LTC Properties, Inc.
LTC Properties, Inc.
LTC
Valuace
15
Růst
15
Zdraví
82
Cena
$ 37.29
Dnes
+0.56 (1.54%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues262.9262.9209.8197.2175.2155.3159.3185.3168.6168.1161.6136.2119.0105.094.085.274.3
Cost of Revenues65.465.412.914.415.515.415.116.830.229.926.417.513.111.49.99.28.2
Gross Profit197.5197.5196.9182.8159.7139.9144.3168.5138.4138.1135.1118.7105.893.684.176.066.1
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues84.369.360.249.052.655.850.151.450.449.3
Cost of Revenues30.119.912.23.13.13.23.23.43.73.3
Gross Profit54.249.348.045.949.552.646.948.046.746.0
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.024.323.721.519.718.519.217.517.415.111.811.610.09.28.2
Depreciation & Amortization37.937.936.437.436.938.328.639.237.637.635.929.425.524.722.219.616.1
Total Operating Expenses70.770.7104.594.062.760.858.857.856.854.953.845.237.438.232.228.726.1
Operating Income126.7126.792.490.099.180.695.6113.1152.281.380.470.768.466.861.956.548.2
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.05.96.0
Depreciation & Amortization10.99.08.89.29.29.19.09.10.20.2
Total Operating Expenses9.116.717.627.430.622.427.823.710.115.6
Operating Income45.132.630.418.618.930.219.124.336.622.3
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Interest Expense35.335.340.347.031.427.429.730.630.229.926.417.513.111.49.96.42.7
Other Expense-2.7-2.72.41.51.5-24.30.0-32.273.54.13.8-0.55.0-11.4-0.6-0.40.3
IBT124.1124.194.991.5100.656.295.780.9155.187.385.173.173.455.451.349.345.9
Income Tax Expense0.20.20.00.0-0.429.229.833.333.132.227.619.313.1-2.410.07.22.7
Net Income118.0118.091.089.7100.027.165.947.6155.087.385.173.173.457.851.349.345.9
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.011.0
Interest Expense10.68.88.07.98.410.010.911.012.412.7
Other Expense58.7-51.1-13.93.70.70.70.70.49.70.4
IBT103.9-18.516.522.219.630.919.724.738.022.6
Income Tax Expense0.20.0-0.10.00.00.00.00.09.913.5
Net Income102.2-20.015.120.718.129.419.424.228.222.2
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$2.16$2.49$0.69$1.68$1.20$3.93$2.21$2.21$1.97$2.01$1.64$1.58$1.36$1.21
EPS Diluted$0.00$0.00$0.00$2.16$2.48$0.69$1.68$1.20$3.89$2.20$2.21$1.94$1.99$1.63$1.57$1.36$1.21
Shares Outstanding46.246.243.741.339.939.239.239.639.539.438.435.634.633.130.229.224.5
Diluted Shares Outstanding46.646.644.241.440.139.239.339.839.839.638.637.336.633.130.329.224.6
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.67$0.54
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.67$0.54
Shares Outstanding46.245.445.745.345.043.943.242.941.741.2
Diluted Shares Outstanding46.646.146.045.745.544.443.543.042.041.2
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents6.29.420.310.45.27.84.22.75.28.012.925.26.87.24.46.9
Short Term Investments949.30.00.019.31,034.01,102.41,136.81,106.61,086.11,025.7947.40.00.00.06.56.5
Total Cash & ST Investments6.29.420.310.45.27.84.22.75.28.012.925.26.87.210.913.4
Accounts Receivable134.6803.019.6592.0436.4328.9344.3350.2319.8311.2266.7200.3196.570.325.321.7
Inventory4.20.70.013.00.00.062.05.73.80.00.00.00.00.010.28.2
Other Current Assets-140.815.2328.911.14.25.35.14.023.722.921.49.96.87.50.10.7
Total Current Assets895.9828.3368.8624.1445.8342.0380.5362.8352.6342.1301.1235.5210.085.046.444.0
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents17.97.623.39.435.06.29.020.311.37.0
Short Term Investments0.00.00.00.00.00.00.0988.01,007.81,024.1
Total Cash & ST Investments17.97.623.39.435.06.29.020.311.37.0
Accounts Receivable20.5842.3802.1803.0847.0885.5814.7269.6270.7267.5
Inventory0.00.042.50.74.14.20.418.49.46.1
Other Current Assets450.519.0-27.815.2-4.1-4.20.0556.30.00.0
Total Current Assets488.9868.9840.0828.3882.1891.7824.1864.6830.3799.8
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment945.10.0969.61,008.50.01,102.41,110.01,102.81,082.30.00.0726.5718.9701.5541.8454.1
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments30.530.619.319.319.311.319.030.629.925.224.00.00.00.00.00.0
Other Long-Term Assets19.2927.31.64.11,039.73.84.717.40.81,027.5950.33.82.53.058.963.2
Total Long-Term Assets994.8957.9990.51,032.01,059.01,117.51,133.71,150.81,113.01,052.8974.3730.3721.4704.6600.7517.3
Total Assets1,890.71,786.11,855.11,656.11,504.81,459.51,514.21,513.61,465.61,394.91,275.4965.8931.4789.6647.1561.3
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment1,129.40.00.00.00.00.00.0969.6998.31,018.1
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets6.70.00.00.00.00.00.00.00.00.0
Long-Term Investments19.817.817.630.630.630.519.319.319.319.3
Other Long-Term Assets399.7908.7917.9927.3959.0968.5975.01.619.921.0
Total Long-Term Assets1,555.5926.5935.5957.9989.6999.0994.3990.51,037.61,058.4
Total Assets2,044.41,795.41,775.51,786.11,871.61,890.71,818.41,855.11,867.91,858.2
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Short-Term Debt281.8144.40.0130.0623.4559.5599.5533.0571.0502.3451.4281.6255.8185.8100.00.0
Other Current Liabilities47.048.547.537.9-586.4-525.2-564.1-497.4-531.6-456.8-407.0-257.6-235.7-163.3-80.812.3
Current Liabilities328.7192.947.5167.937.034.335.435.639.445.544.424.120.122.519.212.3
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable5.40.00.00.00.00.00.00.00.00.0
Short-Term Debt0.0268.4148.9144.4240.2281.8277.10.00.00.0
Other Current Liabilities16.954.044.048.544.947.039.347.5856.6853.8
Current Liabilities22.3322.4192.9192.9285.0328.7316.447.5413.5371.6
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt861.0540.3891.3637.9722.7649.4693.4645.0667.5609.4571.9281.6278.8303.9159.291.4
Capital Leases0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities908.0733.1938.8805.8759.7683.7728.8680.6706.9654.8616.2305.7299.0326.5178.4103.7
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt947.2428.0533.3540.3545.2579.3583.2891.3956.2953.4
Capital Leases2.70.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities999.2750.5726.2733.1830.2908.0899.6938.81,007.5998.6
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.40.50.40.40.40.40.40.40.40.40.40.40.30.30.30.3
Retained Earnings-122.7-126.4-116.9-111.9-120.4-85.8-90.8-37.6-102.2-99.3-99.9-96.2-95.2-86.1-79.6-70.5
Comprehensive Income6.03.86.18.7-0.20.00.00.00.00.00.00.10.10.2-177.6-158.7
Total Common Equity889.1960.6881.3828.4736.7767.4776.9825.5755.2740.0659.2660.1632.4463.1466.7455.6
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.50.50.50.50.50.40.40.40.40.4
Retained Earnings0.0-144.2-133.0-126.4-118.6-122.7-117.3-116.9-121.2-119.7
Comprehensive Income-189.22.22.93.83.66.06.56.18.68.6
Total Common Equity957.9957.5961.9960.6947.8889.1886.2881.3825.4824.7
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt861.0684.6891.3767.9722.7649.4693.4645.0667.5609.4571.9281.6278.8303.9159.291.4
Book Value982.81,053.0916.3850.3745.1775.8785.4833.0758.6740.0659.2660.1632.4463.1468.7457.5
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt87.487.487.492.493.693.632.635.035.034.9
Book Value957.9957.5961.9960.6947.8889.1886.2881.3825.4824.7
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income94.0123.994.991.5100.656.295.780.9155.187.385.173.173.457.851.349.446.1
Depreciation & Amortization10.137.936.437.437.538.339.139.237.637.635.929.425.524.722.219.616.1
Stock-Based Compensation8.89.39.18.58.07.87.06.65.95.24.34.03.32.61.81.51.3
Change Working Capital-7.6-9.3-11.5-14.9-4.0-4.3-8.9-6.8-3.7-14.8-8.21.9-0.23.73.01.92.8
Change In Accounts Receivable-8.8-9.70.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items28.0-25.8-3.6-18.1-36.51.022.7-1.5-8.1-6.6-9.6-7.1-1.3-3.2-1.5-2.1-2.6
Cash from Operations115.30.00.0104.4105.691.2116.1122.5115.5105.3105.7102.395.886.276.770.865.3
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income101.6-18.516.522.220.830.919.724.728.122.6
Depreciation & Amortization10.99.08.89.29.79.19.09.10.29.5
Stock-Based Compensation2.12.12.82.32.32.32.32.22.12.1
Change Working Capital-2.61.20.7-8.5-0.7-4.85.0-11.1-4.63.1
Change In Accounts Receivable-2.60.0-4.2-3.0-3.3-3.0-1.9-2.2-0.7-4.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items-74.144.61.24.51.3-3.50.9-3.92.80.2
Cash from Operations0.00.00.00.00.00.00.00.025.432.4
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-10.10.00.00.00.00.0-0.4-0.6-1.2-0.9-1.4-0.8-1.50.00.0-103.9-100.4
Acquisitions-2.30.00.00.00.0-5.79.36.1-0.7-3.8-1.8-23.00.00.00.097.44.9
Investments-48.90.00.00.00.00.00.00.00.00.00.00.00.00.00.0-0.2-1.7
Sales of Investment70.40.00.00.00.00.00.00.00.00.00.00.033.611.06.56.71.6
Other Investing Activities-9.30.00.0-174.9-119.9-64.135.0-84.5-1.7-87.3-136.7-303.0-61.1-175.0-165.0-97.48.3
Cash from Investing11.50.00.0-174.9-119.9-69.843.9-79.0-3.6-92.0-139.9-326.8-29.0-164.0-158.5-97.4-87.4
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.00.00.00.03.60.00.00.0-4.6-1.8
Acquisitions0.0-0.5-0.213.00.0-0.1-11.20.0-9.16.9
Investments0.00.00.00.00.00.00.00.0-1.1-20.0
Sales of Investment0.00.00.00.00.00.00.00.025.115.0
Other Investing Activities0.00.00.00.00.00.00.00.09.1-6.9
Cash from Investing0.00.00.00.00.00.00.00.019.3-6.9
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-99.60.00.0123.1-223.1-230.6-68.2-159.7-138.9-154.8-163.7-199.7-64.7-188.1-94.6-149.8-67.7
Debt Issued7.3684.6-206.7246.6268.2303.924.2208.0116.4212.9201.2489.967.5163.0239.3217.6159.1
Issuance of Common Stock63.00.00.053.868.20.024.00.01.014.678.60.024.6176.30.0103.667.8
Repurchase of Common Stock0.1-5.20.00.00.00.0-18.00.0116.3213.2201.30.068.6163.50.0-88.4-59.1
Dividends Paid-97.00.00.0-94.8-91.5-90.5-90.3-90.9-90.4-90.2-84.6-76.8-74.4-66.9-57.8-56.6-53.9
Other Financing Activities-0.90.00.0-1.7266.0297.0-4.1206.6-0.51.1-2.4488.6-2.4-7.4237.0215.2133.0
Cash from Financing-127.70.00.080.419.6-24.0-156.5-44.0-112.4-16.129.2212.2-48.377.384.624.120.1
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-65.02.7
Debt Issued947.2250.714.3-2.4-100.7-75.70.8-31.10.15.6
Issuance of Common Stock0.00.00.00.00.00.00.00.052.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.0-24.0-23.6
Other Financing Activities0.00.00.00.00.00.00.00.01.2-0.4
Cash from Financing0.00.00.00.00.00.00.00.0-35.8-21.3
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.95.0-10.99.95.2-2.63.5-0.5-0.4-2.8-5.0-12.318.5-0.42.8-2.5-2.0
Closing Cash Balance6.214.49.420.310.45.27.84.24.85.28.012.925.26.87.24.46.9
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-3.510.3-15.713.9-25.628.9-2.8-11.39.04.3
Closing Cash Balance14.417.97.623.39.435.06.29.020.311.3
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow105.2136.0125.2104.4105.691.2115.7121.9114.3104.4104.3101.594.386.276.7-33.0-35.1
Real Free Cash Flow96.5126.6116.195.997.683.4108.7115.3108.499.1100.097.591.083.674.9-34.5-36.4
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow37.938.430.029.633.333.937.021.120.830.6
Real Free Cash Flow35.836.327.227.331.031.634.618.918.728.5
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader