Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Lesaka Technologies, Inc.

LSAK

Valuace

100

Růst

Zdraví

Cena

$ 5.03

-0.05 (-1.07%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	743.3	659.7	564.2	528.0	222.6	130.8	151.0	361.0	612.9	610.1	590.7	626.0	581.7	452.1	390.3	343.4	280.4
Cost of Revenues	554.8	486.5	442.7	417.5	168.3	96.2	109.0	215.3	304.5	292.4	290.1	297.9	260.2	196.8	141.0	109.9	73.0
Gross Profit	188.5	173.2	121.5	110.4	54.3	34.5	42.0	145.6	308.4	317.7	300.6	328.1	321.4	255.3	249.3	233.6	207.4

Revenue	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Total Revenues	178.7	171.4	231.7	161.5	176.2	153.6	146.0	138.2	143.9	136.1
Cost of Revenues	136.3	118.4	183.1	117.0	130.7	118.9	113.1	107.9	114.3	107.5
Gross Profit	42.5	53.0	48.5	44.4	45.5	34.7	33.0	30.3	29.6	28.6

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	95.1	75.0	84.1	75.3	202.1	193.0	179.3	145.9	158.9	168.1	191.6	151.6	119.7	80.9
Depreciation & Amortization	45.7	33.7	23.7	23.7	9.7	6.8	-1.4	44.6	35.5	41.4	40.4	40.7	40.3	40.6	36.5	34.7	19.3
Total Operating Expenses	213.7	200.3	118.0	118.7	82.6	88.4	79.9	239.4	228.5	220.6	186.3	199.6	208.4	232.2	188.1	154.4	100.2
Operating Income	-25.3	-27.1	3.6	-15.3	-28.3	-53.9	-37.9	-93.8	58.9	97.0	114.4	128.5	101.8	23.2	61.2	37.4	69.8

Operating Income	TTM	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization	13.6	12.9	10.8	8.4	8.2	6.3	6.2	5.8	5.8	5.9
Total Operating Expenses	40.3	52.6	76.9	43.9	44.7	34.7	32.7	29.5	27.4	28.4
Operating Income	2.2	0.4	-28.4	0.6	0.8	0.0	0.3	0.8	2.3	0.2

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	2.3	2.6	2.3	1.9	2.1	2.4	2.8	7.2	17.9	20.9	15.3	16.4	14.8	12.1	8.6	7.7	0.0
Interest Expense	19.7	21.5	18.9	18.6	5.8	3.0	7.6	10.7	8.9	3.5	3.4	4.5	7.5	8.0	9.3	8.7	9.1
Other Expense	-37.9	-78.7	-17.7	-16.9	-11.6	48.3	-27.1	-209.3	-20.9	17.4	11.9	11.9	-11.3	-8.0	0.2	-41.8	-37.4
IBT	-63.1	-105.8	-14.1	-32.3	-39.9	-5.6	-65.0	-303.0	67.9	114.5	126.2	140.4	109.1	27.3	60.4	36.4	78.9
Income Tax Expense	-11.3	-18.2	3.4	-2.3	0.3	7.6	2.7	3.7	41.4	42.5	42.1	44.1	39.4	14.7	15.9	-33.5	40.8
Net Income	-51.6	-87.5	-17.4	-35.1	-40.2	-13.2	-67.7	-306.8	39.2	73.0	82.5	94.7	70.1	13.0	44.7	2.6	39.0

Net Income	TTM	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Interest Income	0.5	0.5	0.6	0.6	0.7	0.6	0.7	0.6	0.5	0.4
Interest Expense	4.6	4.9	4.5	5.8	6.2	5.0	4.6	4.6	4.8	4.9
Other Expense	2.1	-4.9	-9.5	-25.5	-39.3	-4.4	-3.8	-3.9	-4.3	-5.6
IBT	4.3	-4.6	-37.9	-25.0	-38.5	-4.5	-3.6	-3.1	-2.0	-5.4
Income Tax Expense	0.7	-0.1	-8.9	-2.9	-6.4	0.1	1.5	0.9	0.7	0.3
Net Income	3.5	-4.3	-28.8	-22.1	-32.1	-4.5	-5.0	-4.0	-2.7	-5.7

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$-0.58	$-0.70	$-0.23	$-1.21	$-5.48	$0.70	$1.34	$1.72	$2.03	$1.51	$0.28	$0.99	$0.06	$0.84
EPS Diluted	$0.00	$0.00	$0.00	$-0.58	$-0.70	$-0.23	$-1.21	$-5.48	$0.70	$1.33	$1.71	$2.02	$1.50	$0.28	$0.99	$0.06	$0.84
Shares Outstanding	76.8	76.8	61.3	60.1	57.2	56.3	56.0	56.0	55.9	54.5	47.9	46.7	46.5	45.1	44.9	45.1	46.2
Diluted Shares Outstanding	76.8	76.8	61.3	60.1	57.2	56.6	56.0	56.0	55.9	54.6	48.1	46.9	46.6	45.2	45.0	45.2	46.4

Per Share Data	TTM	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Shares Outstanding	76.8	76.8	82.2	78.3	77.0	62.3	61.3	61.0	61.0	61.0
Diluted Shares Outstanding	76.8	76.8	82.2	78.3	77.0	62.3	61.3	61.0	61.0	61.0

Current Assets	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	59.1	76.5	59.1	35.5	43.9	198.6	217.7	46.1	90.1	258.5	223.6	117.6	58.7	53.7	39.1	95.3	153.7
Short Term Investments	-76.5	0.0	0.0	0.0	76.7	0.0	0.0	0.0	210.9	26.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	59.1	76.5	59.1	35.5	43.9	198.6	217.7	46.1	90.1	258.5	223.6	117.6	58.7	53.7	39.1	95.3	153.7
Accounts Receivable	80.7	116.6	80.7	62.4	62.8	47.7	58.9	103.1	174.9	193.9	146.4	191.4	206.0	113.9	119.7	95.5	52.7
Inventory	18.2	23.6	18.2	27.3	34.2	22.4	19.9	7.5	12.9	8.0	10.0	13.0	10.8	12.2	6.2	6.7	3.6
Other Current Assets	22.8	27.2	29.7	38.4	15.9	0.5	8.0	63.5	149.0	640.5	536.7	661.9	726.0	752.5	409.2	186.7	83.7
Total Current Assets	187.7	243.9	187.7	163.6	217.7	294.3	319.3	295.7	426.8	1,106.2	923.7	991.2	1,008.9	937.2	584.4	400.1	310.1

Current Assets	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Cash And Equivalents	72.2	76.5	71.0	60.6	49.7	59.1	55.2	44.3	35.1	35.5
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	72.2	76.5	71.0	60.6	49.7	59.1	55.2	44.3	35.1	35.5
Accounts Receivable	125.7	116.6	97.4	95.7	76.8	80.7	75.1	80.2	63.7	62.4
Inventory	19.0	23.6	18.8	27.3	20.2	18.2	21.8	27.6	27.8	27.3
Other Current Assets	23.8	27.2	25.2	27.7	20.6	29.7	33.7	50.5	46.2	38.4
Total Current Assets	240.5	243.9	212.4	211.4	167.3	187.7	185.8	202.6	172.8	163.6

Long-Term Assets	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	39.2	54.6	39.2	32.2	31.7	12.0	12.1	18.6	27.1	39.4	55.0	52.3	47.8	48.3	52.6	35.8	7.3
Goodwill	138.6	199.4	138.6	133.7	162.7	29.2	24.2	149.4	283.2	188.8	179.5	166.4	186.6	175.8	182.7	209.6	76.3
Intangible Assets	111.4	139.2	111.4	121.6	156.7	0.4	0.6	11.9	131.1	38.8	48.6	47.1	68.5	77.3	93.9	119.9	68.3
Long-Term Investments	76.7	0.3	76.7	3.2	5.9	10.0	93.3	151.1	88.3	27.9	25.6	14.3	0.9	1.2	1.5	1.9	10.0
Other Long-Term Assets	1.5	3.7	1.5	77.6	78.1	81.9	3.9	44.2	256.4	49.7	31.1	15.0	38.3	36.6	40.7	14.5	101.0
Total Long-Term Assets	370.8	409.8	370.8	378.6	438.8	134.0	134.4	377.3	792.4	344.6	339.8	295.2	342.1	339.1	371.5	381.6	162.0
Total Assets	558.5	653.7	558.5	542.2	656.6	428.3	453.7	672.9	1,219.3	1,450.8	1,263.5	1,286.4	1,350.9	1,276.3	955.9	781.6	472.1

Long-Term Assets	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Property, Plant & Equipment	56.2	54.6	52.0	49.9	41.9	39.2	33.5	34.0	33.3	32.2
Goodwill	205.0	199.4	209.8	200.8	146.6	138.6	133.5	137.7	133.1	133.7
Intangible Assets	134.7	139.2	142.2	126.0	114.1	111.4	110.8	118.0	117.6	121.6
Long-Term Investments	0.3	0.3	22.4	42.7	76.8	76.7	76.7	76.7	78.8	3.2
Other Long-Term Assets	3.9	3.7	3.5	3.5	1.5	1.5	1.5	1.5	1.3	77.6
Total Long-Term Assets	412.3	409.8	436.8	429.2	384.6	370.8	365.7	378.0	374.0	378.6
Total Assets	652.9	653.7	649.2	640.6	551.9	558.5	551.5	580.6	546.8	542.2

Current Liabilities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	16.7	19.9	16.7	12.4	18.6	7.1	6.3	17.0	35.1	15.1	14.1	21.5	17.1	26.6	13.2	11.4	3.6
Short-Term Debt	22.3	40.4	34.2	37.5	75.5	17.1	17.1	85.0	44.7	25.3	8.7	8.9	14.8	14.2	14.0	15.1	0.0
Other Current Liabilities	78.4	82.5	77.2	51.1	51.8	0.5	8.0	63.5	149.0	640.5	536.7	661.9	726.0	752.5	409.2	186.7	138.0
Current Liabilities	118.0	160.5	129.9	101.9	145.9	52.5	71.3	238.1	282.5	721.3	602.2	744.1	807.8	829.3	484.5	291.1	141.6

Current Liabilities	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Accounts Payable	19.1	19.9	15.1	16.7	12.8	16.7	19.0	18.9	13.6	12.4
Short-Term Debt	29.3	40.4	55.5	122.7	16.3	22.3	18.3	37.8	34.1	37.5
Other Current Liabilities	81.6	82.5	75.1	86.3	65.8	77.2	75.9	69.1	59.5	51.1
Current Liabilities	149.3	160.5	155.0	227.1	96.5	118.0	116.2	128.6	109.4	101.9

Long-Term Liabilities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	144.4	194.9	132.6	132.6	139.7	1.9	3.3	0.0	5.5	7.5	43.1	50.8	62.4	66.6	79.8	110.5	4.3
Capital Leases	7.4	10.1	7.4	4.9	7.3	4.7	5.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	38.1	33.9	38.1	46.8	54.2	10.4	1.9	4.7	46.6	11.1	12.6	10.6	15.5	18.7	21.0	52.8	38.9
Total Liabilities	303.2	392.3	303.2	283.3	342.2	67.4	78.5	245.8	373.2	742.7	660.3	807.6	909.2	936.4	611.1	455.6	184.8

Long-Term Liabilities	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Long-Term Debt	201.6	194.9	172.7	85.2	149.6	144.4	136.3	143.4	134.7	132.6
Capital Leases	10.3	10.1	9.9	8.1	7.6	7.4	5.7	5.8	5.8	4.9
Def. Tax Liability	32.8	33.9	37.4	36.3	39.3	38.1	43.9	45.9	45.7	46.8
Total Liabilities	386.6	392.3	368.2	351.6	288.2	303.2	299.0	320.4	292.1	283.3

Total Common Equity	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	79.5	89.1	79.5	79.5	79.5	85.1	85.1	107.8	107.8	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings	310.2	222.7	310.2	327.7	362.7	406.6	444.7	528.6	812.4	773.3	700.3	617.9	522.7	452.6	439.6	395.0	392.3
Comprehensive Income	-188.4	-185.7	-188.4	-195.7	-168.8	-145.7	-169.1	-199.3	-159.2	-162.6	-189.7	-139.2	-82.7	-100.9	-75.7	-33.8	-66.4
Total Common Equity	255.3	254.5	255.3	258.9	314.3	361.0	375.2	427.1	750.2	705.2	600.7	478.1	441.8	336.7	341.5	323.0	285.9

Total Common Equity	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Common Stock	89.1	89.1	0.1	0.1	0.1	0.1	79.5	0.1	79.5	79.5
Retained Earnings	218.4	222.7	251.5	273.5	305.7	310.2	315.3	319.3	322.0	327.7
Comprehensive Income	-178.5	-185.7	-193.8	-200.0	-177.8	-188.4	-195.1	-189.4	-196.1	-195.7
Total Common Equity	259.3	254.5	274.2	282.3	263.6	255.3	252.5	260.2	254.7	258.9

Other		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		166.7	235.4	166.7	170.0	215.2	19.0	20.4	85.0	50.2	32.8	51.8	59.6	77.2	80.8	93.8	125.6	4.3
Book Value		255.3	261.4	255.3	258.9	314.3	361.0	375.2	427.1	846.1	708.0	603.2	478.8	441.7	340.0	344.8	326.0	287.3

Other		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Total Debt		6.9	6.8	6.8	6.7	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		259.3	254.5	274.2	282.3	263.6	255.3	252.5	260.2	254.7	258.9

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	-17.3	-87.5	-17.4	-35.1	-43.9	-38.1	-78.4	-305.3	38.3	74.6	84.8	96.7	70.1	13.0	44.7	2.5	38.2
Depreciation & Amortization	23.7	33.7	23.7	23.7	7.6	4.3	13.3	37.3	35.5	41.4	40.4	40.7	40.3	40.6	36.5	34.7	19.3
Stock-Based Compensation	7.9	9.6	7.9	7.3	3.0	0.3	1.7	0.4	2.6	2.0	3.6	3.2	3.7	3.9	2.8	1.7	5.7
Change Working Capital	7.4	-32.7	8.0	-14.8	-5.8	-7.4	-10.7	-6.9	39.1	-19.8	-7.9	-5.1	-88.2	-2.3	-79.4	-20.0	-32.2
Change In Accounts Receivable	-14.5	-33.5	-20.9	-1.7	0.0	-13.5	9.1	11.7	32.4	-16.1	-0.8	3.3	-93.8	-4.2	-39.5	-3.6	-2.9
Change In Accounts Payable	22.0	-13.4	22.1	1.7	-8.9	-0.3	-0.1	-14.5	10.6	-6.5	-7.8	-0.9	12.7	8.1	-18.5	-1.0	-27.1
Change In Inventories	9.8	0.2	9.8	2.2	-4.8	1.3	-19.3	4.0	-2.5	3.0	1.0	-3.8	0.8	-2.9	-0.7	0.3	3.9
Other Non-cash Items	7.9	91.8	6.7	0.9	2.0	0.8	1.3	32.0	-0.2	1.3	-2.0	0.2	0.7	0.3	23.0	2.5	0.4
Cash from Operations	28.6	0.0	0.0	0.4	-37.2	-58.4	-46.0	-4.5	132.6	97.2	116.6	135.3	37.1	55.9	20.4	66.2	68.7

Cash Flow From Operating Activities	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Income	3.6	-4.4	-28.9	-22.0	-32.1	-4.5	-5.0	-4.0	-2.7	-5.7
Depreciation & Amortization	13.6	12.9	10.8	8.4	8.2	6.3	6.2	5.8	5.8	5.9
Stock-Based Compensation	1.9	1.9	2.0	2.5	2.6	2.4	2.3	2.1	1.8	1.8
Change Working Capital	-28.1	-4.5	-17.0	-0.5	11.6	-11.6	-0.6	14.6	-3.0	-3.2
Change In Accounts Receivable	-34.1	-8.1	-5.4	-1.0	-12.0	7.7	-4.0	2.0	-13.2	-2.8
Change In Accounts Payable	12.9	-0.6	5.1	-9.5	8.1	-17.2	1.6	6.5	13.7	0.4
Change In Inventories	-3.9	5.1	-3.8	9.4	-4.6	-0.9	4.3	5.0	1.0	-0.5
Other Non-cash Items	-1.9	3.1	36.8	26.4	9.4	3.8	3.1	0.8	-0.3	4.6
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-12.9	0.0	-13.0	-16.6	-4.6	-4.3	-5.9	-10.8	-9.6	-11.2	-35.8	-36.4	-23.9	-22.7	-39.2	-15.1	-2.7
Acquisitions	2.6	-12.9	1.9	0.7	-189.9	44.7	234.7	-2.1	-6.2	-4.7	-15.8	1.9	-0.5	-2.1	-6.2	-0.4	-10.3
Investments	-3.7	0.0	0.0	-0.1	0.0	0.0	0.0	-4.0	-293.3	-37.9	-8.9	0.0	0.0	0.0	-3.3	0.0	0.0
Sales of Investment	3.7	16.4	0.0	0.8	0.7	0.0	0.0	0.3	0.7	1.6	1.3	0.0	0.0	0.0	2.3	0.0	0.0
Other Investing Activities	-6.4	0.0	0.0	-1.2	0.1	7.4	-5.6	81.2	489.0	-61.9	53.4	-24.9	2.7	-422.9	-246.3	-308.3	-77.1
Cash from Investing	-16.3	0.0	0.0	-16.5	-193.7	47.8	223.1	64.5	180.4	-114.1	-5.8	-59.5	-21.6	-447.8	-292.5	-323.7	-90.2

Cash Flow From Investing Activities	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Capital Expenditure	-4.9	-5.1	0.0	-2.8	-6.3	-4.0	-4.7	-3.0	-2.2	-2.9
Acquisitions	-0.5	0.0	0.0	-9.0	-4.0	0.0	-1.6	0.0	3.5	0.0
Investments	-0.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.7	0.0
Sales of Investment	3.0	0.0	16.4	0.0	0.0	0.0	0.1	0.0	3.7	0.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-161.2	0.0	0.0	-20.4	-531.0	-365.4	-762.5	-778.3	-140.0	-37.3	-8.7	-14.1	-110.3	-14.5	0.0	-7.2	-0.1
Debt Issued	157.9	68.7	-3.3	-24.8	727.3	364.0	697.9	813.2	157.3	18.3	0.9	-3.4	106.7	1.6	-31.8	128.4	4.5
Issuance of Common Stock	0.1	0.0	0.0	0.0	0.8	0.1	0.0	0.0	0.0	47.9	111.4	2.0	0.2	0.2	0.0	0.0	0.7
Repurchase of Common Stock	-1.5	-13.7	-1.5	-1.3	0.0	0.0	0.0	0.0	0.0	-45.8	-26.6	-9.2	0.0	0.0	-1.1	-1.0	-126.3
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-17.0	-2.1	-3.8	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	146.8	0.0	0.0	2.5	652.5	352.3	713.7	753.6	-333.5	92.7	-60.3	20.5	96.8	424.0	233.0	191.5	77.2
Cash from Financing	-7.0	0.0	0.0	-19.1	122.3	-13.1	-48.8	-24.7	-473.5	40.5	13.6	-4.5	-13.4	409.7	231.9	183.3	-48.5

Cash Flow From Financing Activities	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	230.9	-4.5	7.2	20.3	41.9	-0.7	12.1	-26.6	12.5	-1.3
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-0.3	0.0	-1.0	0.2	-12.6	0.0	-1.3	0.0	-0.2	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		7.3	10.7	7.3	-46.2	-119.0	-8.7	111.0	31.5	-168.4	34.8	106.1	58.9	5.0	14.5	-56.1	-58.5	-67.0
Closing Cash Balance		65.9	76.6	65.9	58.6	104.8	223.8	232.5	121.5	90.1	258.5	223.6	117.6	58.7	53.7	39.1	95.3	153.7

Cash position		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Change in Cash		-2.7	-4.4	5.5	10.4	10.9	-16.1	6.3	-8.2	12.8	-3.6
Closing Cash Balance		69.6	72.3	76.6	71.1	60.7	49.8	65.9	59.6	67.8	55.0

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		15.7	-26.3	15.8	-16.2	-41.8	-62.7	-52.0	-15.3	123.0	86.0	80.8	98.8	13.2	33.2	-18.8	51.2	66.0
Real Free Cash Flow		7.8	-35.9	7.9	-23.5	-44.7	-63.0	-53.7	-15.7	120.3	84.0	77.2	95.6	9.5	29.3	-21.5	49.5	60.3

Free Cash Flow		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Free Cash Flow		-15.8	3.8	-10.4	7.8	-15.9	-8.1	0.9	16.2	-1.7	0.4
Real Free Cash Flow		-17.8	1.9	-12.4	5.3	-18.6	-10.5	-1.4	14.1	-3.5	-1.3