Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Liquidity Services, Inc.

LQDT

Valuace

30

Růst

83

Zdraví

58

Cena

$ 31.15

-0.53 (-1.67%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		475.6	476.7	363.3	314.5	280.1	257.5	205.9	226.5	224.5	270.0	316.5	397.1	495.7	505.9	475.3	327.4	286.8
Cost of Revenues		262.5	267.9	178.2	142.3	119.4	107.7	96.0	102.4	100.1	126.2	143.1	166.0	211.7	199.5	198.1	126.4	119.2
Gross Profit		213.1	208.8	185.2	172.1	160.6	149.9	109.9	124.1	124.4	143.8	173.3	231.1	284.0	306.4	277.2	201.0	167.6

Revenue		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Total Revenues		121.2	118.1	119.9	116.4	122.3	106.9	93.6	91.5	71.3	80.0
Cost of Revenues		66.8	61.6	65.1	68.9	72.2	58.2	44.2	44.2	31.5	35.0
Gross Profit		54.5	56.5	54.8	47.4	50.2	48.7	49.4	47.2	39.8	45.0

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	5.6	55.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	67.6	52.2	49.0
Selling General & Admin Expenses		0.0	0.0	0.0	134.5	127.0	114.2	107.0	133.4	139.4	173.3	181.9	210.7	235.4	215.1	111.6	99.1	89.0
Depreciation & Amortization		10.5	10.4	12.1	11.3	10.3	9.9	6.3	5.2	4.6	5.8	6.5	9.2	16.6	17.4	14.2	5.7	4.9
Total Operating Expenses		175.7	173.7	161.8	146.0	137.7	121.2	113.8	143.5	145.4	182.8	188.4	220.0	252.0	232.5	193.3	157.0	143.0
Operating Income		37.4	35.1	23.4	26.1	-1.6	27.2	-3.9	-19.4	-21.4	-40.0	-34.1	-144.2	50.4	68.0	82.2	37.3	24.1

Operating Income		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.6
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	20.6
Depreciation & Amortization		2.6	2.7	2.7	2.6	2.5	2.8	3.2	3.2	2.9	2.8
Total Operating Expenses		45.1	45.5	44.5	40.6	43.1	41.5	41.5	40.6	38.2	37.1
Operating Income		9.4	11.0	10.2	6.8	7.1	7.3	7.9	6.6	1.6	7.9

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		3.3	4.4	3.9	2.9	0.2	0.4	0.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		0.0	0.0	0.0	0.0	0.2	0.0	0.0	0.0	0.0	-0.4	1.2	-0.2	0.0	0.7	2.2	1.2	0.0
Other Expense		4.4	4.4	3.9	2.9	49.2	0.4	0.9	1.3	-0.5	-1.0	-19.0	-155.4	18.4	-5.9	-1.7	-6.7	-0.5
IBT		41.8	39.4	27.3	29.0	47.7	27.6	-3.0	-18.1	-20.9	-39.6	-32.9	-144.4	50.0	68.7	79.9	36.1	24.2
Income Tax Expense		12.0	11.3	7.3	8.0	7.3	-23.4	0.8	1.2	-9.3	-0.5	27.0	-39.6	19.7	27.6	31.7	15.5	12.2
Net Income		29.8	28.1	20.0	21.0	40.3	50.9	-3.8	-19.3	-11.6	-39.2	-59.9	-104.8	30.4	41.1	48.3	8.5	12.0

Net Income		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Interest Income		0.0	1.3	1.1	0.9	1.1	1.3	0.8	0.6	1.1	1.2
Interest Expense		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.0
Other Expense		1.1	1.3	1.1	0.9	1.1	1.3	0.8	0.6	1.1	1.2
IBT		10.5	12.3	11.3	7.7	8.2	8.6	8.7	7.2	2.8	9.1
Income Tax Expense		3.0	4.4	3.9	0.7	2.4	2.2	2.7	1.5	0.9	2.8
Net Income		7.5	7.8	7.4	7.1	5.8	6.4	6.0	5.7	1.9	6.3

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$0.68	$1.25	$1.53	$-0.11	$-0.58	$-0.36	$-1.25	$-1.96	$-3.50	$0.97	$1.30	$1.57	$0.31	$0.44
EPS Diluted		$0.00	$0.00	$0.00	$0.65	$1.20	$1.45	$-0.11	$-0.58	$-0.36	$-1.25	$-1.96	$-3.50	$0.97	$1.26	$1.47	$0.29	$0.44
Shares Outstanding		30.6	30.9	30.5	31.1	32.3	33.3	33.6	33.1	32.1	31.4	30.6	30.0	31.2	31.6	30.9	27.7	27.1
Diluted Shares Outstanding		32.3	32.4	31.6	32.1	33.7	35.0	33.6	33.1	32.1	31.4	30.6	30.0	31.4	32.7	32.8	29.1	27.4

Per Share Data		TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.21
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.20
Shares Outstanding		30.6	30.9	31.2	31.0	30.6	31.9	30.4	30.5	30.6	30.6
Diluted Shares Outstanding		32.3	32.3	32.5	32.5	32.2	31.6	31.5	31.5	31.9	31.7

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		130.3	153.2	110.3	96.1	106.3	76.0	36.5	58.4	94.3	134.5	95.5	62.6	95.1	104.8	129.0	43.4
Short Term Investments		6.5	2.3	7.9	1.8	0.0	0.0	30.0	20.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	33.4
Total Cash & ST Investments		136.8	155.5	118.2	97.9	106.3	76.0	66.5	78.4	94.3	134.5	95.5	62.6	95.1	104.8	129.0	76.8
Accounts Receivable		9.8	13.0	8.7	13.4	7.6	7.0	9.2	6.6	14.1	11.6	6.2	21.7	24.1	16.2	6.0	4.5
Inventory		13.3	17.1	11.1	11.7	12.5	5.6	5.8	10.1	20.7	27.6	25.5	78.5	29.3	20.7	15.1	17.3
Other Current Assets		11.0	13.6	8.2	6.6	5.5	6.0	8.4	7.8	9.8	9.1	7.8	5.2	4.8	20.9	21.2	10.1
Total Current Assets		170.9	199.2	146.3	129.6	131.8	94.6	89.9	103.0	138.9	184.9	188.4	184.7	164.5	162.6	171.3	108.7

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		155.6	138.5	128.7	153.2	130.3	108.6	98.6	110.3	98.1	95.6
Short Term Investments		11.4	10.5	10.4	2.3	6.5	8.4	8.5	7.9	7.7	5.6
Total Cash & ST Investments		167.0	149.0	139.1	155.5	136.8	117.0	107.0	118.2	105.9	101.2
Accounts Receivable		20.2	25.5	24.7	13.0	9.8	10.5	8.6	9.6	8.0	8.0
Inventory		16.9	20.1	13.7	17.1	13.3	15.4	14.5	11.1	12.5	15.3
Other Current Assets		16.0	10.3	11.1	13.6	13.3	8.6	7.8	7.3	8.5	6.1
Total Current Assets		220.0	204.9	188.8	199.2	173.2	151.4	138.0	146.3	134.9	130.6

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		30.3	30.0	27.0	32.3	31.1	28.4	18.8	16.6	16.8	14.4	13.4	12.3	10.4	10.4	7.0	6.8
Goodwill		97.6	97.8	89.4	88.9	59.9	59.8	59.5	59.8	45.4	45.1	64.1	209.7	211.7	185.8	40.5	39.8
Intangible Assets		14.9	13.9	12.5	16.2	3.5	4.8	6.0	7.4	0.4	2.7	4.1	17.1	28.2	34.2	3.0	3.1
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-20.9	-10.1
Other Long-Term Assets		9.1	4.3	6.8	7.4	5.5	8.2	12.1	14.1	12.7	12.0	12.7	8.0	6.6	7.5	6.0	6.5
Total Long-Term Assets		154.6	147.7	142.7	158.5	123.7	102.1	97.4	98.8	76.3	75.2	100.1	247.0	256.9	237.8	56.6	56.2
Total Assets		325.5	346.9	289.0	288.1	255.6	196.6	187.3	201.8	215.2	260.1	288.5	431.7	421.3	400.4	227.8	164.9

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		30.1	31.1	29.4	30.0	30.3	26.5	25.8	27.0	27.9	29.7
Goodwill		103.0	102.4	97.4	97.8	97.6	97.6	89.6	89.4	89.6	89.5
Intangible Assets		14.1	15.2	13.1	13.9	14.9	15.9	11.6	12.5	13.3	14.3
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		4.7	4.5	4.4	4.3	6.8	9.3	7.0	6.8	8.3	8.0
Total Long-Term Assets		152.4	153.9	144.5	147.7	152.3	154.5	140.5	142.7	148.1	152.5
Total Assets		372.4	358.8	333.2	346.9	325.5	303.7	278.4	289.0	283.0	283.1

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		40.9	58.7	39.1	91.2	74.3	48.1	35.3	42.8	37.5	9.7	9.5	16.0	16.5	10.0	8.6	8.6
Short-Term Debt		5.2	10.5	4.1	4.5	4.3	3.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.0	0.0	0.0
Other Current Liabilities		92.2	81.1	72.8	23.3	26.0	19.1	30.5	23.5	33.3	75.8	59.7	90.8	68.6	0.2	51.0	40.0
Current Liabilities		143.3	155.2	120.7	123.5	109.2	74.3	68.8	68.5	70.8	85.5	69.2	106.8	85.2	109.4	59.6	48.6

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		58.8	118.3	45.6	58.7	40.9	48.4	32.4	39.1	44.6	42.9
Short-Term Debt		10.5	4.9	10.2	10.5	10.5	8.7	8.1	4.1	4.3	4.5
Other Current Liabilities		79.4	23.5	75.2	81.1	87.0	71.2	62.1	72.8	66.6	72.1
Current Liabilities		153.9	152.1	135.5	155.2	143.3	133.2	107.1	120.7	120.2	124.0

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		10.2	9.2	6.6	9.7	10.1	7.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	32.0	0.0	0.0
Capital Leases		10.2	14.2	10.7	14.2	14.3	11.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	1.3	3.0	2.3	3.7	11.8	12.0	3.3	0.0	2.9	9.0	2.1	3.9
Total Liabilities		153.6	164.3	127.4	133.6	120.6	84.8	71.1	72.2	82.6	97.5	72.5	114.7	106.5	150.4	66.4	52.5

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		9.3	9.9	8.2	9.2	10.2	6.5	5.8	6.6	6.8	7.8
Capital Leases		14.2	14.8	13.4	14.2	15.4	6.5	9.8	10.7	11.1	12.3
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	17.1	0.0	0.0
Total Liabilities		163.8	162.5	144.0	164.3	153.6	139.7	113.0	127.4	127.2	132.0

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		3.7	10.0	-10.0	-30.9	-71.4	-122.3	-118.6	-100.0	-88.2	-49.0	10.9	115.7	107.5	66.4	58.3	49.8
Comprehensive Income		-10.1	-9.4	-10.5	-10.3	-9.0	-9.8	-8.0	-6.4	-6.4	-8.6	-5.6	-3.5	0.5	1.2	0.1	-4.6
Total Common Equity		172.0	182.6	161.5	154.5	135.0	111.8	116.2	129.7	132.6	162.6	216.0	317.0	314.9	250.0	161.4	112.4

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		30.3	22.9	15.8	10.0	3.7	-2.3	-8.1	-10.0	-16.2	-22.7
Comprehensive Income		-9.2	-10.8	-11.3	-9.4	-10.1	-10.0	-9.5	-10.5	-8.1	-8.8
Total Common Equity		208.7	196.3	189.2	182.6	172.0	163.9	165.4	161.5	155.8	151.1

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		15.5	14.4	10.7	14.2	14.3	11.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	42.0	0.0	0.0
Book Value		172.0	182.6	161.5	154.5	135.0	111.8	116.2	129.7	132.6	162.6	216.0	317.0	314.9	250.0	161.4	112.4

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		208.7	196.3	189.2	182.6	172.0	163.9	165.4	161.5	155.8	151.1

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		19.9	28.1	20.0	21.0	40.3	50.9	-3.8	-19.3	-11.6	-39.2	-59.9	-104.8	30.4	41.1	48.3	20.7	12.0
Depreciation & Amortization		12.1	10.4	12.1	11.3	10.3	7.0	6.3	5.1	4.6	5.8	6.5	9.2	16.6	17.4	14.2	5.7	4.9
Stock-Based Compensation		9.4	14.5	11.1	8.2	8.5	6.9	5.7	6.5	6.6	7.4	12.2	12.4	12.6	13.4	12.1	9.1	7.9
Change Working Capital		13.2	10.0	20.7	-2.4	3.8	23.2	7.5	-2.7	9.6	-17.4	41.2	-13.4	-26.8	-7.2	-4.3	4.9	7.8
Change In Accounts Receivable		-4.1	0.2	-4.3	2.7	-6.3	-0.8	1.2	-2.0	6.6	-1.6	-4.4	14.3	2.2	-7.5	-1.6	-1.8	0.5
Change In Accounts Payable		-1.2	-0.1	8.4	-3.5	14.5	26.1	12.8	-7.5	5.3	-1.3	0.2	-4.5	-0.5	6.5	-7.6	1.6	2.8
Change In Inventories		-1.1	5.2	0.2	-0.5	0.4	-7.0	-0.1	3.9	8.1	-3.5	-4.8	51.0	-49.5	-7.5	-0.1	-0.4	-3.6
Other Non-cash Items		12.1	1.4	1.0	2.4	-24.4	1.9	0.7	4.0	2.4	12.4	22.2	146.4	-21.8	-11.1	-16.4	-0.5	0.2
Cash from Operations		62.9	0.0	0.0	47.0	44.8	65.4	16.5	-6.2	0.6	-31.7	48.4	43.5	11.9	46.7	52.1	39.9	31.9

Cash Flow From Operating Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Income		7.5	7.8	7.4	7.1	5.8	6.4	6.0	5.7	1.9	6.3
Depreciation & Amortization		2.6	2.7	2.7	2.6	2.5	2.8	3.2	3.2	2.9	2.8
Stock-Based Compensation		6.2	5.0	3.5	2.6	3.4	3.9	2.6	2.3	2.2	2.2
Change Working Capital		-17.4	21.3	4.5	9.7	-25.5	7.8	7.8	21.7	-16.6	0.3
Change In Accounts Receivable		-0.2	10.5	0.6	2.5	-11.7	-2.5	0.4	-2.1	0.1	-2.5
Change In Accounts Payable		-8.6	2.0	1.1	3.8	-6.6	0.2	-7.5	15.8	-7.2	-2.3
Change In Inventories		-0.9	3.1	5.0	0.3	0.0	7.2	2.1	-1.1	-3.3	1.2
Other Non-cash Items		0.0	0.7	0.6	0.0	0.1	0.1	0.1	0.7	0.1	1.1
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	14.7

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-7.5	-7.8	-8.9	-5.4	-8.1	-5.5	-4.2	-6.0	-4.2	-7.9	-6.2	-7.4	-7.7	-20.2	-78.6	-13.9	-7.8
Acquisitions		-24.4	-6.5	-13.2	0.0	-11.2	0.0	0.0	0.0	-16.7	0.0	0.0	-2.4	0.0	0.0	0.0	9.1	4.1
Investments		-4.7	-19.0	-2.3	-8.0	-1.8	0.0	-25.0	-70.0	-20.0	0.0	0.0	0.0	0.0	0.0	0.0	-10.3	-61.0
Sales of Investment		17.0	10.1	8.2	1.9	0.0	0.0	55.0	60.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	43.8	58.1
Other Investing Activities		2.0	0.0	0.0	0.1	0.0	4.4	2.9	0.2	3.8	0.0	0.0	0.0	0.0	0.0	0.0	-9.1	-4.1
Cash from Investing		-19.6	0.0	0.0	-11.4	-21.1	-1.0	28.6	-15.7	-37.1	-7.9	-6.2	-9.8	-7.7	-20.2	-78.6	19.6	-10.7

Cash Flow From Investing Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Capital Expenditure		-2.3	-2.0	-2.1	-1.9	-1.8	-2.8	-2.0	-2.4	-1.7	-1.5
Acquisitions		0.0	0.0	-6.5	0.0	0.0	0.1	0.0	-13.3	0.0	-11.2
Investments		-3.0	-2.8	-2.9	-2.6	-10.7	0.0	0.0	0.1	-2.4	-2.4
Sales of Investment		2.7	2.7	2.7	2.6	2.1	4.3	1.9	0.0	2.0	13.1
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.0

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-0.1	0.0	0.0	-0.1	-0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-39.0	0.0	0.0	-0.1
Debt Issued		4.4	14.4	3.8	-3.4	0.0	3.1	11.4	0.0	0.0	0.0	0.0	0.0	0.0	-3.0	42.0	0.0	0.1
Issuance of Common Stock		-0.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.0	0.0	0.0	0.0	0.0	0.0	0.0	6.6	0.0
Repurchase of Common Stock		-9.6	-16.2	-9.4	-21.2	-25.4	-31.1	-4.0	0.0	0.0	0.0	0.0	0.0	-44.9	0.0	-30.0	-3.5	-14.5
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		-1.5	0.0	0.0	-0.8	-6.4	-3.5	-1.7	0.5	-1.6	-1.1	-0.2	0.1	8.0	2.9	32.4	23.6	4.0
Cash from Financing		-11.1	0.0	0.0	-22.1	-31.9	-34.7	-5.7	0.5	0.4	-1.1	-0.2	0.1	-36.9	-36.1	2.4	26.7	-10.6

Cash Flow From Financing Activities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		0.0	19.8	5.0	1.5	-1.1	-6.3	5.6	1.2	3.2	-0.4
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.5
Repurchase of Common Stock		-1.5	-16.1	-0.3	0.0	-0.1	-0.8	-0.4	-7.9	-1.2	-0.2
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		32.2	21.4	42.9	14.2	-10.2	30.3	39.5	-22.0	-35.9	-40.2	39.0	32.9	-32.5	-9.7	-24.3	85.7	9.8
Closing Cash Balance		130.3	174.6	153.2	110.3	96.1	106.3	76.0	36.5	58.4	94.3	134.5	95.5	62.6	95.1	104.8	129.1	43.4

Cash position		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Change in Cash		-4.8	19.0	17.1	9.8	-24.5	22.9	21.7	10.1	-11.7	12.1
Closing Cash Balance		169.8	174.6	155.6	138.5	128.7	153.2	130.3	108.6	98.6	110.3

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		55.3	59.0	61.3	41.6	36.7	60.0	12.2	-12.2	-3.6	-39.6	42.2	36.0	4.2	26.6	-26.4	26.0	24.1
Real Free Cash Flow		46.0	44.5	50.2	33.4	28.2	53.0	6.6	-18.7	-10.2	-47.0	30.0	23.6	-8.4	13.2	-38.6	16.8	16.2

Free Cash Flow		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Free Cash Flow		-2.8	36.0	17.2	19.8	-14.0	19.2	20.3	32.5	-10.6	13.2
Real Free Cash Flow		-9.0	31.0	13.7	17.2	-17.4	15.3	17.7	30.1	-12.9	11.0

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií