151.9143.4108.283.4
Accounts Receivable138.1113.0116.6144.8138.293.684.675.669.173.980.674.194.1120.382.679.063.6
Inventory171.5136.9154.5155.9193.8145.2104.892.379.286.274.874.971.768.652.949.545.3
Other Current Assets26.432.331.320.528.630.517.615.77.26.914.513.118.715.310.512.48.9
Total Current Assets488.7532.8493.2487.5477.1416.1347.9313.5331.1292.9292.1322.2374.1368.8298.9257.7208.0
Current Assets 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Cash And Equivalents250.6196.1172.0194.1190.9140.2133.4159.4160.8131.6
Short Term Investments0.014.714.70.00.012.517.216.35.612.8
Total Cash & ST Investments250.6210.8186.7194.1190.9152.7150.6175.7166.3144.4
Accounts Receivable113.0147.8155.4120.9116.6134.5153.6143.0144.8154.2
Inventory136.9150.5154.6158.3154.5171.5167.3164.1155.9166.8
Other Current Assets32.338.129.928.931.330.029.118.520.525.9
Total Current Assets532.8547.2526.7502.1493.2488.7500.7501.3487.5491.3
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment127.9160.4128.5116.7113.7110.3107.069.057.274.577.678.772.565.156.258.557.6
Goodwill84.184.584.283.167.168.068.064.464.777.176.876.837.037.430.030.927.4
Intangible Assets25.623.325.427.718.220.423.524.427.442.847.251.932.036.025.128.627.7
Long-Term Investments0.08.80.00.00.00.00.00.00.00.0-15.3-15.8-17.7-12.7-9.5-8.6-6.7
Other Long-Term Assets18.311.614.519.725.214.414.117.313.313.45.86.911.05.05.55.44.7
Total Long-Term Assets269.4308.1267.0258.2233.6221.1222.6186.8169.2213.1207.4214.3152.5143.5116.7123.5117.5
Total Assets758.1840.8760.2745.7710.7637.2570.5500.3500.3506.0499.6536.5526.6512.3415.5381.1325.5
Long-Term Assets 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Property, Plant & Equipment160.4147.5142.3133.0128.5127.9127.4121.4116.7114.4
Goodwill84.584.383.983.984.284.184.184.083.167.4
Intangible Assets23.323.724.124.625.425.626.327.027.716.9
Long-Term Investments8.88.37.50.00.00.00.00.00.00.0
Other Long-Term Assets11.610.817.815.014.518.317.517.519.722.2
Total Long-Term Assets308.1293.6287.5268.9267.0269.4264.6262.6258.2232.4
Total Assets840.8840.9814.2771.0760.2758.1765.3763.9745.7723.6
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable35.148.737.444.360.045.229.629.430.536.732.338.842.442.331.432.226.5
Short-Term Debt3.90.23.93.30.20.20.20.20.20.20.20.2-16.30.04.34.34.3
Other Current Liabilities59.594.754.857.870.153.353.534.740.444.944.446.873.959.844.842.936.3
Current Liabilities123.7143.6125.8136.1160.9138.2102.482.180.192.087.995.1116.4102.180.479.367.1
Current Liabilities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Accounts Payable48.747.057.653.237.435.147.952.244.342.2
Short-Term Debt0.23.94.10.23.93.93.63.73.33.2
Other Current Liabilities94.757.874.771.054.851.951.450.757.854.0
Current Liabilities143.6150.2144.9129.8125.8123.7129.3142.0136.1133.0
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt115.0132.2130.5132.9135.2133.8141.5115.8116.6116.8117.0117.20.00.00.04.38.6
Capital Leases16.117.419.220.719.818.325.90.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.71.00.70.71.10.80.90.91.11.213.319.013.015.410.012.610.8
Total Liabilities278.1308.0279.3290.0317.3298.7272.0232.1223.4236.0248.0247.9143.9131.7104.7105.595.9
Long-Term Liabilities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Long-Term Debt132.2131.4132.0129.8130.5131.2132.0132.9132.9133.3
Capital Leases17.420.320.914.819.219.820.421.220.718.1
Def. Tax Liability1.00.70.60.60.70.70.70.70.70.7
Total Liabilities308.0312.1297.8282.5279.3278.1282.2297.1290.0286.8
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock19.119.219.119.119.119.018.918.918.818.818.718.718.618.618.418.418.2
Retained Earnings678.3745.4687.1636.3579.0528.1499.7474.7484.9477.6466.9458.9445.4405.6341.1302.7270.3
Comprehensive Income-25.0-33.5-30.0-21.0-21.5-17.9-20.6-19.8-18.1-12.1-14.2-15.3-2.2-2.3-0.96.51.4
Total Common Equity480.0532.9480.9455.7393.4338.4298.5268.2276.9270.1251.6288.6382.6380.6310.8275.7229.6
Total Common Equity 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Common Stock19.219.219.219.119.119.119.119.119.119.1
Retained Earnings745.4738.6723.0700.3687.1678.3661.7647.5636.3620.9
Comprehensive Income-33.5-37.1-32.5-36.3-30.0-25.0-21.6-21.1-21.0-22.6
Total Common Equity532.9528.8516.4488.5480.9480.0483.0466.9455.7436.8
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt135.1132.4134.4136.1135.4134.0141.7116.1116.8117.0117.2117.40.00.04.38.612.9
Book Value480.0532.9480.9455.7393.4338.4298.5268.2276.9270.1251.6288.6382.6380.6310.8275.7229.6
Other 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value532.9528.8516.4488.5480.9480.0483.0466.9455.7436.8
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income72.874.166.372.465.542.638.62.220.323.220.326.351.570.643.336.824.9
Depreciation & Amortization20.720.921.219.320.219.219.414.016.516.716.916.414.812.612.511.710.7
Stock-Based Compensation6.68.16.46.55.56.25.64.23.93.63.13.34.24.63.93.52.2
Change Working Capital3.533.05.617.9-89.9-23.9-21.0-14.5-11.1-3.2-0.6-8.427.7-25.9-4.7-6.7-11.4
Change In Accounts Receivable20.43.423.50.9-47.5-1.20.5-5.2-1.2-0.8-0.85.82.21.50.40.70.7
Change In Accounts Payable-5.911.1-6.0-15.313.818.0-0.72.10.24.1-7.1-0.3-0.69.20.74.86.7
Change In Inventories-1.519.1-0.841.0-53.8-38.2-14.0-16.2-8.2-10.11.30.9-2.7-10.0-5.6-1.80.8
Other Non-cash Items12.7-1.70.230.13.9-2.02.00.84.40.1-0.810.81.80.71.30.60.3
Cash from Operations103.20.00.0119.73.044.046.03.833.939.433.148.791.857.552.443.125.2
Cash Flow From Operating Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Income16.510.819.526.617.212.720.418.115.019.2
Depreciation & Amortization5.35.25.15.25.45.45.35.35.34.8
Stock-Based Compensation1.42.12.00.02.01.51.60.01.61.8
Change Working Capital33.044.812.8-20.7-3.935.47.0-38.11.433.2
Change In Accounts Receivable-0.336.07.7-33.80.115.417.5-11.01.713.9
Change In Accounts Payable5.31.1-10.74.016.72.6-12.4-3.37.12.7
Change In Inventories-9.015.26.33.5-6.016.4-5.1-4.0-8.015.7
Other Non-cash Items-58.30.2-1.32.1-0.7-0.40.31.80.20.0
Cash from Operations0.00.00.00.00.00.00.00.00.060.5
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-29.0-42.5-29.0-18.8-15.6-26.5-21.4-23.2-11.1-8.9-11.5-15.2-17.7-11.1-9.9-8.4-5.8
Acquisitions-30.80.00.0-30.80.00.0-3.00.029.90.00.0-69.50.0-29.0-6.2-6.2-6.4
Investments15.8-20.5-18.8-4.9-18.5-19.4-28.0-0.3-3.1-3.5-2.9-1.2-2.0-2.96.2-1.1-0.8
Sales of Investment15.615.824.611.026.018.810.12.32.32.13.47.51.21.92.90.00.5
Other Investing Activities-32.40.00.0-3.9-0.9-0.64.00.10.10.21.1-1.10.00.00.10.11.4
Cash from Investing-60.90.00.0-47.4-9.0-27.6-38.5-21.218.1-10.0-9.9-79.6-18.5-41.1-6.8-15.6-11.1
Cash Flow From Investing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Capital Expenditure-14.5-14.2-9.3-9.8-9.1-5.5-4.8-11.8-6.9-5.5
Acquisitions0.00.00.00.00.00.00.00.00.0-30.8
Investments0.00.00.0-20.50.0-3.80.0-2.0-13.030.8
Sales of Investment0.015.00.00.00.816.34.81.22.37.3
Other Investing Activities0.00.00.00.00.00.00.00.00.0-30.3
Cash from Investing0.00.00.00.00.00.00.00.00.0-28.5
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.10.00.0-0.2-0.2-0.2-0.2-0.2-0.2-0.2-0.2-0.10.0-4.3-4.3-4.3-12.8
Debt Issued1.6-2.0-1.71.01.6-7.525.9-0.50.00.00.0117.50.00.00.00.025.6
Issuance of Common Stock0.60.00.02.72.90.00.00.20.00.00.1115.40.02.00.60.50.5
Repurchase of Common Stock-19.6-11.5-22.5-2.5-1.2-1.3-1.1-1.1-0.8-0.6-49.0-98.6-43.1-2.4-0.62.70.0
Dividends Paid-15.40.00.0-15.1-14.6-14.2-13.6-13.4-13.0-12.5-12.2-12.8-11.7-6.1-4.9-4.3-4.1
Other Financing Activities-1.10.00.0-2.00.44.01.5-0.12.83.00.10.01.22.80.41.90.1
Cash from Financing-34.00.00.0-17.3-12.7-11.7-13.4-14.6-11.3-10.3-61.33.9-53.6-8.0-8.8-3.4-16.2
Cash Flow From Financing Activities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Debt Repaid0.00.00.00.00.00.00.00.00.0-0.1
Debt Issued132.4-3.0-0.66.0-4.4-0.7-0.6-0.90.42.6
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.1
Repurchase of Common Stock-30.3-8.9-1.2-1.4-1.5-4.6-17.90.00.0-0.1
Dividends Paid0.00.00.00.00.00.00.00.00.0-3.9
Other Financing Activities0.00.00.00.00.00.00.00.00.00.1
Cash from Financing0.00.00.00.00.00.00.00.00.0-3.8
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash8.659.730.155.7-22.15.7-5.8-33.639.220.4-37.8-32.719.98.535.324.7-2.5
Closing Cash Balance140.2250.6190.9160.8105.0127.1121.4127.2160.8121.6101.2139.1171.8151.9143.4108.283.4
Cash position 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Change in Cash-51.054.524.1-22.03.250.76.8-26.0-1.429.2
Closing Cash Balance199.6250.6196.1172.0194.1190.9140.2133.4159.4160.8
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow74.290.466.8100.9-12.517.524.6-19.422.930.621.633.474.146.442.534.719.5
Real Free Cash Flow67.582.460.494.4-18.011.319.0-23.619.027.018.530.169.941.838.631.217.3
Free Cash Flow 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Free Cash Flow-15.149.825.72.512.547.725.8-21.614.955.0
Real Free Cash Flow-16.447.723.62.510.546.224.2-21.613.353.3
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader