Southwest Airlines Co.
Southwest Airlines Co.
LUV
Valuace
30
Růst
70
Zdraví
61
Cena
$ 38.44
Dnes
+0.02 (0.05%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues28.0628.0627.4826.0923.8115.799.0522.4321.9721.1720.4319.8218.6117.7017.0915.6612.10
Cost of Revenues23.1723.1723.0221.8719.0611.6810.9416.4515.9114.9714.1513.4214.0514.2114.247.873.38
Gross Profit4.894.904.464.224.754.12-1.895.986.066.206.276.404.563.492.857.798.72
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues7.446.957.246.436.936.877.356.336.826.53
Cost of Revenues5.935.795.895.565.705.755.865.706.105.45
Gross Profit1.511.161.360.871.231.121.490.630.731.08
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.003.990.000.000.000.000.000.000.000.000.000.000.004.373.70
Depreciation & Amortization1.561.561.661.521.561.311.131.301.251.221.221.020.940.870.840.720.63
Total Operating Expenses4.474.474.143.993.742.391.933.032.852.692.512.242.212.132.046.975.76
Operating Income0.430.430.320.221.021.72-3.822.963.213.523.764.122.231.280.620.690.99
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.001.130.96
Depreciation & Amortization0.370.390.400.400.410.440.400.410.420.38
Total Operating Expenses1.121.121.131.090.951.081.091.021.130.96
Operating Income0.390.040.23-0.220.280.040.40-0.39-0.400.12
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.210.210.500.580.220.010.030.090.070.040.020.010.010.010.010.010.03
Interest Expense0.110.110.210.240.300.430.310.080.090.070.080.090.110.110.130.180.17
Other Expense0.140.140.280.41-0.29-0.40-0.44-0.01-0.04-0.23-0.16-0.60-0.44-0.050.00-0.33-0.11
IBT0.560.560.600.630.731.33-4.262.963.163.253.553.481.821.210.690.320.75
Income Tax Expense0.120.120.130.170.190.35-1.180.660.70-0.241.301.300.680.460.260.150.29
Net Income0.440.440.470.470.540.98-3.072.302.473.492.242.181.140.750.420.180.46
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.030.030.050.080.110.120.130.140.160.16
Interest Expense0.030.020.030.040.050.050.060.060.060.06
Other Expense0.020.030.060.030.050.050.080.100.120.12
IBT0.410.070.28-0.190.330.090.48-0.30-0.290.24
Income Tax Expense0.080.010.07-0.040.070.020.11-0.07-0.030.04
Net Income0.320.050.21-0.150.260.070.37-0.23-0.250.19
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.81$0.91$1.65$-5.44$4.28$4.30$5.80$3.58$3.30$1.65$1.06$0.56$0.23$0.62
EPS Diluted$0.00$0.00$0.00$0.76$0.87$1.61$-5.44$4.27$4.29$5.79$3.55$3.27$1.64$1.05$0.56$0.23$0.61
Shares Outstanding0.520.540.600.600.590.590.570.540.570.600.630.660.690.710.750.770.75
Diluted Shares Outstanding0.520.560.640.640.640.610.570.540.570.600.630.670.700.720.760.780.75
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.42$0.32
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.42$0.30
Shares Outstanding0.520.520.540.580.600.600.600.600.600.60
Diluted Shares Outstanding0.520.530.540.580.640.600.640.600.600.64
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents7.847.519.299.4912.4811.062.551.851.501.681.581.281.361.110.831.26
Short Term Investments2.161.222.192.803.022.271.521.841.781.631.471.711.801.862.322.28
Total Cash & ST Investments10.008.7311.4712.2915.5013.334.073.693.273.313.052.993.152.973.143.54
Accounts Receivable1.351.111.151.041.361.131.090.570.660.550.470.370.420.330.300.20
Inventory0.780.800.810.790.540.410.530.460.420.340.310.340.470.470.400.24
Other Current Assets0.620.640.520.690.640.300.290.310.460.310.190.710.420.460.500.30
Total Current Assets12.7511.2713.9614.8118.0415.175.975.034.824.504.024.274.464.224.354.28
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents2.553.488.137.518.508.148.379.299.509.16
Short Term Investments0.470.360.121.220.881.862.152.192.243.02
Total Cash & ST Investments3.023.848.258.739.3810.0010.5111.4711.7312.18
Accounts Receivable1.121.011.081.111.181.351.351.151.471.23
Inventory0.790.770.790.800.770.780.810.810.800.71
Other Current Assets0.470.470.620.640.600.620.600.520.630.54
Total Current Assets5.406.0910.7311.2711.9312.7513.2813.9614.6314.66
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment20.8020.4320.6018.7416.4317.7218.3719.5318.5417.0415.6014.2913.3912.7712.1310.58
Goodwill0.970.970.970.970.970.970.970.970.970.970.970.970.970.970.970.00
Intangible Assets0.300.300.300.300.300.300.300.400.410.430.460.360.170.140.000.00
Long-Term Investments0.420.370.280.00-1.77-1.63-2.36-2.43-2.36-3.370.040.040.040.04-0.260.00
Other Long-Term Assets-1.770.410.39-1.130.880.720.580.720.790.77-1.810.020.320.350.630.39
Total Long-Term Assets22.8122.4822.5320.5618.2819.4219.9221.2220.3018.7917.2915.8014.8914.3713.7211.18
Total Assets35.5633.7536.4935.3736.3234.5925.9026.2425.1123.2921.3120.0619.3518.5918.0715.46
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment20.8720.6420.4620.4320.8720.8020.7420.6020.3619.93
Goodwill0.970.970.970.970.970.970.970.970.970.97
Intangible Assets0.300.300.300.300.300.300.300.300.300.30
Long-Term Investments0.430.390.350.370.350.300.290.28-2.16-2.06
Other Long-Term Assets0.350.320.400.410.420.440.44-1.661.020.96
Total Long-Term Assets22.9222.6222.4822.4822.9222.8122.7422.5322.3521.86
Total Assets28.3128.7133.2133.7534.8535.5636.0236.4936.9836.52
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.590.340.272.001.280.931.571.421.321.181.191.201.251.111.060.74
Short-Term Debt3.131.960.470.270.690.531.170.610.350.570.640.260.630.270.640.51
Other Current Liabilities3.313.314.602.041.622.261.751.751.781.992.591.571.231.101.000.86
Current Liabilities14.1112.2812.2610.389.167.518.957.916.916.847.415.925.684.654.533.31
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.500.280.400.340.390.330.280.270.600.50
Short-Term Debt0.330.352.941.963.133.130.230.470.470.48
Other Current Liabilities3.303.113.003.312.443.073.574.603.373.09
Current Liabilities10.9910.8913.9012.2813.4914.1112.2312.2612.1111.73
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt5.076.1010.029.1611.5911.672.822.773.322.822.542.432.192.883.112.88
Capital Leases0.921.361.301.341.551.871.330.000.000.000.000.000.000.000.000.00
Def. Tax Liability2.092.172.041.991.771.632.362.432.363.372.493.122.932.902.572.49
Total Liabilities25.1023.4025.9724.6825.9125.7116.0616.3914.6814.8513.9513.2912.0111.6211.199.23
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt4.935.005.066.105.965.988.939.9510.0610.15
Capital Leases1.161.241.301.361.090.920.951.191.261.30
Def. Tax Liability2.212.192.122.172.092.091.982.042.162.06
Total Liabilities20.5420.7123.8523.4024.4425.1025.8225.9725.9325.73
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.890.890.890.890.890.890.810.810.810.810.810.810.810.810.810.81
Retained Earnings16.2216.3316.3016.2615.7714.7817.9515.9714.6211.429.417.426.435.775.405.40
Comprehensive Income0.01-0.030.000.340.39-0.11-0.060.020.01-0.32-1.05-0.740.00-0.12-0.22-0.26
Total Common Equity10.4710.3510.5210.6910.418.889.839.8510.438.447.366.787.346.976.886.24
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.890.890.890.890.890.890.890.890.890.89
Retained Earnings16.1616.2016.0816.3316.1816.2215.9616.3016.6616.57
Comprehensive Income-0.01-0.04-0.02-0.03-0.040.010.020.000.200.06
Total Common Equity7.788.009.3710.3510.4110.4710.2010.5211.0510.79
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt9.118.069.209.4312.2812.204.003.383.673.393.182.692.823.153.753.38
Book Value10.4710.3510.5210.6910.418.889.839.8510.438.447.366.787.346.976.886.24
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value7.788.009.3710.3510.4110.4710.2010.5211.0510.79
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income0.080.440.470.470.540.98-3.072.302.473.492.242.181.140.750.420.180.46
Depreciation & Amortization1.601.561.661.521.351.271.261.221.201.221.221.020.940.870.840.720.63
Stock-Based Compensation0.090.000.000.000.000.03-0.180.000.00-0.05-0.180.110.28-0.01-0.19-0.19-0.01
Change Working Capital-0.80-0.28-1.591.251.48-0.101.670.610.940.230.181.070.560.680.380.290.22
Change In Accounts Receivable-0.180.050.02-0.090.42-0.70-0.29-0.090.12-0.10-0.05-0.090.05-0.02-0.03-0.03-0.03
Change In Accounts Payable-0.380.22-1.361.390.940.040.230.300.550.250.230.960.040.340.190.250.06
Change In Inventories-0.010.000.00-0.080.000.660.06-0.20-0.66-0.26-0.120.100.14-0.05-0.100.250.28
Other Non-cash Items3.370.00-0.21-0.230.140.17-0.09-0.08-0.020.260.37-1.03-0.510.140.350.270.14
Cash from Operations0.910.000.003.163.792.32-1.133.994.893.934.293.242.902.492.061.391.56
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.320.050.21-0.150.260.070.37-0.23-0.250.19
Depreciation & Amortization0.370.390.400.400.410.440.400.410.420.38
Stock-Based Compensation0.000.000.000.000.000.000.000.000.090.00
Change Working Capital-0.48-0.18-0.290.66-0.13-0.43-0.91-0.210.37-0.05
Change In Accounts Receivable-0.01-0.080.090.060.100.190.03-0.310.32-0.22
Change In Accounts Payable0.430.01-0.10-0.130.00-0.20-0.58-0.900.740.35
Change In Inventories0.000.000.000.000.000.000.000.000.12-0.14
Other Non-cash Items-0.010.000.010.00-0.140.010.000.00-0.060.06
Cash from Operations0.000.000.000.000.000.000.000.000.430.62
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-2.66-2.67-2.04-3.55-3.95-0.51-0.52-1.03-1.98-2.25-2.15-2.14-1.83-1.45-1.35-0.97-0.49
Acquisitions0.910.000.000.000.020.510.521.031.922.122.04-2.04-1.750.000.00-0.040.00
Investments-6.45-0.47-5.01-6.97-5.59-5.82-5.08-2.12-2.41-2.38-2.39-1.99-3.08-3.14-2.48-5.36-5.62
Sales of Investment7.621.696.007.595.795.074.342.452.342.222.262.223.193.202.965.314.85
Other Investing Activities-0.940.000.000.00-0.02-0.510.73-0.63-1.92-2.12-2.042.031.740.000.030.000.00
Cash from Investing-1.520.000.00-2.93-3.75-1.26-0.02-0.30-2.04-2.41-2.27-1.91-1.73-1.38-0.83-1.05-1.27
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.86-0.68-0.64-0.50-0.46-0.50-0.50-0.59-0.72-0.85
Acquisitions0.000.000.020.000.000.000.000.000.070.84
Investments0.00-0.10-0.32-0.05-1.17-0.64-1.53-1.68-1.62-1.62
Sales of Investment0.120.350.071.150.831.621.821.721.682.41
Other Investing Activities0.000.000.000.000.000.000.000.00-0.07-0.84
Cash from Investing0.000.000.000.000.000.000.000.00-0.66-0.06
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.030.000.00-0.09-3.09-0.91-5.52-0.62-0.34-0.59-0.59-0.21-0.56-0.31-0.58-0.56-0.20
Debt Issued-0.198.06-1.14-0.150.240.9913.731.230.050.870.800.700.43-0.02-0.020.933.58
Issuance of Common Stock0.060.000.000.050.000.002.290.040.000.630.540.550.410.100.030.080.00
Repurchase of Common Stock-0.01-2.55-0.25-0.050.000.00-0.45-2.00-2.00-1.60-1.75-1.18-0.96-0.54-0.40-0.230.00
Dividends Paid-0.430.000.00-0.430.000.00-0.19-0.37-0.33-0.27-0.22-0.18-0.14-0.07-0.02-0.01-0.01
Other Financing Activities0.010.000.000.080.051.2613.53-0.040.180.130.100.000.00-0.040.03-0.050.06
Cash from Financing-0.410.000.00-0.44-3.030.369.66-2.99-2.50-1.71-1.92-1.02-1.25-0.86-0.95-0.77-0.15
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.01-0.01
Debt Issued5.26-0.08-2.65-0.06-1.04-0.01-0.05-0.04-0.07-0.04
Issuance of Common Stock0.000.000.000.000.000.000.000.000.010.01
Repurchase of Common Stock-0.05-0.25-1.50-0.75-0.250.000.000.000.00-0.01
Dividends Paid0.000.000.000.000.000.000.000.000.00-0.21
Other Financing Activities0.000.000.000.000.000.000.000.000.040.01
Cash from Financing0.000.000.000.000.000.000.000.000.03-0.21
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-1.02-4.28-1.78-0.20-2.991.428.520.690.36-0.190.100.30-0.070.240.28-0.430.15
Closing Cash Balance8.143.237.519.299.4912.4811.062.551.851.501.681.581.281.361.110.831.26
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.33-0.57-4.660.63-0.990.36-0.23-0.92-0.210.34
Closing Cash Balance3.232.903.488.137.518.508.148.379.299.50
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-1.75-0.83-1.62-0.39-0.161.81-1.642.962.921.682.151.101.071.040.720.421.07
Real Free Cash Flow-1.83-0.83-1.62-0.39-0.161.79-1.472.962.921.732.330.980.801.050.910.611.08
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-0.56-0.39-0.230.360.02-0.41-0.52-0.70-0.29-0.23
Real Free Cash Flow-0.56-0.39-0.230.360.02-0.41-0.52-0.70-0.38-0.23
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader