Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Landstar System, Inc.

LSTR

Valuace

0

Růst

15

Zdraví

62

Cena

$ 160.31

-2.45 (-1.57%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		4,751.1	4,743.8	4,834.1	5,303.3	7,436.6	6,537.6	4,133.0	4,084.6	4,615.1	3,646.4	3,167.6	3,321.1	3,184.8	2,664.8	2,793.4	2,649.1	2,400.2
Cost of Revenues		3,975.2	4,122.1	3,859.2	4,589.1	6,476.3	5,671.5	3,579.5	3,514.2	3,991.5	3,143.1	2,715.7	2,850.7	2,739.5	2,285.9	2,375.2	2,049.9	1,873.6
Gross Profit		775.9	621.6	974.9	714.2	960.2	866.1	553.5	570.4	623.6	503.3	452.0	470.4	445.3	378.8	418.3	599.2	526.5

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		1,174.5	1,205.4	1,215.1	1,156.1	1,213.2	1,217.8	1,228.7	1,174.5	1,204.4	1,289.3
Cost of Revenues		1,019.0	1,046.7	971.9	937.7	976.0	974.2	977.2	931.8	1,040.0	1,116.3
Gross Profit		155.5	158.7	243.3	218.4	237.2	243.6	251.4	242.7	164.5	173.0

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	211.8	347.1	326.7	255.4	239.3	263.9	233.1	200.5	198.5	196.5	182.1	191.0	363.0	334.5
Depreciation & Amortization		46.4	46.4	56.7	58.2	-3.2	-2.9	14.7	-5.0	43.6	40.6	35.8	29.1	27.6	27.7	27.5	25.8	24.8
Total Operating Expenses		625.3	451.6	726.0	380.2	392.3	363.3	285.9	276.5	295.7	261.8	230.2	230.1	222.3	203.7	214.0	417.7	388.1
Operating Income		150.6	170.1	248.9	344.1	571.1	505.7	253.0	298.9	331.7	244.0	223.3	241.7	224.4	176.6	205.9	183.2	140.0

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	52.7	80.5
Depreciation & Amortization		10.5	11.5	12.1	12.2	12.7	15.4	14.5	14.1	13.7	14.4
Total Operating Expenses		127.0	132.4	187.0	179.0	179.4	180.5	183.4	182.7	93.2	95.7
Operating Income		28.6	26.3	56.3	39.4	57.8	63.1	68.1	60.0	71.3	80.3

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		9.7	13.7	5.4	3.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.7	1.6
Interest Expense		3.4	1.0	0.0	0.0	3.6	4.0	4.0	3.1	3.4	3.2	3.8	2.9	3.2	3.2	3.1	3.1	3.6
Other Expense		0.0	-19.5	5.4	3.9	-3.6	-4.0	-4.0	-3.1	3.8	2.5	1.5	1.4	1.4	1.5	1.6	-3.1	-3.6
IBT		150.6	150.6	254.3	348.1	567.5	501.7	249.0	295.8	328.4	240.8	219.5	238.8	221.2	173.4	202.7	180.1	136.3
Income Tax Expense		35.6	35.6	58.4	83.7	136.5	120.2	56.9	68.1	73.2	63.8	82.1	91.1	82.4	64.5	73.0	67.2	49.8
Net Income		115.0	115.0	195.9	264.4	430.9	381.5	192.1	227.7	255.3	177.1	137.4	147.7	138.8	146.0	129.8	113.0	87.5

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	4.5	5.3	1.0	1.2	1.7	5.0	3.3	1.0
Interest Expense		0.2	0.2	1.4	1.5	0.0	0.0	0.0	0.0	1.4	0.0
Other Expense		0.8	-0.2	-0.7	0.2	1.0	1.2	1.7	1.6	1.9	1.0
IBT		29.3	26.1	55.6	39.6	58.7	64.3	69.7	61.6	76.4	81.4
Income Tax Expense		5.4	6.7	13.7	9.8	12.5	14.3	17.1	14.5	18.4	19.7
Net Income		23.9	19.4	41.9	29.8	46.2	50.0	52.6	47.1	58.0	61.7

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$7.36	$11.99	$10.12	$5.00	$5.77	$6.19	$4.22	$3.26	$3.38	$3.09	$3.17	$2.78	$2.38	$1.77
EPS Diluted		$0.00	$0.00	$0.00	$7.36	$11.76	$9.98	$4.98	$5.72	$6.18	$4.21	$3.25	$3.37	$3.07	$3.16	$2.77	$2.38	$1.77
Shares Outstanding		34.2	34.7	35.5	35.9	35.9	37.7	38.4	39.5	41.3	41.9	42.1	43.7	45.0	46.0	46.7	47.4	49.5
Diluted Shares Outstanding		34.2	34.7	35.5	35.9	36.6	38.2	38.6	39.8	41.3	42.0	42.2	43.8	45.2	46.2	46.9	47.5	49.6

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.62	$1.71
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.62	$1.71
Shares Outstanding		34.2	34.6	34.9	35.2	35.3	35.4	35.7	35.8	35.8	36.0
Diluted Shares Outstanding		34.2	34.6	34.9	35.2	35.3	35.4	35.7	35.8	35.8	36.0

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		438.1	515.0	481.0	339.6	215.5	249.4	319.5	199.7	242.4	178.9	114.5	163.9	180.3	74.3	80.9	44.7
Short Term Investments		66.0	51.6	59.7	54.0	35.8	41.4	32.9	40.1	48.9	66.6	48.8	37.0	34.9	35.5	27.9	23.3
Total Cash & ST Investments		504.0	566.6	540.7	393.5	251.3	290.7	352.4	239.8	291.3	245.5	163.3	201.0	215.2	109.8	108.8	68.0
Accounts Receivable		766.6	731.0	787.1	1,024.0	1,255.4	898.9	624.1	715.3	655.5	481.7	481.2	507.8	452.6	464.1	421.6	331.3
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		44.6	22.2	24.9	21.8	16.2	18.5	21.4	16.3	14.4	10.3	18.2	23.6	14.6	18.1	21.3	21.7
Total Current Assets		1,315.2	1,319.9	1,352.7	1,439.4	1,522.9	1,208.2	997.9	971.4	961.2	737.4	662.7	732.3	682.5	591.9	551.8	420.9

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		375.2	359.2	417.4	515.0	468.8	438.1	467.7	481.0	439.7	360.5
Short Term Investments		59.2	66.9	56.0	51.6	62.5	66.0	62.8	59.7	57.1	58.6
Total Cash & ST Investments		434.4	426.2	473.4	566.6	531.3	504.0	530.5	540.7	496.8	419.1
Accounts Receivable		752.4	717.2	751.6	731.0	746.2	766.6	723.8	787.1	867.9	912.9
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		58.3	93.9	16.6	22.2	33.9	44.6	56.1	24.9	30.9	41.7
Total Current Assets		1,245.1	1,237.3	1,241.6	1,319.9	1,311.4	1,315.2	1,310.4	1,352.7	1,395.5	1,373.7

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		287.2	311.3	286.0	315.0	317.4	297.0	285.9	284.0	276.0	272.8	225.9	202.2	177.3	159.0	142.1	132.6
Goodwill		41.6	40.9	42.3	41.2	40.8	40.9	38.5	38.2	39.1	31.1	31.1	31.1	31.1	57.5	57.5	57.5
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		83.9	92.2	92.1	0.0	0.0	-51.6	-49.6	-40.3	-36.7	-53.6	-18.2	-23.6	-14.6	-18.1	-21.3	-21.7
Other Long-Term Assets		-16.1	48.9	28.7	95.2	164.4	107.7	105.5	86.9	76.2	55.2	78.3	78.5	79.8	71.1	57.0	72.8
Total Long-Term Assets		440.0	493.4	449.1	492.5	522.6	445.6	429.8	409.1	391.3	359.2	335.4	311.9	288.2	287.5	256.7	263.0
Total Assets		1,755.2	1,813.3	1,801.8	1,931.9	2,045.5	1,653.8	1,427.7	1,380.6	1,352.5	1,096.6	998.1	1,044.2	970.7	879.4	808.4	683.9

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		262.5	288.4	297.5	311.3	289.2	287.2	281.0	284.3	284.1	297.1
Goodwill		34.0	41.4	40.9	40.9	41.1	41.6	42.4	42.3	41.9	42.2
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		0.0	65.6	0.0	0.0	0.0	0.0	8.2	-40.5	-36.4	-41.0
Other Long-Term Assets		120.6	66.9	136.2	141.2	115.5	69.0	103.8	122.5	131.0	124.8
Total Long-Term Assets		417.1	462.3	474.6	493.4	445.9	440.0	435.5	449.1	457.0	464.1
Total Assets		1,662.2	1,699.6	1,716.2	1,813.3	1,757.3	1,755.2	1,745.8	1,801.8	1,852.5	1,837.8

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		401.5	383.6	396.0	527.4	604.1	380.5	272.0	314.1	285.1	219.4	223.7	220.1	157.8	189.0	163.3	137.3
Short-Term Debt		87.1	94.1	89.4	129.1	153.0	110.2	96.5	98.9	84.3	81.3	78.1	69.7	55.3	52.7	43.1	22.2
Other Current Liabilities		117.1	195.4	189.8	180.6	177.4	238.7	95.6	93.3	86.1	79.6	67.7	75.9	161.5	102.7	48.1	118.9
Current Liabilities		605.7	673.2	675.2	878.1	1,010.0	806.1	552.9	535.8	548.6	380.3	369.5	410.5	374.7	344.3	331.1	278.3

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		402.8	401.8	389.6	383.6	397.9	401.5	384.3	396.0	464.7	478.7
Short-Term Debt		77.4	89.3	91.4	94.1	78.4	86.3	79.2	55.8	77.3	63.1
Other Current Liabilities		138.9	128.0	131.3	195.4	116.3	117.1	126.2	223.5	128.1	151.0
Current Liabilities		619.1	619.1	612.3	673.2	592.7	605.7	589.7	675.2	670.1	692.8

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		45.4	69.2	43.3	67.2	75.2	65.4	70.2	84.9	83.1	93.3	81.8	76.3	73.9	95.1	115.1	99.4
Capital Leases		45.9	102.3	71.1	103.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	41.0	48.7	51.6	49.6	40.3	36.7	53.6	59.0	47.5	43.4	38.6	34.1	23.7
Total Liabilities		754.4	840.9	817.9	1,044.7	1,183.5	962.0	706.2	691.4	698.6	554.0	531.8	556.0	516.2	500.0	507.9	432.9

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		47.7	55.1	61.9	69.2	44.8	45.4	39.2	43.3	46.2	53.1
Capital Leases		77.1	86.3	94.0	102.3	72.5	73.4	66.7	44.1	75.4	84.7
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		773.5	777.8	785.4	840.9	741.3	754.4	727.9	817.9	809.4	844.2

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7
Retained Earnings		2,859.8	2,859.9	2,783.6	2,636.0	2,317.2	2,046.2	1,962.2	1,841.3	1,611.2	1,513.0	1,390.0	1,255.4	1,173.0	1,043.0	947.2	844.1
Comprehensive Income		-9.5	-12.0	-6.9	-15.0	-5.4	-2.0	-2.2	-5.9	-3.2	-3.1	-3.5	-1.2	0.0	1.4	0.7	0.9
Total Common Equity		1,000.8	972.4	983.9	887.2	862.0	691.8	721.5	686.8	650.7	542.6	466.2	488.3	454.5	379.5	300.6	251.8

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7	0.7
Retained Earnings		2,910.5	2,905.0	2,877.0	2,859.9	2,897.1	2,859.8	2,818.9	2,783.6	2,808.9	2,759.1
Comprehensive Income		-6.7	-7.2	-11.0	-12.0	-8.6	-9.5	-6.8	-6.9	-11.7	-10.4
Total Common Equity		888.7	921.8	930.8	972.4	1,015.9	1,000.8	1,017.9	983.9	1,043.2	993.6

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		133.0	163.3	132.7	196.4	228.3	175.5	166.7	183.8	167.4	174.6	159.9	146.0	129.3	147.8	158.2	121.6
Book Value		1,000.8	972.4	983.9	887.2	862.0	691.8	721.5	689.1	653.9	542.6	466.2	488.3	454.5	379.5	300.6	251.0

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		888.7	921.8	930.8	972.4	1,015.9	1,000.8	1,017.9	983.9	1,043.2	993.6

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		219.4	115.0	195.9	264.4	430.9	381.5	192.1	227.7	255.2	177.0	137.4	147.7	138.8	108.9	129.8	112.9	86.6
Depreciation & Amortization		56.6	46.4	56.7	58.2	57.5	49.6	45.9	44.5	43.6	40.6	35.8	29.1	27.6	27.7	27.5	25.8	24.8
Stock-Based Compensation		4.8	6.0	3.4	4.3	12.4	27.5	4.6	4.2	18.3	7.7	2.7	6.9	6.8	4.9	6.1	5.0	4.8
Change Working Capital		59.5	7.6	20.5	64.8	117.6	-182.5	-42.8	17.6	-27.9	-76.2	5.5	19.6	-80.1	5.8	-44.5	-43.6	-13.1
Change In Accounts Receivable		130.7	-8.5	37.8	222.9	12.2	0.0	9.4	9.8	7.4	5.7	5.7	5.9	0.0	0.0	7.8	-98.2	-38.2
Change In Accounts Payable		-77.2	-14.1	-12.4	-131.4	-76.8	224.1	108.1	-42.1	22.5	68.9	-9.6	3.6	62.3	8.9	25.7	26.0	16.3
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	-9.4	-9.8	-59.4	-166.9	-2.4	14.9	0.0	0.0	-60.2	0.0	0.0
Other Non-cash Items		24.8	47.2	16.9	9.7	9.6	4.3	9.8	9.1	6.7	6.9	2.5	5.9	3.4	10.0	2.4	7.8	5.2
Cash from Operations		312.4	0.0	0.0	393.6	622.7	276.7	210.7	307.8	297.9	139.0	190.2	216.0	101.9	162.0	125.6	118.0	108.8

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		23.9	19.4	41.9	29.8	46.2	50.0	52.6	47.1	58.0	61.7
Depreciation & Amortization		10.5	11.5	12.1	12.2	12.7	15.4	14.5	14.1	13.7	14.4
Stock-Based Compensation		0.8	1.6	1.6	2.0	-0.1	0.0	1.9	1.7	0.0	1.1
Change Working Capital		35.5	11.8	-45.4	5.8	0.1	20.2	-28.6	28.8	17.5	41.8
Change In Accounts Receivable		26.2	10.2	-17.9	-27.1	10.0	16.2	-7.2	18.9	77.2	41.8
Change In Accounts Payable		-33.2	0.9	12.3	6.0	-13.1	-4.8	17.3	-11.7	-68.7	-14.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		5.3	33.3	3.0	5.7	4.7	3.6	4.7	3.7	-24.7	-2.5
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	58.0	112.1

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-29.8	-9.9	-31.0	-25.7	-26.0	-23.3	-30.6	-19.4	-9.7	-15.6	-22.6	-4.8	-10.5	-6.4	-7.1	-4.3	-27.5
Acquisitions		6.0	6.9	0.0	0.0	0.0	0.0	-2.8	0.0	0.0	-8.5	0.0	0.0	0.0	74.5	0.0	0.0	0.0
Investments		-103.1	-162.6	-101.3	-101.6	-45.2	-85.0	-25.6	-65.9	-54.0	-58.5	-43.5	-44.2	-36.5	-50.6	-56.9	-58.4	-65.8
Sales of Investment		108.7	163.2	112.1	112.6	41.2	31.9	22.8	62.8	51.6	56.4	41.8	38.7	34.7	38.8	33.0	67.2	40.9
Other Investing Activities		-0.5	0.0	0.0	8.3	5.2	3.0	7.8	4.0	4.0	4.0	10.2	1.7	7.5	9.5	9.7	4.4	1.7
Cash from Investing		-17.0	0.0	0.0	-6.5	-24.8	-73.3	-28.4	-18.6	-8.2	-22.1	-14.2	-8.7	-4.8	65.8	-21.2	8.8	-50.7

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-2.2	-3.3	-2.5	-1.9	-6.7	-7.5	-7.5	-9.3	-10.3	-2.8
Acquisitions		0.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.7	0.9
Investments		-43.5	-32.3	-38.8	-48.1	-27.0	-17.4	-41.1	-15.9	-15.5	-30.6
Sales of Investment		42.5	35.9	37.9	46.9	31.0	21.3	39.9	19.9	19.2	29.7
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.4	1.2
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.9	-1.6

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-32.6	0.0	0.0	-67.8	-62.6	-37.6	-43.7	-46.1	-43.3	-46.8	-47.5	-36.5	-37.4	-61.8	-121.3	-33.3	-26.3
Debt Issued		23.6	163.3	30.7	4.1	30.7	90.4	52.5	29.1	59.7	39.6	62.1	50.5	54.1	43.3	110.8	69.9	147.9
Issuance of Common Stock		19.6	0.0	0.0	0.0	0.1	41.9	21.6	1.1	14.5	59.7	3.0	2.4	10.6	0.0	69.1	12.0	37.6
Repurchase of Common Stock		-98.1	-179.9	-81.4	-53.9	-286.0	-122.7	-116.0	-88.6	-208.1	-50.5	-50.5	-161.2	-56.4	-59.5	-25.8	-50.5	-102.7
Dividends Paid		-118.7	0.0	0.0	-117.1	-115.7	-112.0	-109.5	-27.9	-88.9	-15.9	-14.3	-57.9	-27.6	0.0	-34.0	-10.0	-9.4
Other Financing Activities		-21.8	0.0	0.0	-9.2	-11.5	-2.5	-4.5	-9.1	-4.9	-0.9	-2.7	-1.6	-1.5	0.2	0.8	-8.7	1.6
Cash from Financing		-248.4	0.0	0.0	-248.0	-475.7	-232.9	-252.0	-170.6	-330.7	-54.4	-112.1	-254.7	-112.3	-121.1	-111.2	-90.5	-99.2

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.1	-9.3
Debt Issued		125.1	-19.3	-8.9	-10.0	40.1	-8.5	13.4	-14.3	14.4	-9.1
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.4
Repurchase of Common Stock		-36.6	-40.9	-41.9	-60.4	-2.7	-22.2	-56.5	0.0	-38.5	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-11.8	-11.9
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-9.2
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-45.2	-30.4

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-345.5	-118.3	34.0	141.5	120.0	-29.8	-70.2	119.8	-42.7	63.5	64.4	-49.4	-16.4	106.0	-6.6	36.2	-41.0
Closing Cash Balance		438.1	396.7	515.0	481.0	339.6	219.6	249.4	319.5	199.7	242.4	178.9	114.5	163.9	180.3	74.3	80.9	44.7

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		21.5	16.0	-58.2	-97.6	46.2	30.8	-29.6	-13.4	-381.7	79.1
Closing Cash Balance		396.7	375.2	359.2	417.4	515.0	468.8	438.1	467.7	58.0	439.7

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		282.5	215.0	255.6	368.0	596.7	253.5	180.1	288.4	288.2	123.4	167.6	211.2	91.3	155.6	118.5	113.7	81.3
Real Free Cash Flow		277.8	209.0	252.1	363.7	584.3	225.9	175.5	284.2	269.9	115.7	164.9	204.3	84.5	150.7	112.4	108.7	76.5

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		70.5	86.0	4.7	53.8	54.4	75.6	40.6	84.9	47.7	109.3
Real Free Cash Flow		69.8	84.5	3.0	51.8	54.5	75.7	38.7	83.2	47.7	108.1

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií