Stride, Inc.
Stride, Inc.
LRN
Valuace
68
Růst
55
Zdraví
60
Cena
$ 87.79
Dnes
-0.08 (-0.11%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues2,519.22,405.32,040.11,837.41,686.71,536.81,040.81,015.8917.7888.5872.7948.3919.6848.2708.4522.4384.5
Cost of Revenues1,529.21,461.41,276.51,190.31,090.21,001.9693.2663.4592.5557.3546.5607.8569.2498.4417.0307.1222.0
Gross Profit990.0943.9763.6647.1596.5534.9347.5352.3325.2331.2326.2340.5350.3349.8291.4215.3162.4
Revenue 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Revenues631.3620.9653.6613.4587.2551.1534.2520.8504.9480.2
Cost of Revenues371.6378.8414.7364.1347.4335.2346.0319.5303.7307.3
Gross Profit259.6242.1238.9249.3239.9215.9188.2201.3201.2172.9
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.015.50.00.00.09.59.212.510.114.414.221.125.616.39.6
Selling General & Admin Expenses0.00.00.0481.6439.8424.4315.1297.4290.4305.6302.2307.7313.3283.0236.8174.8117.4
Depreciation & Amortization119.3114.7109.7119.597.990.172.171.475.374.368.283.886.365.758.042.925.8
Total Operating Expenses586.5583.8514.0481.6439.8424.4315.1306.8299.7318.1312.3322.1327.5304.1262.4191.1127.0
Operating Income403.5360.1249.6165.5156.6110.532.545.525.513.113.918.422.945.729.024.235.5
Operating Income TTM 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.00.0
Depreciation & Amortization31.029.230.228.927.428.128.227.026.528.0
Total Operating Expenses112.8173.1182.1118.5114.8168.5114.5113.0116.9169.6
Operating Income146.969.056.9130.8125.147.373.788.384.33.3
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.00.08.40.00.00.748.40.00.00.00.00.00.00.00.00.0
Interest Expense11.410.58.88.4-8.3-18.00.0-2.21.01.80.6-3.30.00.91.01.21.3
Other Expense12.220.919.17.0-9.6-15.21.02.91.0-10.0-0.6-3.36.40.9-1.0-1.2-1.3
IBT415.7380.9268.7172.5147.195.333.448.426.54.913.315.129.246.628.023.034.1
Income Tax Expense96.893.064.545.340.124.58.510.5-0.95.44.75.811.120.011.911.313.2
Net Income318.9287.9204.2126.9107.171.524.537.227.60.59.011.019.628.117.512.821.5
Net Income TTM 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Interest Income0.00.00.00.00.00.00.00.00.00.0
Interest Expense2.83.12.72.82.72.42.32.42.02.1
Other Expense-13.414.27.44.04.74.85.26.04.73.1
IBT133.483.264.2134.8129.852.278.994.389.06.4
Income Tax Expense34.014.412.935.533.411.316.124.722.21.5
Net Income99.568.851.399.396.440.962.869.766.84.9
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$3.00$2.58$1.78$0.62$0.96$0.70$0.01$0.24$0.29$0.50$0.72$0.46$0.37$0.72
EPS Diluted$0.00$0.00$0.00$2.97$2.52$1.71$0.60$0.91$0.68$0.01$0.23$0.29$0.50$0.72$0.45$0.37$0.71
Shares Outstanding43.243.042.642.341.540.239.538.839.338.337.637.339.036.335.831.629.8
Diluted Shares Outstanding48.348.443.542.742.441.940.740.940.639.538.937.639.239.036.032.130.2
Per Share Data TTM 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Outstanding43.243.443.043.143.042.944.342.742.642.5
Diluted Shares Outstanding48.349.249.849.247.543.744.243.743.543.0
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents500.6782.5500.6410.8389.4386.1212.3283.1231.1230.9214.0195.9196.1181.5144.7193.181.8
Short Term Investments191.7202.8191.7111.90.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments692.3985.3692.3410.8389.4386.1212.3283.1231.1230.9214.0195.9196.1181.5144.7193.181.8
Accounts Receivable472.8559.6472.8463.7418.6369.3236.1191.6176.3192.2169.6188.2194.7186.5160.996.271.2
Inventory36.737.636.736.736.039.728.329.931.130.530.629.633.844.437.930.626.2
Other Current Assets43.750.343.7154.080.643.011.512.310.412.022.024.925.523.914.69.17.3
Total Current Assets1,245.41,632.71,245.41,065.2950.5857.5501.3529.7459.2473.6445.9459.0465.2457.9386.8348.1203.3
Current Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Cash And Equivalents518.4782.5529.0515.0317.8500.6376.6354.4254.6410.8
Short Term Investments196.7202.8195.1202.4204.5191.7174.9151.2105.3111.9
Total Cash & ST Investments715.1985.3724.2717.5522.2692.3551.5505.6359.9410.8
Accounts Receivable809.3559.6699.8582.5675.7472.8577.8509.6629.6463.7
Inventory19.837.622.420.722.336.721.019.521.836.7
Other Current Assets105.950.366.667.771.143.758.854.169.0154.0
Total Current Assets1,650.11,632.71,513.01,388.51,291.31,245.41,209.11,088.91,080.31,065.2
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment105.494.5105.4121.8147.0166.7150.432.028.926.328.434.448.656.190.671.040.7
Goodwill246.7246.7246.7246.7241.0240.4174.990.290.287.287.366.258.161.461.655.61.8
Intangible Assets195.5152.1195.5209.0211.0207.2174.8119.4127.0142.1156.5142.6134.4140.297.193.953.9
Long-Term Investments21.926.121.93.30.00.00.00.00.00.00.0-9.0-7.7-11.410.010.00.0
Other Long-Term Assets98.4115.498.4105.993.9105.571.848.336.76.115.96.55.43.2-13.5-3.72.2
Total Long-Term Assets675.0661.2675.0695.5693.0719.8572.0290.0282.8261.7288.2249.6246.5260.9262.0234.0104.6
Total Assets1,920.52,294.01,920.51,760.71,643.51,577.31,073.3819.6742.0735.3734.1708.6711.7718.9648.8582.1307.9
Long-Term Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Property, Plant & Equipment126.994.5134.5133.2136.4105.4114.9121.2125.7121.8
Goodwill246.7246.7246.7246.7246.7246.7246.7246.7246.7246.7
Intangible Assets152.1152.1185.6186.2187.6195.5199.4200.5203.9209.0
Long-Term Investments34.426.133.10.00.021.931.237.032.73.3
Other Long-Term Assets122.9115.491.8116.2109.998.476.178.476.6105.9
Total Long-Term Assets683.0661.2695.0682.3680.6675.0683.1693.3687.4695.5
Total Assets2,333.12,294.02,207.92,070.81,972.01,920.51,892.21,782.21,767.61,760.7
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable41.044.041.048.962.062.140.450.529.430.125.929.831.021.824.021.212.7
Short-Term Debt41.953.741.9100.150.248.0134.019.613.411.913.216.620.519.817.113.412.2
Other Current Liabilities125.7178.2125.784.0136.2158.074.662.750.451.057.939.337.939.031.227.219.4
Current Liabilities244.3302.9244.3309.1302.1306.2273.4155.6116.2117.8123.0110.7113.8109.297.683.753.9
Current Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Accounts Payable55.644.040.230.950.141.037.231.374.648.9
Short-Term Debt65.853.756.355.851.841.943.845.949.8100.1
Other Current Liabilities103.3178.2140.1127.296.5125.7130.199.490.884.0
Current Liabilities243.6302.9269.6230.7230.7244.3282.0240.9299.1309.1
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt414.7496.1486.3493.7515.5418.3101.25.112.710.09.913.016.416.115.910.98.4
Capital Leases71.60.071.6130.8154.2167.0135.224.626.021.923.129.736.935.531.120.518.7
Def. Tax Liability0.00.00.0-2.13.231.913.816.712.616.718.522.522.533.331.69.60.0
Total Liabilities744.4814.3744.4813.4831.0772.6397.9186.2154.8160.9175.3171.7182.7185.1154.0112.181.9
Long-Term Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Long-Term Debt522.2496.1505.5505.5508.4486.3492.6496.0498.1493.7
Capital Leases0.00.00.0145.7145.171.678.382.284.6130.8
Def. Tax Liability21.60.00.00.52.30.00.00.00.0-2.1
Total Liabilities805.7814.3790.6752.7757.6744.4789.0749.5809.2813.4
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.063.163.163.10.0
Retained Earnings558.5846.5558.5354.3227.5112.247.022.4-13.4-41.0-41.4-50.5-61.5-81.1-109.2-126.7-139.5
Comprehensive Income0.0-0.10.00.00.1-0.50.10.0-0.3-0.2-0.3-1.1-0.1-0.30.10.0-63.6
Total Common Equity1,176.01,479.61,176.0947.3812.6804.6675.3633.4587.2574.3558.7536.9528.9530.2473.5448.6221.9
Total Common Equity 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings915.3846.5795.1695.8599.4558.5495.7426.0359.2354.3
Comprehensive Income-0.1-0.1-0.10.0-0.10.00.00.00.00.0
Total Common Equity1,527.41,479.61,417.41,318.11,214.31,176.01,103.21,032.7958.5947.3
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt528.2549.8528.2543.8565.7466.3235.224.626.021.923.129.736.935.933.024.220.6
Book Value1,176.01,479.61,176.0947.3812.6804.6675.3633.4587.2574.3558.7536.9528.9533.8494.8469.9226.0
Other 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value1,527.41,479.61,417.41,318.11,214.31,176.01,103.21,032.7958.5947.3
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income204.2287.9204.2126.9107.171.524.537.227.4-0.58.69.318.126.516.111.720.9
Depreciation & Amortization108.4114.7109.7110.497.990.172.171.475.374.368.283.886.365.758.042.925.8
Stock-Based Compensation31.536.831.520.318.639.323.616.720.822.618.621.322.814.410.19.55.9
Change Working Capital-97.6-76.9-109.0-67.5-64.9-117.8-60.92.3-24.8-19.422.5-4.65.7-21.2-67.5-5.6-6.1
Change In Accounts Receivable-32.1-102.2-32.1-54.9-57.5-143.1-37.8-21.612.0-27.714.5-1.9-12.3-27.7-64.3-15.8-18.5
Change In Accounts Payable-6.80.3-6.8-12.00.018.9-6.220.2-2.35.3-3.9-1.29.8-2.12.82.72.3
Change In Inventories-8.9-6.2-8.9-19.44.8-39.2-16.2-3.3-3.8-0.3-1.82.96.3-6.9-8.9-4.64.8
Other Non-cash Items128.488.139.623.547.048.522.510.38.918.87.713.4-2.3-6.06.0-2.2-2.8
Cash from Operations290.20.00.0203.2206.9134.280.4141.6103.688.7121.8120.1123.595.333.067.255.5
Cash Flow From Operating Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Income99.568.851.399.396.440.962.869.766.84.9
Depreciation & Amortization31.029.230.228.927.428.128.227.026.528.0
Stock-Based Compensation10.310.211.98.57.98.410.25.37.68.4
Change Working Capital-50.4-356.0165.8-87.087.6-243.356.5-35.469.4-199.5
Change In Accounts Receivable-64.6-253.0138.2-121.090.6-210.0101.1-71.9114.0-175.2
Change In Accounts Payable-11.915.70.88.5-19.810.84.74.4-44.728.7
Change In Inventories36.3-36.3-2.60.45.2-9.3-6.1-3.615.2-14.3
Other Non-cash Items10.72.562.57.05.613.06.97.110.515.0
Cash from Operations0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-61.6-1.8-2.3-66.5-67.6-52.3-45.0-48.4-43.2-48.2-62.9-61.7-49.4-50.3-32.5-29.6-10.4
Acquisitions-5.20.00.0-1.7-3.9-72.9-172.4-13.1-7.3-9.1-20.0-6.50.00.0-12.6-25.40.0
Investments-277.6-260.2-277.6-140.6-84.7-40.50.00.00.00.00.00.00.00.0-16.1-28.1-13.9
Sales of Investment204.5252.9204.591.945.448.70.00.00.00.00.00.00.00.028.853.50.0
Other Investing Activities-5.20.00.0-1.40.0-48.50.00.40.00.10.00.03.60.0-28.8-53.5-0.8
Cash from Investing-139.90.00.0-118.2-110.8-165.4-217.4-61.1-50.5-57.2-82.9-68.3-45.8-50.3-61.2-83.0-25.1
Cash Flow From Investing Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Capital Expenditure-16.0-0.3-0.4-0.2-0.5-0.7-0.80.20.0-1.7
Acquisitions0.00.00.00.00.00.00.0-0.4-0.1-0.2
Investments-67.9-62.2-32.4-81.9-85.7-60.2-115.4-42.1-88.6-31.5
Sales of Investment121.761.831.480.886.354.497.526.739.640.7
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-37.30.00.0-43.0-33.0-124.3-32.7-21.0-13.3-15.7-17.4-21.9-23.1-21.8-18.4-32.1-14.0
Debt Issued21.721.5-15.621.1132.4355.4243.219.717.414.510.914.724.124.727.235.734.6
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0125.60.0
Repurchase of Common Stock-8.2-21.50.0-13.5-37.9-9.2-6.80.0-27.5-6.2-3.4-29.1-53.6-2.5-0.3-1.60.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0-31.90.0
Other Financing Activities-6.10.00.0-7.0-22.4338.1105.1-8.0-10.17.20.00.712.616.1-1.067.215.8
Cash from Financing-60.50.00.0-63.5-93.3204.665.6-29.0-50.9-14.6-20.8-50.4-64.0-8.2-19.8127.11.9
Cash Flow From Financing Activities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued588.038.3-12.00.51.132.0-8.2-5.5-5.94.1
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-88.60.0-0.812.0-0.8-11.20.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.00.0
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash89.8281.989.821.42.8173.3-71.351.52.216.918.1-0.314.636.8-48.4111.332.3
Closing Cash Balance500.6782.5500.6410.8389.4386.6213.3284.6233.1230.9214.0195.9196.1181.5144.7193.181.8
Cash position 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Change in Cash-21.3-264.1251.413.5199.9-182.8124.022.299.8-156.2
Closing Cash Balance497.1518.4782.5531.1517.6317.8500.6376.6354.4254.6
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow228.6372.8217.2136.6139.381.935.493.260.440.558.958.374.144.90.537.745.2
Real Free Cash Flow197.1336.0185.7116.3120.742.611.876.539.617.940.337.051.330.6-9.628.239.2
Free Cash Flow 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Free Cash Flow106.2-217.5283.737.3208.6-156.8155.852.2160.6-151.5
Real Free Cash Flow95.9-227.7271.828.8200.6-165.2145.647.0153.1-159.9
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader