Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Lantronix, Inc.

LTRX

Valuace

78

Růst

38

Zdraví

75

Cena

$ 5.24

+0.11 (1.61%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		116.9	122.9	160.3	131.2	129.7	71.5	59.9	46.9	45.6	44.7	40.6	42.9	44.5	46.7	45.4	49.3	46.4
Cost of Revenues		67.4	71.2	96.0	74.9	74.1	38.5	33.0	20.6	20.2	21.2	21.2	22.6	22.3	24.6	23.2	24.9	22.3
Gross Profit		49.5	51.7	64.4	56.3	55.6	33.0	26.9	26.3	25.4	23.6	19.4	20.3	22.3	22.1	22.1	24.4	24.1

Revenue		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Total Revenues		29.8	29.8	28.8	28.5	31.2	34.4	49.1	41.2	37.0	33.0
Cost of Revenues		17.6	16.4	17.3	16.1	17.9	19.9	30.4	24.7	22.0	18.9
Gross Profit		12.2	13.3	11.5	12.4	13.3	14.5	18.7	16.5	15.0	14.1

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	19.6	17.7	11.1	9.7	9.1	8.1	8.0	6.9	6.9	6.7	6.7	6.9	7.0	6.3
Selling General & Admin Expenses		0.0	0.0	0.0	36.9	34.5	20.8	19.6	15.9	16.5	15.8	14.4	16.0	16.4	17.3	17.7	22.4	19.0
Depreciation & Amortization		4.9	6.0	7.5	7.5	5.6	3.1	2.0	0.5	0.4	0.6	0.8	0.9	0.9	0.9	0.1	1.1	1.0
Total Operating Expenses		58.7	62.7	67.2	62.4	57.8	35.0	31.3	24.9	24.6	23.8	21.3	23.0	23.1	24.5	24.6	29.5	25.4
Operating Income		-9.2	-11.0	-2.9	-6.7	-2.2	-0.6	1.7	2.7	0.8	-0.2	-1.9	-2.7	-0.8	-2.6	-2.8	-5.1	-1.3

Operating Income		TTM	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization		1.0	1.5	1.0	1.4	1.8	1.8	1.9	1.9	1.8	1.9
Total Operating Expenses		13.2	14.9	14.7	16.0	15.4	16.6	18.2	16.6	16.8	15.7
Operating Income		-1.0	-1.5	-3.1	-3.6	-2.2	-2.1	0.6	-0.1	-1.8	-1.6

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	1.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		0.3	0.5	0.9	1.5	1.5	-0.3	-0.1	3.0	0.0	0.0	0.0	0.0	0.0	-0.1	-0.1	0.1	0.1
Other Expense		-0.3	-0.6	-0.9	-1.6	-5.0	-3.2	-12.3	-3.0	0.0	0.0	0.1	0.0	0.0	-0.2	-0.4	0.0	0.0
IBT		-9.5	-11.6	-3.8	-8.2	-7.2	-3.8	-10.6	-0.3	0.8	-0.2	-1.9	-2.7	-0.9	-2.7	-3.0	-5.2	-1.5
Income Tax Expense		-0.3	-0.2	0.7	0.7	-1.8	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.0
Net Income		-9.2	-11.4	-4.5	-9.0	-5.4	-4.0	-10.7	-0.4	0.7	-0.3	-2.0	-2.8	-0.9	-2.8	-3.0	-5.3	-1.5

Net Income		TTM	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		0.0	0.0	0.1	0.2	0.1	0.1	0.2	0.2	0.2	0.3
Other Expense		-0.1	0.2	-0.2	-0.2	-0.1	-0.2	-0.2	-0.2	-0.3	-0.3
IBT		-1.1	-1.4	-3.3	-3.8	-2.3	-2.3	0.4	-0.3	-2.0	-1.9
Income Tax Expense		0.2	0.0	-0.7	0.1	0.1	0.2	0.0	0.2	0.6	0.0
Net Income		-1.3	-1.4	-2.6	-3.9	-2.4	-2.5	0.4	-0.4	-2.6	-1.9

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-0.25	$-0.16	$-0.14	$-0.42	$-0.02	$0.04	$-0.02	$-0.13	$-0.19	$-0.06	$-0.19	$-0.27	$-0.51	$-0.15
EPS Diluted		$0.00	$0.00	$0.00	$-0.25	$-0.16	$-0.14	$-0.42	$-0.02	$0.04	$-0.02	$-0.13	$-0.19	$-0.06	$-0.19	$-0.27	$-0.51	$-0.15
Shares Outstanding		39.3	38.6	37.4	36.3	32.7	28.7	25.3	21.6	18.2	17.5	15.3	14.9	14.7	14.6	11.3	10.4	10.3
Diluted Shares Outstanding		39.3	38.6	37.4	36.3	32.7	28.7	25.3	21.6	19.2	17.5	15.3	14.9	14.7	14.6	11.3	10.4	10.3

Per Share Data		TTM	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Shares Outstanding		39.3	39.2	39.0	38.8	38.6	38.0	37.7	37.5	37.4	37.0
Diluted Shares Outstanding		39.3	39.2	39.0	38.8	38.6	38.0	38.1	37.5	37.4	37.0

Current Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		26.2	20.1	26.2	13.5	17.2	9.7	7.7	18.3	9.6	8.1	6.0	5.0	6.3	5.2	11.4	5.8	10.1
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		26.2	20.1	26.2	13.5	17.2	9.7	7.7	18.3	9.6	8.1	6.0	5.0	6.3	5.2	11.4	5.8	10.1
Accounts Receivable		32.7	28.2	32.7	30.7	29.7	15.5	11.7	8.7	4.9	3.9	3.5	3.0	4.0	3.2	3.3	3.5	2.4
Inventory		27.7	26.4	27.7	49.7	37.7	15.1	13.8	10.5	8.4	7.0	6.6	9.5	8.4	8.7	6.0	9.2	6.9
Other Current Assets		2.3	2.8	2.3	2.7	5.4	2.9	1.3	0.7	0.4	0.4	0.6	0.4	0.5	0.4	1.2	1.2	1.1
Total Current Assets		89.0	77.4	89.0	96.6	90.0	43.2	34.5	38.2	23.3	19.4	16.7	17.9	19.2	17.6	21.8	19.7	20.4

Current Assets		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Cash And Equivalents		22.2	20.1	20.0	19.2	26.4	26.2	24.6	22.1	19.5	13.5
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		22.2	20.1	20.0	19.2	26.4	26.2	24.6	22.1	19.5	13.5
Accounts Receivable		21.9	28.2	25.3	33.9	33.5	32.7	30.1	32.1	30.7	30.7
Inventory		26.8	26.4	28.2	29.1	29.5	27.7	40.6	42.8	45.8	49.7
Other Current Assets		3.6	2.8	3.0	3.3	3.2	2.3	2.6	2.8	2.9	2.7
Total Current Assets		74.4	77.4	76.5	85.6	92.6	89.0	97.9	99.9	98.9	96.6

Long-Term Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		13.6	10.9	13.6	16.2	11.7	4.0	1.6	1.2	1.0	1.2	1.6	1.5	1.5	1.7	1.6	1.8	2.4
Goodwill		27.8	31.1	27.8	27.8	20.8	15.8	15.8	9.5	9.5	9.5	9.5	9.5	9.5	9.5	9.5	9.5	9.5
Intangible Assets		5.3	3.7	5.3	10.6	14.6	9.4	12.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.2
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.7	-0.6	-0.5
Other Long-Term Assets		0.6	0.6	0.6	0.5	0.3	0.2	3.6	0.1	0.1	0.0	0.1	0.1	0.1	0.1	0.1	0.2	0.1
Total Long-Term Assets		47.3	46.3	47.3	55.1	47.3	29.4	33.4	10.8	10.6	10.8	11.1	11.5	11.5	11.7	11.2	11.5	12.2
Total Assets		136.2	123.7	136.2	151.6	137.4	72.6	67.9	48.9	33.9	30.1	27.8	29.4	30.7	29.4	33.0	31.2	32.5

Long-Term Assets		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Property, Plant & Equipment		10.2	10.9	11.7	12.6	12.8	13.6	14.5	15.4	16.0	16.2
Goodwill		31.1	31.1	31.1	30.5	27.8	27.8	27.8	27.8	27.8	27.8
Intangible Assets		3.1	3.7	4.3	4.9	4.0	5.3	6.6	7.9	9.2	10.6
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		0.7	0.6	0.6	0.7	0.6	0.6	0.6	0.6	0.5	0.5
Total Long-Term Assets		45.1	46.3	47.7	48.7	45.2	47.3	49.5	51.7	53.5	55.1
Total Assets		119.6	123.7	124.2	134.2	137.9	136.2	147.4	151.6	152.4	151.6

Current Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		10.3	13.3	10.3	12.4	20.6	9.1	5.3	4.7	3.9	2.7	2.7	3.6	4.5	2.9	3.6	8.4	6.5
Short-Term Debt		3.0	4.7	4.8	4.6	1.7	1.5	1.5	0.0	0.1	0.1	0.1	0.7	0.0	0.2	0.7	0.7	0.7
Other Current Liabilities		13.4	8.8	11.3	26.2	11.3	10.3	7.7	6.3	4.5	4.9	3.7	4.6	4.9	4.8	5.5	3.2	3.8
Current Liabilities		30.2	30.4	30.2	46.4	35.5	22.9	15.8	11.5	9.7	9.0	7.6	10.5	10.4	9.1	9.9	14.5	12.7

Current Liabilities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Accounts Payable		9.6	13.3	11.0	16.0	17.1	10.3	13.8	9.6	9.1	12.4
Short-Term Debt		0.0	4.7	4.7	4.8	4.7	4.8	4.9	4.9	4.9	4.6
Other Current Liabilities		15.1	8.8	9.4	9.1	9.8	10.8	21.4	9.9	10.4	26.2
Current Liabilities		24.7	30.4	28.6	33.4	35.5	30.2	43.6	48.0	48.8	46.4

Long-Term Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		13.2	16.5	21.8	26.6	14.3	2.2	3.7	0.0	0.0	0.1	0.1	0.2	0.0	0.1	0.2	0.9	0.3
Capital Leases		10.3	9.4	10.3	12.3	8.3	2.3	3.1	0.0	0.0	0.1	0.1	0.2	0.0	0.1	0.0	0.0	0.2
Def. Tax Liability		0.2	0.2	0.2	0.1	0.0	-0.2	-0.2	0.0	-0.2	-0.2	-0.1	0.4	0.4	0.5	0.7	0.6	0.5
Total Liabilities		54.9	49.3	54.9	74.1	57.5	26.5	21.4	11.7	10.0	9.4	8.1	10.7	10.5	9.4	11.1	16.5	14.2

Long-Term Liabilities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Long-Term Debt		10.7	16.5	17.5	20.0	20.6	21.8	23.0	24.2	25.4	26.6
Capital Leases		0.0	9.4	9.6	10.1	9.9	10.3	9.0	11.4	11.8	12.3
Def. Tax Liability		0.0	0.2	0.4	0.3	0.2	0.2	0.4	0.3	0.2	0.1
Total Liabilities		45.1	49.3	48.7	56.3	58.9	54.9	69.3	74.8	75.4	74.1

Total Common Equity		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-223.0	-234.4	-223.0	-218.5	-209.5	-204.2	-200.1	-189.4	-189.6	-190.2	-190.0	-188.0	-185.2	-184.3	-181.5	-178.5	-173.2
Comprehensive Income		0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4
Total Common Equity		81.4	74.4	81.4	77.6	79.9	46.1	46.5	37.3	23.8	20.7	19.7	18.7	20.2	20.0	21.9	14.7	18.3

Total Common Equity		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-235.8	-234.4	-231.8	-227.9	-225.5	-223.0	-223.4	-223.0	-220.4	-218.5
Comprehensive Income		0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4
Total Common Equity		74.5	74.4	75.5	77.9	78.9	81.4	78.1	76.8	77.0	77.6

Other		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		16.2	21.2	26.6	19.0	15.9	3.7	5.2	0.0	0.0	0.1	0.1	0.9	0.0	0.3	0.9	1.5	0.9
Book Value		81.4	74.4	81.4	77.6	79.9	46.1	46.5	37.3	23.8	20.7	19.7	18.7	20.2	20.0	21.9	14.7	18.3

Other		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		74.5	74.4	75.5	77.9	78.9	81.4	78.1	76.8	77.0	77.6

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-4.5	-11.4	-4.5	-9.0	-5.4	-4.0	-10.7	-0.4	0.7	-0.3	-2.0	-2.8	-0.9	-2.8	-3.0	-5.3	-1.5
Depreciation & Amortization		7.5	6.0	7.5	7.5	6.6	3.9	2.8	0.5	0.4	0.6	0.8	0.9	0.9	0.9	1.0	1.1	1.0
Stock-Based Compensation		8.3	6.1	8.3	6.2	6.2	3.6	3.6	1.9	1.2	0.9	0.9	1.0	0.9	0.8	0.7	1.6	1.9
Change Working Capital		6.4	6.4	6.4	-4.4	-19.4	0.6	1.5	-4.0	-1.8	0.5	0.2	-1.0	0.5	-3.7	-2.0	-1.8	1.7
Change In Accounts Receivable		-3.4	4.5	-3.6	0.5	-7.5	-2.1	2.8	-2.0	-0.8	-0.3	-0.5	1.0	-1.0	0.1	0.2	-1.6	0.5
Change In Accounts Payable		-2.1	2.9	-2.1	-8.6	8.8	3.6	-2.6	0.8	1.2	0.0	-1.0	-1.0	1.6	-0.7	-4.8	1.8	0.9
Change In Inventories		21.2	2.0	21.2	-8.7	-15.3	-1.3	3.4	-2.5	-1.5	-0.7	2.6	-1.3	0.1	-3.1	2.7	-2.5	-0.2
Other Non-cash Items		-4.1	0.1	0.9	-16.9	2.5	0.0	0.3	0.3	0.0	0.3	0.3	0.2	0.2	0.3	0.3	0.2	-0.2
Cash from Operations		18.6	0.0	0.0	0.2	-9.4	4.3	-2.5	-1.7	0.5	2.1	0.2	-1.6	1.6	-4.5	-2.5	-4.1	2.9

Cash Flow From Operating Activities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Income		-1.3	-1.4	-2.6	-3.9	-2.4	-2.5	0.4	-0.4	-2.6	-1.9
Depreciation & Amortization		1.0	1.0	1.0	1.4	1.8	1.8	1.9	1.9	1.8	1.9
Stock-Based Compensation		1.6	1.8	1.5	1.5	1.5	1.6	2.5	1.9	2.2	1.7
Change Working Capital		0.9	2.2	1.1	4.1	-0.6	1.7	-2.7	0.0	3.6	5.4
Change In Accounts Receivable		-2.0	5.8	-2.9	7.8	0.5	0.5	-2.6	2.0	-1.4	0.0
Change In Accounts Payable		3.0	-3.6	2.2	-4.8	-1.4	6.8	-3.5	4.2	0.8	-3.6
Change In Inventories		-0.3	-0.4	1.7	0.7	1.4	-1.8	12.7	2.0	2.8	3.6
Other Non-cash Items		0.0	0.0	0.1	0.1	0.0	0.0	0.2	0.2	0.2	-2.1
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-1.5	-0.5	-1.5	-2.7	-2.1	-0.8	-0.6	-0.9	-0.2	-0.2	-0.6	-0.6	-0.6	-0.9	-0.6	-0.4	-0.9
Acquisitions		0.0	-6.5	0.0	-4.7	-23.6	0.0	-13.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		-1.5	0.0	0.0	-7.3	-25.7	-0.8	-14.0	-0.9	-0.2	-0.2	-0.6	-0.6	-0.6	-0.9	-0.6	-0.4	-0.9

Cash Flow From Investing Activities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Capital Expenditure		-0.1	-0.1	-0.1	-0.1	-0.1	-0.2	-0.2	-0.1	-0.7	-0.5
Acquisitions		0.0	0.0	0.0	0.0	-6.5	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-2.9	0.0	0.0	2.9	-19.6	-1.5	-0.8	-0.1	-0.1	-0.1	-2.9	-0.4	-0.2	-0.8	-0.8	-1.6	-1.0
Debt Issued		0.2	-5.4	7.6	5.9	31.8	0.0	5.9	0.1	0.0	0.0	2.1	1.2	0.0	0.1	0.2	2.2	1.9
Issuance of Common Stock		1.0	0.0	0.0	1.3	34.2	0.9	1.2	11.6	1.5	0.5	2.1	0.4	0.3	0.0	9.6	0.1	0.2
Repurchase of Common Stock		-0.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		-1.4	0.0	0.0	-0.8	28.0	-0.9	5.5	-0.2	-0.2	-0.2	2.1	0.9	0.0	0.0	0.0	1.7	-0.3
Cash from Financing		-4.4	0.0	0.0	3.3	42.6	-1.5	5.9	11.4	1.2	0.3	1.3	0.9	0.1	-0.8	8.7	0.2	-1.1

Cash Flow From Financing Activities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		10.7	-10.5	-1.0	-2.7	-0.6	-1.2	-1.3	-1.3	-1.2	11.3
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	-0.1	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		12.8	-6.1	12.8	-3.8	7.5	2.0	-10.6	8.7	1.5	2.1	1.0	-1.3	1.0	-6.1	5.5	-4.2	0.9
Closing Cash Balance		26.2	20.1	26.2	13.5	17.2	9.7	7.7	18.3	9.6	8.1	6.0	5.0	6.3	5.2	11.4	5.8	10.1

Cash position		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Change in Cash		0.8	2.1	0.1	0.8	-7.2	0.2	1.6	2.5	2.7	6.0
Closing Cash Balance		23.0	22.2	20.1	20.0	19.2	26.4	26.2	24.6	22.1	19.5

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		17.1	6.8	17.1	-2.4	-11.5	3.5	-3.1	-2.6	0.3	1.8	-0.4	-2.2	1.0	-5.3	-3.2	-4.5	2.1
Real Free Cash Flow		8.8	0.6	8.8	-8.6	-17.8	-0.1	-6.7	-4.5	-0.9	0.9	-1.2	-3.2	0.1	-6.2	-3.9	-6.1	0.2

Free Cash Flow		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Free Cash Flow		2.1	3.5	0.9	3.1	0.3	2.5	2.1	3.5	4.6	7.0
Real Free Cash Flow		0.5	1.8	-0.6	1.6	-1.3	0.9	-0.4	1.6	2.4	5.3

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií