Las Vegas Sands Corp.
Las Vegas Sands Corp.
LVS
Valuace
48
Růst
85
Zdraví
48
Cena
$ 54.47
Dnes
-1.66 (-2.74%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues13.0213.0211.3010.374.114.233.6113.7413.7312.8811.4111.6914.5813.7711.139.416.85
Cost of Revenues9.359.357.155.212.462.632.618.368.468.007.297.549.199.087.375.914.66
Gross Profit3.673.674.155.171.651.611.005.385.274.894.124.155.394.693.763.502.20
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues3.653.333.182.862.902.682.762.962.922.80
Cost of Revenues2.902.392.241.821.851.751.751.801.431.38
Gross Profit0.750.940.941.041.050.931.011.161.481.41
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.210.140.110.020.020.010.010.010.010.010.020.020.010.00
Selling General & Admin Expenses0.000.000.001.113.653.673.978.688.668.177.557.729.379.277.580.290.26
Depreciation & Amortization1.541.541.431.331.091.103.871.401.151.211.151.041.071.050.930.790.69
Total Operating Expenses0.580.581.692.854.894.905.229.959.839.408.848.8110.4810.358.671.101.00
Operating Income3.093.092.472.31-0.68-0.69-4.223.703.753.462.492.844.103.412.312.391.18
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.070.04
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.290.39
Depreciation & Amortization0.370.390.390.390.380.350.350.350.360.34
Total Operating Expenses-0.130.150.140.420.450.410.400.430.770.72
Operating Income0.880.790.800.620.600.520.610.730.710.69
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.160.160.280.290.120.000.020.070.060.020.010.020.030.020.020.010.01
Interest Expense0.750.750.730.820.700.620.540.560.450.330.270.270.270.270.260.280.31
Other Expense-0.88-0.88-0.51-0.54-0.71-0.792.040.07-0.19-0.12-0.050.00-0.02-0.02-0.16-0.04-0.04
IBT2.212.211.961.78-1.39-1.47-2.183.773.333.052.262.623.833.142.062.090.86
Income Tax Expense0.350.350.210.340.15-0.01-0.040.470.38-0.210.240.240.240.190.180.210.07
Net Income1.631.631.451.22-1.54-1.47-2.142.702.412.811.671.972.842.311.521.560.60
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.040.040.040.040.060.070.080.070.060.08
Interest Expense0.190.190.190.170.180.180.190.180.190.20
Other Expense-0.32-0.21-0.19-0.15-0.14-0.12-0.11-0.13-0.12-0.12
IBT0.550.580.610.470.460.400.500.600.590.57
Income Tax Expense0.100.090.090.060.070.050.070.020.120.12
Net Income0.400.420.460.350.320.280.350.490.380.38
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$1.60$-2.02$-1.92$-2.80$3.50$3.07$3.54$2.10$2.47$3.52$2.80$1.89$1.74$0.61
EPS Diluted$0.00$0.00$0.00$1.60$-2.02$-1.92$-2.80$3.50$3.07$3.54$2.10$2.47$3.52$2.79$1.85$1.56$0.51
Shares Outstanding0.680.690.740.760.760.760.760.770.790.790.790.800.810.820.810.730.67
Diluted Shares Outstanding0.680.690.740.770.760.760.760.770.790.790.800.800.810.830.820.810.79
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.50$0.50
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.50$0.50
Shares Outstanding0.680.680.700.710.740.730.740.750.760.76
Diluted Shares Outstanding0.680.690.700.710.740.730.740.750.760.77
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents4.713.655.116.311.852.124.234.652.422.132.183.513.602.513.903.04
Short Term Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments4.713.655.116.311.852.124.234.652.422.132.183.513.602.513.903.04
Accounts Receivable0.440.420.480.270.200.340.840.730.620.781.271.511.761.821.340.72
Inventory0.040.040.040.030.020.030.040.040.050.050.040.040.040.040.030.03
Other Current Assets0.150.180.150.140.110.140.180.140.120.140.110.130.100.090.120.16
Total Current Assets5.334.295.786.745.512.645.315.573.213.103.615.195.524.485.404.06
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents3.483.453.043.654.214.714.965.115.575.77
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments3.483.453.043.654.214.714.965.115.575.77
Accounts Receivable0.550.530.440.420.410.440.420.480.390.34
Inventory0.050.040.040.040.040.040.040.040.040.03
Other Current Assets0.080.240.210.180.160.150.140.150.170.15
Total Current Assets4.154.263.724.294.835.335.565.786.176.29
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment11.3714.0011.4413.5814.0217.3717.1216.3516.7517.1116.9916.7316.7917.2315.0315.90
Goodwill0.000.100.100.000.000.000.000.000.000.000.000.000.000.000.000.00
Intangible Assets0.570.440.500.060.020.030.040.070.090.100.070.090.100.070.080.09
Long-Term Investments1.351.390.000.000.000.000.000.000.00-0.200.170.210.190.210.170.16
Other Long-Term Assets2.370.333.841.520.220.460.450.190.150.160.120.120.120.131.560.83
Total Long-Term Assets15.7816.3816.0015.3014.5518.1617.8916.9817.4817.3717.3817.1717.2117.6916.8516.99
Total Assets21.1120.6721.7822.0420.0620.8123.2022.5520.6920.4720.9922.3622.7222.1622.2421.04
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment11.9115.0014.9114.0014.1713.4713.3913.6911.5911.59
Goodwill0.100.100.100.100.000.000.000.100.100.11
Intangible Assets0.490.540.560.440.560.570.580.500.510.52
Long-Term Investments1.391.390.000.000.000.000.001.191.191.18
Other Long-Term Assets3.300.421.831.711.671.621.600.40-1.31-1.32
Total Long-Term Assets17.3517.5917.5316.3816.5315.7815.6916.0012.2012.22
Total Assets21.5021.8521.2520.6721.3521.1121.2521.7822.1222.27
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.150.160.170.090.080.100.150.180.170.130.110.110.120.110.100.11
Short-Term Debt0.933.161.902.030.070.080.070.110.300.170.100.100.380.100.460.77
Other Current Liabilities2.051.321.711.311.941.522.422.191.912.001.832.042.182.031.471.72
Current Liabilities3.375.804.423.902.572.313.223.162.952.812.462.713.132.622.502.60
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.170.160.150.160.140.150.160.170.150.14
Short-Term Debt1.920.922.993.162.730.932.041.901.820.07
Other Current Liabilities2.272.112.831.322.262.051.811.711.921.90
Current Liabilities4.673.506.265.805.353.374.274.424.102.28
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt12.8110.5912.3913.9514.7213.9312.4211.879.349.439.379.899.3810.139.589.37
Capital Leases0.020.320.260.000.000.000.000.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.170.190.190.150.170.190.180.190.210.200.200.190.170.190.210.12
Total Liabilities17.2217.5117.6718.3817.8117.2716.6915.8013.0512.9712.5713.3413.2213.5112.8013.11
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt13.8514.9010.8610.5911.2812.8111.9112.3912.8015.07
Capital Leases0.000.000.000.320.130.020.020.260.220.22
Def. Tax Liability0.170.180.190.190.190.170.180.190.150.15
Total Liabilities19.6419.5718.2117.5117.7117.2217.2217.6717.6718.11
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Retained Earnings3.153.462.601.68-0.150.813.102.772.722.222.842.951.710.562.150.88
Comprehensive Income-0.05-0.060.03-0.01-0.020.030.00-0.040.01-0.12-0.070.080.170.260.090.13
Total Common Equity3.752.884.123.882.002.975.195.686.496.186.827.217.677.067.856.66
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.000.000.000.000.000.000.000.000.00
Retained Earnings4.163.913.633.463.283.152.942.602.372.14
Comprehensive Income0.050.00-0.02-0.060.08-0.05-0.040.03-0.06-0.04
Total Common Equity1.571.992.702.883.433.753.954.124.554.33
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt13.7413.7514.0315.9814.8014.0112.4911.999.649.609.479.999.7610.2310.0310.14
Book Value3.893.164.103.662.253.546.516.757.647.508.429.029.508.669.447.93
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.300.290.330.280.220.140.07-0.01-0.10-0.17
Book Value1.571.992.702.883.433.753.954.124.554.33
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income1.701.871.751.43-1.54-1.47-2.143.302.953.262.022.393.592.951.881.880.78
Depreciation & Amortization1.371.541.371.271.091.101.221.221.151.211.151.041.071.050.930.790.69
Stock-Based Compensation0.050.050.060.040.040.020.020.040.030.030.030.050.050.050.070.060.06
Change Working Capital-0.10-0.780.020.390.16-0.09-0.54-1.260.240.330.55-0.24-0.110.10-0.27-0.43-0.01
Change In Accounts Receivable-0.12-0.390.04-0.22-0.080.040.40-0.15-0.120.080.320.050.04-0.21-0.68-0.79-0.33
Change In Accounts Payable0.010.020.000.080.01-0.01-0.05-0.030.010.040.020.00-0.010.010.00-0.010.03
Change In Inventories0.000.000.000.000.000.00-0.01-0.12-0.040.02-0.040.000.000.00-0.010.000.00
Other Non-cash Items1.700.210.010.050.200.500.16-0.410.220.210.270.200.240.290.450.260.24
Cash from Operations3.350.000.003.23-0.800.02-1.313.044.704.544.043.454.834.443.062.661.87
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.400.490.520.410.390.350.420.580.470.38
Depreciation & Amortization0.380.330.390.380.360.340.330.340.350.33
Stock-Based Compensation0.000.010.010.010.010.010.020.010.010.01
Change Working Capital0.130.16-0.78-0.290.120.070.05-0.230.14-0.06
Change In Accounts Receivable-0.24-0.04-0.10-0.02-0.030.04-0.020.05-0.09-0.06
Change In Accounts Payable0.020.010.01-0.010.03-0.01-0.01-0.010.010.02
Change In Inventories0.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items0.300.150.060.030.01-0.020.000.020.000.16
Cash from Operations0.000.000.000.000.000.000.000.001.010.84
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-1.15-1.17-1.58-1.02-0.78-0.84-1.33-1.27-0.95-0.84-1.45-1.53-1.18-0.94-1.45-1.51-2.02
Acquisitions0.000.000.000.000.000.000.001.160.000.000.000.000.000.000.000.000.05
Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-0.17
Sales of Investment0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.17
Other Investing Activities0.000.000.00-0.244.94-0.060.000.010.020.010.000.000.000.030.000.81-0.73
Cash from Investing-1.140.000.00-1.254.16-0.90-1.33-0.10-0.93-0.82-1.44-1.53-1.18-0.91-1.45-0.70-2.71
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.27-0.15-0.29-0.45-0.55-0.54-0.29-0.20-0.33-0.33
Acquisitions-0.010.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.00-0.33-0.32
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.990.000.00-2.07-0.07-2.00-0.47-3.54-5.18-0.86-1.99-2.40-2.12-3.51-4.40-3.30-0.07
Debt Issued0.0313.75-0.280.121.252.791.984.047.520.902.111.872.353.044.603.1910.21
Issuance of Common Stock0.510.000.000.000.000.000.004.057.670.690.002.112.553.250.003.240.00
Repurchase of Common Stock-1.36-2.22-1.76-0.510.000.000.00-0.75-0.91-0.380.00-0.21-1.68-0.560.00-0.860.00
Dividends Paid-0.600.000.00-0.310.000.00-0.91-3.00-2.98-2.94-2.91-2.69-2.39-1.56-3.46-0.08-0.09
Other Financing Activities-0.820.000.00-0.311.192.681.94-0.13-0.13-0.012.27-0.02-0.09-0.054.82-0.10-0.97
Cash from Financing-3.270.000.00-3.191.120.680.56-3.37-1.52-3.49-2.63-3.21-3.72-2.43-3.05-1.09-1.13
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.27-0.52
Debt Issued15.77-0.051.970.10-0.260.27-0.22-0.070.12-0.01
Issuance of Common Stock0.000.000.000.000.000.000.000.000.510.00
Repurchase of Common Stock-0.50-0.50-0.80-0.42-0.45-0.45-0.40-0.45-0.510.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.15-0.15
Other Financing Activities0.000.000.000.000.000.000.000.00-0.76-0.03
Cash from Financing0.000.000.000.000.000.000.000.00-1.18-0.70
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-1.060.19-1.45-1.214.51-0.21-2.11-0.422.230.29-0.05-1.33-0.091.09-1.390.87-1.92
Closing Cash Balance4.713.843.785.236.441.932.144.244.662.422.132.183.513.602.513.903.04
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.49-0.100.41-0.61-0.56-0.50-0.24-0.15-0.47-0.19
Closing Cash Balance3.843.483.583.163.784.334.845.085.235.70
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow2.211.651.621.97-1.58-0.82-2.641.773.753.712.601.923.653.501.611.15-0.15
Real Free Cash Flow2.151.601.571.93-1.61-0.85-2.661.733.723.672.561.883.613.441.541.09-0.21
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.930.96-0.110.070.370.220.530.510.680.51
Real Free Cash Flow0.930.95-0.120.060.350.210.510.500.670.50
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader