Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

LSB Industries, Inc.

LXU

Valuace

70

Růst

70

Zdraví

76

Cena

$ 14.89

-0.35 (-3.52%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		615.2	615.2	522.4	593.7	901.7	556.2	351.3	365.1	378.2	427.5	374.6	711.8	732.5	679.3	759.0	805.3	609.9
Cost of Revenues		510.9	510.9	474.6	507.4	553.3	417.3	334.3	360.1	362.3	422.0	423.9	608.1	579.2	535.7	575.3	582.2	471.3
Gross Profit		104.3	104.3	47.8	86.3	348.4	139.0	17.0	5.0	15.8	5.5	-49.3	103.7	153.4	143.6	183.7	223.0	138.6

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		165.0	155.4	151.3	143.4	134.9	109.2	140.1	138.2	132.6	114.3
Cost of Revenues		123.8	129.9	128.1	129.0	128.9	117.2	112.7	115.9	120.6	117.7
Gross Profit		41.2	25.5	23.2	14.4	6.0	-7.9	27.4	22.3	12.0	-3.4

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	36.6	39.4	38.0	32.1	34.2	40.8	35.0	40.2	112.3	103.9	100.7	90.0	86.3	89.7
Depreciation & Amortization		81.9	81.9	74.3	68.9	8.1	69.9	0.0	1.1	72.6	69.1	64.3	40.5	35.7	28.3	20.7	19.2	18.0
Total Operating Expenses		41.5	41.5	53.3	36.6	40.0	37.9	32.6	44.1	38.9	39.6	39.3	112.5	104.0	104.5	89.8	86.6	89.9
Operating Income		62.8	62.8	-5.5	51.8	308.4	28.7	-15.5	-39.1	-23.0	-34.1	-90.2	-50.8	53.4	105.3	95.7	136.4	55.9

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.8	8.5
Depreciation & Amortization		21.8	19.4	20.6	20.1	21.7	16.7	18.8	17.1	18.7	15.5
Total Operating Expenses		9.0	9.9	12.7	9.9	12.8	16.5	13.0	11.0	8.8	8.5
Operating Income		32.2	15.6	10.5	4.5	-6.7	-24.4	14.4	11.3	3.2	-9.5

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.8	0.4	0.3	0.2	0.1	0.1	0.1
Interest Expense		30.7	30.7	34.5	41.1	46.8	49.4	51.1	46.4	43.1	37.3	30.9	7.4	21.6	14.0	4.2	6.7	7.4
Other Expense		-30.2	-30.2	-20.5	-17.9	-38.9	10.3	-51.1	-45.3	-4.4	0.3	-10.5	-42.4	4.0	65.1	1.9	-0.1	7.0
IBT		32.5	32.5	-26.0	33.9	269.5	39.0	-66.7	-84.3	-70.5	-71.1	-130.1	-58.3	32.0	90.1	91.7	129.6	48.5
Income Tax Expense		7.9	7.9	-6.7	6.0	39.2	-4.6	-4.7	-20.9	1.7	-40.8	-42.0	-23.6	12.4	35.4	33.6	46.2	19.8
Net Income		24.6	24.6	-19.4	27.9	230.3	43.5	-61.9	-63.4	-72.2	-29.2	112.2	-34.8	19.6	55.0	58.6	83.8	29.6

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.2
Interest Expense		7.3	7.4	7.9	8.1	8.2	8.1	8.4	9.7	9.9	7.2
Other Expense		-11.5	-6.0	-6.4	-6.4	-6.5	-5.4	-3.6	-5.0	-6.2	-3.5
IBT		20.7	9.7	4.1	-1.9	-13.2	-29.9	10.8	6.2	-3.0	-13.0
Income Tax Expense		4.6	2.5	1.1	-0.3	-4.1	-4.5	1.3	0.6	2.4	-5.2
Net Income		16.1	7.1	3.0	-1.6	-9.1	-25.4	9.6	5.6	-5.3	-7.7

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$0.37	$2.72	$-4.40	$-1.69	$-1.74	$-2.02	$-0.82	$1.95	$-1.18	$0.66	$1.87	$2.01	$2.92	$1.06
EPS Diluted		$0.00	$0.00	$0.00	$0.37	$2.68	$-4.40	$-1.69	$-1.74	$-2.02	$-0.82	$1.95	$-1.18	$0.65	$1.79	$1.92	$2.75	$1.02
Shares Outstanding		72.4	72.4	72.0	74.5	84.8	50.0	36.7	36.5	35.7	35.4	33.1	29.6	29.3	29.2	29.1	28.6	27.5
Diluted Shares Outstanding		72.4	72.4	72.0	75.1	86.0	50.0	36.7	36.5	35.7	35.4	33.1	29.6	30.8	30.7	30.6	30.5	30.3

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.07	$-0.10
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.07	$-0.10
Shares Outstanding		72.4	71.8	71.8	71.8	70.4	71.7	71.7	72.8	73.1	74.0
Diluted Shares Outstanding		72.4	71.8	71.8	71.8	70.4	71.7	72.0	73.2	73.1	74.0

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		216.3	20.2	98.5	63.8	82.1	16.3	22.8	26.0	33.6	60.0	127.3	186.8	143.8	98.0	124.9	66.9
Short Term Investments		0.0	164.0	207.4	330.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	14.5	0.0	0.0	10.0	10.0
Total Cash & ST Investments		216.3	184.2	305.9	394.3	82.1	16.3	22.8	26.0	33.6	60.0	127.3	201.3	143.8	98.0	134.9	76.9
Accounts Receivable		41.9	38.8	40.4	74.8	86.4	42.6	39.9	66.7	59.6	51.3	92.6	88.1	80.6	82.8	87.4	74.3
Inventory		65.0	68.5	70.7	71.7	58.1	51.6	48.0	53.8	57.0	55.7	84.8	85.4	84.3	88.4	59.5	79.0
Other Current Assets		8.8	18.3	19.7	8.3	2.2	6.8	8.3	8.3	1.3	1.7	5.8	5.4	3.9	2.1	46.3	2.6
Total Current Assets		332.0	309.7	436.7	566.6	243.1	129.6	130.9	166.4	163.7	181.1	332.7	418.9	353.8	284.7	328.1	242.7

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		28.0	5.6	15.0	20.2	42.3	216.3	126.0	101.0	46.8	45.1
Short Term Investments		124.0	119.3	148.5	164.0	157.1	0.0	139.2	207.4	270.7	268.8
Total Cash & ST Investments		152.0	124.9	163.5	184.2	199.3	216.3	265.2	308.5	317.5	313.8
Accounts Receivable		46.6	51.3	51.9	38.8	44.3	41.9	53.7	40.4	46.6	50.7
Inventory		65.1	70.5	70.2	68.5	64.5	65.0	52.6	70.7	66.8	65.5
Other Current Assets		6.9	8.6	13.7	18.3	6.1	8.8	27.6	19.7	6.3	10.0
Total Current Assets		270.6	255.2	299.3	309.7	314.2	332.0	399.2	436.7	437.2	440.1

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		855.7	876.3	860.2	871.3	885.8	917.6	951.8	974.2	1,014.0	1,079.0	1,005.5	619.2	416.8	281.9	164.5	135.8
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.7	1.7	1.7
Intangible Assets		1.4	1.2	1.3	1.9	3.9	6.1	5.8	7.7	11.4	10.3	19.9	12.6	0.0	0.0	0.0	0.0
Long-Term Investments		-72.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-52.2	25.0	210.0	1.8	2.9	4.0
Other Long-Term Assets		1.4	0.0	0.0	-63.5	-26.6	-30.9	-35.7	-56.6	-54.8	-93.8	3.7	-21.8	94.4	-14.6	4.7	2.8
Total Long-Term Assets		857.1	877.5	861.4	873.2	889.7	923.7	957.6	981.9	1,025.4	1,089.3	1,029.1	718.1	729.3	291.9	173.9	145.3
Total Assets		1,189.1	1,187.2	1,298.2	1,439.8	1,132.8	1,053.3	1,088.5	1,148.3	1,189.2	1,270.4	1,361.8	1,137.0	1,083.1	576.6	502.0	388.0

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		877.7	871.7	875.5	876.3	867.2	855.7	859.4	860.2	853.4	860.5
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		1.2	1.2	0.5	1.2	1.5	1.4	1.4	1.3	1.5	1.6
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	-72.6	0.0	-1.3	0.0	0.0
Other Long-Term Assets		0.0	0.0	0.6	0.0	0.0	1.4	0.0	1.3	-66.4	-71.2
Total Long-Term Assets		878.9	872.9	876.6	877.5	868.7	857.1	860.9	954.9	855.0	862.0
Total Assets		1,149.5	1,128.1	1,175.9	1,187.2	1,182.9	1,189.1	1,260.1	1,391.7	1,292.2	1,302.1

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		61.3	83.5	68.3	78.2	49.5	46.6	58.5	62.6	56.0	54.2	108.0	81.5	61.8	68.3	57.9	51.0
Short-Term Debt		18.6	28.7	19.0	25.7	22.2	30.4	19.3	21.1	17.7	22.0	31.6	22.6	23.0	14.1	10.6	6.1
Other Current Liabilities		17.4	23.5	31.3	-25.0	33.3	30.4	25.5	42.1	35.6	44.0	52.3	51.2	49.1	34.7	28.7	31.5
Current Liabilities		97.3	135.6	118.5	142.3	104.9	107.3	103.3	125.8	109.3	120.2	191.9	155.3	133.9	117.1	97.1	88.7

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		60.0	59.6	58.9	83.5	75.7	61.3	56.1	68.3	56.8	54.5
Short-Term Debt		2.2	17.7	23.3	28.7	12.5	18.6	23.8	5.8	5.5	10.5
Other Current Liabilities		33.1	19.2	37.3	23.5	36.1	17.4	29.8	44.4	37.4	31.2
Current Liabilities		95.3	96.5	119.5	135.6	124.3	97.3	109.6	118.5	99.7	96.2

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		479.8	497.6	591.9	717.6	537.8	487.2	461.0	412.7	400.3	406.5	498.0	446.6	453.7	67.6	74.5	93.1
Capital Leases		17.5	21.4	16.1	14.9	19.6	19.8	11.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		71.2	61.9	0.0	63.5	26.6	30.9	35.7	56.6	54.8	93.8	52.2	83.1	66.7	21.0	21.8	14.3
Total Liabilities		666.3	695.5	779.9	923.9	672.4	631.6	606.3	604.0	576.0	632.9	763.0	703.0	671.4	222.1	208.7	208.6

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		484.2	472.7	503.9	497.6	493.1	497.3	562.1	591.9	592.9	594.4
Capital Leases		36.6	26.3	25.7	21.4	17.1	17.5	29.5	16.1	15.7	16.2
Def. Tax Liability		65.0	62.6	61.6	61.9	66.0	71.2	0.0	162.3	66.4	71.2
Total Liabilities		644.9	632.3	685.4	695.5	684.0	666.3	741.9	873.3	759.5	762.3

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		9.1	9.1	9.1	9.1	9.1	3.1	3.1	3.1	3.1	3.1	2.7	2.7	2.7	2.7	2.7	2.5
Retained Earnings		242.2	207.7	227.0	199.1	-31.3	-41.5	57.6	153.8	256.2	314.3	248.2	286.2	266.9	212.2	153.9	70.4
Comprehensive Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-325.7	-267.5	-267.5	-271.7	-194.2	-162.1	-143.3	-161.6	-144.9
Total Common Equity		522.8	491.6	518.3	515.9	460.5	421.7	482.2	544.4	613.2	637.5	598.9	434.0	411.7	354.5	293.3	179.4

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		9.1	9.1	9.1	9.1	9.1	9.1	9.1	9.1	9.1	9.1
Retained Earnings		216.1	209.0	206.0	207.7	216.8	242.2	232.6	227.0	232.4	240.1
Comprehensive Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity		504.6	495.8	490.6	491.6	499.0	522.8	518.2	518.3	532.7	539.8

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		515.9	526.2	620.0	743.3	559.9	517.6	480.4	433.8	418.0	428.4	529.5	469.3	476.7	81.7	85.1	99.2
Book Value		522.8	491.6	518.3	515.9	460.5	421.7	482.2	544.4	613.2	637.5	598.9	434.0	411.7	354.5	293.3	179.4

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		504.6	495.8	490.6	491.6	499.0	522.8	518.2	518.3	532.7	539.8

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		2.1	24.6	-19.4	27.9	230.3	43.5	-61.9	-63.4	-72.2	-30.3	-88.1	-34.7	19.7	55.1	58.8	84.0	29.7
Depreciation & Amortization		70.1	81.9	74.3	68.9	68.0	69.9	70.8	69.6	72.6	69.1	64.3	40.5	35.7	28.3	20.7	19.2	18.0
Stock-Based Compensation		6.2	7.4	6.6	5.4	4.0	5.5	1.8	2.2	8.4	5.2	4.0	43.0	-0.2	-0.2	1.7	1.1	1.0
Change Working Capital		14.2	-35.1	16.6	35.5	8.9	-43.3	-14.8	1.4	0.6	-8.8	27.5	-4.6	-1.8	-3.2	15.1	-27.6	1.2
Change In Accounts Receivable		8.6	-18.6	1.6	35.1	10.2	-42.9	-4.7	8.8	-2.2	-6.3	0.0	5.6	-7.6	2.3	7.9	-13.5	-17.3
Change In Accounts Payable		8.9	-15.2	13.4	-0.3	18.8	0.9	-6.6	-8.0	14.2	1.4	16.6	-3.9	-1.0	-6.0	1.0	2.2	15.6
Change In Inventories		0.3	6.2	1.7	2.8	-22.8	-5.4	3.6	5.2	-6.8	-2.2	1.5	-2.2	-1.3	-1.8	-8.9	0.1	-9.3
Other Non-cash Items		83.0	9.1	15.3	-5.6	-2.5	16.3	6.3	13.2	6.4	6.0	10.5	5.8	0.3	-61.4	2.7	4.3	-8.0
Cash from Operations		99.2	0.0	0.0	137.5	345.7	87.6	-2.5	2.1	17.6	0.8	-23.9	31.4	66.6	53.9	99.3	89.7	44.2

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		16.1	7.1	3.0	-1.6	-9.1	-25.4	9.6	5.6	-5.3	-7.7
Depreciation & Amortization		21.8	19.4	20.6	20.1	21.7	16.7	18.7	17.1	18.7	15.5
Stock-Based Compensation		1.8	1.7	2.1	1.7	1.6	1.6	2.1	1.4	1.4	1.3
Change Working Capital		-30.1	20.9	-12.7	-13.2	-9.1	24.4	5.0	-3.6	-1.6	14.5
Change In Accounts Receivable		-10.6	4.6	0.5	-13.1	5.5	-2.4	9.9	-11.4	6.7	3.4
Change In Accounts Payable		0.0	1.0	0.4	-16.6	6.4	12.6	2.3	-7.9	12.4	2.1
Change In Inventories		1.7	5.3	-0.9	-1.9	-4.0	1.1	-1.4	6.0	-4.0	-1.9
Other Non-cash Items		3.8	1.1	4.0	0.2	3.1	5.1	4.5	2.8	1.3	-1.2
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	16.9	17.6

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-68.4	0.0	0.0	-67.6	-45.8	-35.1	-30.5	-36.1	-37.1	-35.4	-212.5	-442.7	-223.0	-166.6	-142.9	-44.2	-34.5
Acquisitions		-13.8	0.0	0.0	0.0	0.0	0.0	0.0	0.1	6.7	23.8	0.0	-2.8	2.6	0.0	-80.9	44.2	34.5
Investments		-97.4	-250.5	-270.9	-264.4	-486.1	0.0	0.0	0.0	0.0	0.0	0.0	-25.0	-104.0	-210.0	-10.0	-10.0	-30.0
Sales of Investment		362.1	0.0	0.0	389.9	158.9	0.0	0.0	0.0	0.0	0.0	0.0	64.5	274.5	0.0	20.0	10.0	30.1
Other Investing Activities		56.9	0.0	0.0	-0.4	3.3	0.4	2.0	0.1	4.7	0.7	364.8	52.0	37.8	-13.1	92.1	-44.6	-26.0
Cash from Investing		196.0	0.0	0.0	57.4	-369.7	-34.7	-28.4	-35.9	-25.7	-10.8	152.3	-354.0	-12.0	-389.6	-121.7	-44.6	-26.0

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		56.3	-17.0	-18.5	-20.9	-28.2	33.0	-14.8	-18.3	-26.5	-8.9
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-22.7	8.9
Investments		-78.7	-61.5	-61.2	-49.0	-80.3	-156.0	0.0	-34.7	-33.8	-28.9
Sales of Investment		-211.4	56.9	90.0	64.6	73.8	0.0	135.6	100.9	96.5	29.1
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.4	-8.9
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	35.9	-8.7

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-122.5	0.0	0.0	-126.6	-30.5	-475.0	-62.3	-39.9	-395.0	-25.6	-203.3	-75.0	-26.6	-24.5	-225.8	-690.1	-555.7
Debt Issued		33.5	526.2	-93.8	3.3	213.8	517.3	99.5	86.5	410.8	15.1	102.2	135.3	19.2	419.6	222.3	676.0	654.9
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	100.8	0.0	0.0	0.0	221.2	0.0	545.6
Repurchase of Common Stock		-22.8	-2.4	-11.9	-28.3	-175.0	0.0	0.0	0.0	0.0	0.0	-72.0	0.0	0.0	0.0	0.0	0.0	-2.4
Dividends Paid		0.0	0.0	0.0	0.0	0.0	-1.9	0.0	0.0	0.0	0.0	-8.0	-0.3	-0.3	-0.3	-0.3	-0.3	-0.3
Other Financing Activities		13.5	0.0	0.0	-0.1	211.2	489.8	86.7	70.5	395.6	9.2	-13.1	338.3	15.4	406.3	0.4	703.3	0.2
Cash from Financing		-123.9	0.0	0.0	-157.7	5.7	12.9	24.4	30.6	0.5	-16.4	-195.6	263.1	-11.5	381.5	-4.5	12.9	-12.6

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	12.0	-6.5
Debt Issued		486.4	-4.1	-36.7	1.0	20.6	-10.2	-70.0	-34.1	33.6	0.0
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		1.2	0.0	0.0	-1.2	2.3	-2.2	-6.6	-5.4	-7.9	-0.6
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.7	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.4	-7.1

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		171.3	-0.7	-80.8	37.3	-18.4	65.9	-6.5	-3.3	-7.6	-26.4	-67.2	-59.5	43.1	45.7	-26.9	58.0	5.2
Closing Cash Balance		216.3	19.5	20.2	101.0	63.8	82.1	16.3	22.8	26.0	33.6	60.0	127.3	186.8	143.8	98.0	124.9	66.9

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-8.4	22.3	-9.4	-5.2	-22.1	-174.1	87.8	27.5	54.2	1.8
Closing Cash Balance		19.5	28.0	5.6	15.0	20.2	42.3	216.3	128.5	101.0	46.8

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		30.8	18.1	-5.7	69.9	299.8	52.5	-33.0	-34.0	-19.4	-34.6	-236.4	-411.2	-156.4	-112.7	-43.6	45.5	9.7
Real Free Cash Flow		24.6	10.7	-12.3	64.6	295.8	47.0	-34.7	-36.2	-27.8	-39.8	-240.4	-454.3	-156.3	-112.5	-45.3	44.4	8.7

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		74.3	35.6	-0.3	-14.0	-24.2	-13.9	26.6	5.8	-9.6	8.7
Real Free Cash Flow		72.4	33.9	-2.4	-15.8	-25.8	-15.5	24.5	4.4	-11.0	7.4

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií