Lowe's Companies, Inc.
Lowe's Companies, Inc.
LOW
Valuace
43
Růst
71
Zdraví
55
Cena
$ 236.88
Dnes
+0.54 (0.19%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues86.2986.2983.6786.3897.0696.2589.6072.1571.3168.6265.0259.0756.2253.4250.5250.2148.82
Cost of Revenues57.4057.4057.5357.5364.8064.1960.0349.2148.4045.2142.5538.5036.6734.9433.1932.8631.66
Gross Profit28.8928.8926.1528.8432.2632.0629.5722.9422.9123.4122.4620.5719.5618.4817.3317.3517.15
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues20.5820.8123.9620.9318.5520.1723.5921.3618.6020.47
Cost of Revenues12.5214.1716.3214.3912.9013.8116.1114.7013.0213.58
Gross Profit8.066.647.646.545.656.367.476.665.586.89
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.0015.5720.3318.3018.5315.3717.4115.3815.1314.1213.2812.8712.2412.5912.01
Depreciation & Amortization2.121.941.971.921.981.882.651.411.611.541.591.591.591.561.621.581.68
Total Operating Expenses18.7318.7316.0417.2922.1019.9619.9316.6318.8916.8216.6215.6014.7714.3313.7714.0713.59
Operating Income10.1510.1510.1111.5610.1612.099.656.314.026.595.854.974.794.153.563.283.56
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.003.823.76
Depreciation & Amortization0.560.540.520.510.510.490.480.490.500.49
Total Operating Expenses6.354.164.184.053.903.884.074.013.824.20
Operating Income1.712.483.472.491.752.483.402.651.772.70
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.110.000.160.100.040.010.020.030.030.020.010.010.010.000.010.010.01
Interest Expense1.511.411.471.481.160.900.850.690.620.630.650.550.520.480.420.380.33
Other Expense-1.41-1.41-0.96-1.38-1.12-0.89-1.91-0.69-0.62-1.10-0.65-0.56-0.52-0.48-0.43-0.38-0.34
IBT8.758.759.1510.189.0411.217.745.623.395.495.204.424.283.673.142.913.23
Income Tax Expense2.092.092.202.452.602.771.901.341.082.042.111.871.581.391.181.071.22
Net Income6.656.656.967.736.448.445.844.282.313.453.092.552.702.291.961.842.01
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.040.040.030.040.050.050.020.020.03
Interest Expense0.400.390.350.360.360.370.370.370.370.37
Other Expense-0.40-0.35-0.31-0.34-0.25-0.26-0.27-0.35-0.35-0.35
IBT1.312.133.162.161.502.223.132.301.342.35
Income Tax Expense0.310.510.760.520.380.520.750.550.320.58
Net Income1.001.622.401.641.121.702.381.761.021.77
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$13.24$10.20$12.07$7.77$5.49$2.85$4.09$3.48$2.73$2.71$2.14$1.69$1.43$1.43
EPS Diluted$0.00$0.00$0.00$13.20$10.17$12.04$7.75$5.49$2.85$4.09$3.47$2.73$2.71$2.14$1.69$1.43$1.42
Shares Outstanding0.560.560.570.580.630.700.750.780.810.840.880.930.991.061.151.271.40
Diluted Shares Outstanding0.560.560.570.580.630.700.750.780.810.840.880.930.991.061.151.271.40
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.77$3.07
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.77$3.07
Shares Outstanding0.560.560.560.560.560.570.570.570.570.58
Diluted Shares Outstanding0.560.560.560.560.560.570.570.570.580.58
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents4.361.760.921.351.134.690.720.510.590.560.410.470.390.541.010.65
Short Term Investments0.330.370.310.380.270.510.160.220.100.100.310.130.190.130.290.47
Total Cash & ST Investments4.692.131.231.731.405.200.880.730.690.660.710.590.580.671.301.12
Accounts Receivable0.000.000.000.000.000.000.000.000.000.000.000.230.250.220.180.19
Inventory16.8417.4116.8918.5317.6116.1913.1812.5611.3910.469.468.919.138.608.368.32
Other Current Assets0.810.820.951.181.050.941.260.940.690.880.390.350.340.300.230.33
Total Current Assets22.3420.3619.0721.4420.0622.3315.3214.2312.7712.0010.5610.0810.309.7810.079.97
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents4.863.051.763.274.363.240.921.213.492.95
Short Term Investments0.400.370.370.340.330.260.310.320.370.42
Total Cash & ST Investments5.263.422.133.614.693.501.231.533.873.37
Accounts Receivable0.000.000.000.000.000.000.000.000.000.00
Inventory16.3418.3417.4117.5716.8418.2216.8917.5317.4219.52
Other Current Assets1.040.920.820.810.811.030.950.910.951.02
Total Current Assets22.6422.6820.3621.9822.3422.7519.0719.9722.2423.92
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment21.3321.3921.3921.0923.1822.9922.5618.4319.7219.9519.5820.0320.8321.4821.9722.09
Goodwill0.000.000.000.000.310.310.300.301.311.080.000.000.000.000.000.00
Intangible Assets0.000.000.000.000.520.000.000.000.000.000.000.000.000.000.000.00
Long-Term Investments0.290.280.250.120.200.200.370.260.410.370.220.350.280.270.501.01
Other Long-Term Assets0.790.840.840.810.210.570.701.000.920.790.671.361.321.131.010.64
Total Long-Term Assets22.6024.2222.7222.2724.5824.4124.1520.2822.5222.4120.7121.7522.4422.8823.4923.73
Total Assets44.9344.5741.8043.7144.6446.7439.4734.5135.2934.4131.2731.8332.7332.6733.5633.70
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment21.6021.4421.3921.3621.3321.3621.3921.1721.0220.91
Goodwill0.690.000.000.000.000.000.000.000.000.00
Intangible Assets0.980.000.000.000.000.000.000.000.000.00
Long-Term Investments0.270.300.280.310.290.310.250.240.180.10
Other Long-Term Assets0.300.840.840.840.790.830.840.860.850.84
Total Long-Term Assets23.9822.7024.2222.7722.6022.6224.2922.5522.2922.00
Total Assets46.6145.3744.5744.7444.9345.3743.3642.5244.5245.92
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable10.349.298.7010.5211.3510.887.668.286.596.655.635.125.014.664.354.35
Short-Term Debt1.843.151.511.611.501.653.041.831.431.311.100.550.440.050.590.04
Other Current Liabilities4.654.143.915.784.904.593.273.092.702.772.682.692.542.182.152.03
Current Liabilities18.2518.7615.5719.5119.6718.7315.1814.5012.1011.9710.499.358.887.717.897.12
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable9.5111.249.2910.6010.3411.748.709.9110.3311.89
Short-Term Debt4.714.753.153.071.841.851.511.611.131.19
Other Current Liabilities5.844.914.144.414.654.513.913.354.503.97
Current Liabilities21.6222.3918.7619.4518.2519.5115.5716.5017.6119.21
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt34.6636.5338.7036.3927.8824.5620.7114.3915.5614.3911.5510.8210.099.037.046.54
Capital Leases3.744.194.224.034.664.434.440.000.000.000.000.000.000.000.000.00
Def. Tax Liability3.741.470.420.000.000.000.000.130.170.220.240.100.290.460.530.47
Total Liabilities58.7058.8056.8557.9649.4645.3037.5030.8629.4227.9723.6121.8620.8818.8117.0315.59
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt34.3534.2136.5336.6538.4038.3838.7038.5439.4539.34
Capital Leases4.344.234.194.244.293.764.164.144.154.00
Def. Tax Liability0.000.001.470.000.000.001.560.000.000.00
Total Liabilities58.0158.6358.8058.1658.7059.9758.4157.6759.2560.63
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.280.280.290.300.340.370.380.400.420.430.460.480.520.560.620.68
Retained Earnings-14.34-14.80-15.64-14.86-5.121.121.733.455.436.247.599.5911.3613.2215.8517.37
Comprehensive Income0.300.290.300.31-0.04-0.14-0.14-0.210.01-0.24-0.39-0.10-0.020.050.050.05
Total Common Equity-13.76-14.23-15.05-14.25-4.821.441.973.645.876.437.659.9711.8513.8616.5318.11
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock0.280.280.280.280.280.290.290.290.290.30
Retained Earnings-12.11-13.83-14.80-13.99-14.34-15.19-15.64-15.74-15.34-15.31
Comprehensive Income0.280.290.290.290.300.300.300.300.310.30
Total Common Equity-11.40-13.25-14.23-13.42-13.76-14.61-15.05-15.15-14.73-14.71
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt40.2439.6840.1537.9929.3826.2123.7516.2217.0015.7012.6511.3710.529.087.636.57
Book Value-13.76-14.23-15.05-14.25-4.821.441.973.645.876.437.659.9711.8513.8616.5318.11
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value-11.40-13.25-14.23-13.42-13.76-14.61-15.05-15.15-14.73-14.71
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income6.926.656.967.736.448.445.844.282.313.453.092.552.702.291.961.842.01
Depreciation & Amortization1.952.191.971.921.981.881.591.411.611.541.591.591.591.561.621.581.68
Stock-Based Compensation0.210.250.220.210.220.230.160.100.070.100.090.120.120.100.100.110.12
Change Working Capital-0.07-0.110.12-2.23-2.88-1.131.90-2.270.76-0.500.37-0.020.620.210.090.310.07
Change In Accounts Receivable-0.100.000.000.000.000.001.140.000.000.000.000.000.050.000.000.000.00
Change In Accounts Payable0.050.070.63-1.82-0.550.473.21-0.641.72-0.090.650.520.130.290.30-0.010.06
Change In Inventories0.580.70-0.511.64-2.59-1.41-2.97-0.60-1.29-0.79-0.18-0.580.17-0.40-0.24-0.03-0.06
Other Non-cash Items0.840.630.350.503.070.551.680.601.590.420.450.620.080.120.130.460.10
Cash from Operations9.590.000.008.148.5910.1111.054.306.195.075.624.784.934.113.764.353.85
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income1.001.622.401.641.121.692.381.751.021.77
Depreciation & Amortization0.640.540.520.510.510.490.480.490.500.49
Stock-Based Compensation0.070.060.060.060.060.050.060.060.050.05
Change Working Capital-0.55-2.071.170.90-0.84-1.920.221.71-0.65-1.34
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.64-0.74
Change In Accounts Payable-0.480.40-1.801.95-1.310.27-1.353.03-1.21-0.42
Change In Inventories-0.11-0.362.10-0.930.16-0.731.38-1.330.64-0.11
Other Non-cash Items0.180.590.150.150.041.060.090.130.170.14
Cash from Operations0.000.000.000.000.000.000.000.001.111.06
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-2.01-2.21-1.93-1.96-1.83-1.85-1.79-1.48-1.17-1.12-1.17-1.20-0.88-0.94-1.21-1.83-1.33
Acquisitions0.07-10.090.180.100.490.001.791.481.17-0.51-2.36-0.13-0.24-0.38-0.220.050.03
Investments-1.54-1.69-1.29-1.79-1.19-3.07-3.09-0.74-1.37-0.98-1.30-0.93-0.82-0.76-1.44-1.67-2.61
Sales of Investment1.481.661.201.721.173.292.930.701.391.111.430.880.810.711.842.121.82
Other Investing Activities0.010.000.000.030.04-0.02-1.73-1.32-1.100.060.020.030.050.080.13-0.12-0.10
Cash from Investing-1.990.000.00-1.90-1.31-1.65-1.89-1.37-1.08-1.44-3.36-1.34-1.09-1.29-0.90-1.44-2.18
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.60-0.60-0.50-0.52-0.55-0.57-0.43-0.38-0.62-0.58
Acquisitions-0.03-8.74-1.320.000.080.050.040.020.02-0.02
Investments-0.40-0.45-0.45-0.39-0.29-0.37-0.35-0.28-0.50-0.41
Sales of Investment0.410.430.450.380.290.350.310.270.510.40
Other Investing Activities0.000.000.000.000.000.000.000.000.000.01
Cash from Investing0.000.000.000.000.000.000.000.00-0.60-0.59
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.600.000.001.88-0.87-2.12-5.62-1.11-0.33-2.85-1.17-0.55-0.05-0.05-0.59-0.04-0.55
Debt Issued0.2739.68-0.474.039.485.298.088.64-0.454.154.221.830.891.492.041.097.13
Issuance of Common Stock0.150.000.000.140.150.137.144.310.003.733.871.890.991.542.330.100.10
Repurchase of Common Stock-3.71-0.21-4.05-6.14-14.12-13.01-4.97-4.31-3.04-3.19-3.60-3.93-3.91-3.71-4.39-2.94-2.62
Dividends Paid-2.540.000.00-2.53-2.37-1.98-1.70-1.62-1.46-1.29-1.12-0.96-0.82-0.73-0.70-0.65-0.57
Other Financing Activities-0.030.000.000.1210.164.97-0.040.00-0.31-0.01-0.080.060.02-0.020.020.971.99
Cash from Financing-6.740.000.00-6.67-7.05-12.02-5.19-2.74-5.12-3.61-2.09-3.49-3.76-2.97-3.33-2.55-1.65
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.03-0.53
Debt Issued0.0039.060.11-0.72-0.04-0.520.010.080.120.01
Issuance of Common Stock0.000.000.000.000.000.000.000.000.060.00
Repurchase of Common Stock0.00-0.100.00-0.11-1.37-0.75-1.01-0.92-0.20-1.58
Dividends Paid0.000.000.000.000.000.000.000.00-0.63-0.64
Other Financing Activities0.000.000.000.000.000.000.000.000.060.00
Cash from Financing0.000.000.000.000.000.000.000.00-0.80-2.76
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.87-0.780.84-0.430.22-3.563.970.21-0.080.030.15-0.060.08-0.15-0.470.360.02
Closing Cash Balance4.360.981.760.921.351.134.690.720.510.590.560.410.470.390.541.010.65
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.36-4.241.811.29-1.51-1.091.122.32-0.29-2.28
Closing Cash Balance0.980.624.863.051.763.274.363.240.921.21
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow7.587.657.706.186.768.269.262.815.023.944.453.594.053.172.552.522.52
Real Free Cash Flow7.377.407.485.976.548.039.102.714.953.844.363.473.933.072.452.412.41
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.960.093.742.860.360.732.733.880.490.49
Real Free Cash Flow0.890.033.682.800.310.672.673.830.440.44
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader