Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

La-Z-Boy Incorporated

LZB

Valuace

43

Růst

38

Zdraví

66

Cena

$ 32.14

-0.12 (-0.31%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		2,127.2	2,109.2	2,047.0	2,349.4	2,356.8	1,734.2	1,704.0	1,745.4	1,583.9	1,520.1	1,525.4	1,425.4	1,357.3	1,332.5	1,231.7	1,187.1	1,179.2
Cost of Revenues		1,202.3	1,182.8	1,165.4	1,340.7	1,440.8	994.0	982.5	1,042.8	961.2	913.5	943.4	920.9	892.9	907.6	851.8	832.8	804.5
Gross Profit		924.9	926.4	881.7	1,008.7	916.0	740.3	721.4	702.6	622.7	606.5	582.0	504.5	464.5	424.9	379.9	354.3	374.7

Revenue		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Total Revenues		541.6	522.5	492.2	570.9	521.8	521.0	495.5	553.5	500.4	511.4
Cost of Revenues		308.1	291.3	283.0	319.8	290.4	290.4	282.2	313.2	287.2	288.8
Gross Profit		233.5	231.1	209.2	251.1	231.4	230.6	213.3	240.4	213.3	222.6

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	9.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	797.3	709.2	603.5	575.8	572.9	493.4	476.0	459.1	401.5	375.2	357.3	330.2	323.3	331.5
Depreciation & Amortization		125.0	123.6	124.7	116.5	112.3	109.2	121.5	31.1	31.8	29.1	26.5	22.3	23.2	23.1	23.5	24.3	25.2
Total Operating Expenses		807.4	790.6	730.9	797.3	709.2	603.5	575.8	572.9	493.4	476.0	459.1	401.5	375.2	357.3	330.2	323.3	331.5
Operating Income		117.5	135.8	150.8	211.4	206.8	136.7	118.8	129.7	129.4	130.6	122.4	103.2	89.3	67.6	49.6	25.9	41.9

Operating Income		TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization		34.2	32.2	31.6	27.1	31.1	30.6	34.9	10.9	30.8	34.9
Total Operating Expenses		203.7	195.0	187.2	221.5	196.2	191.9	181.0	190.3	180.7	189.0
Operating Income		29.8	36.2	22.0	29.5	35.2	38.8	32.4	50.1	32.6	33.6

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		12.6	14.9	15.5	6.7	1.3	1.1	2.8	2.1	1.7	1.0	0.8	1.0	0.8	0.6	0.6	0.9	0.7
Interest Expense		0.5	0.5	0.5	0.5	0.9	1.4	1.3	1.5	0.5	1.1	0.5	0.5	0.5	0.7	1.4	2.3	3.0
Other Expense		10.2	11.3	15.0	-5.7	-1.3	9.2	-3.6	-34.9	-1.7	0.3	1.8	2.1	2.1	3.2	18.0	-4.7	-0.7
IBT		127.7	147.1	165.8	205.8	205.5	145.9	115.2	95.3	128.9	130.7	125.0	105.6	91.6	70.7	66.9	26.0	44.7
Income Tax Expense		43.3	46.2	41.1	53.8	53.2	38.4	36.2	25.2	47.3	43.8	44.1	37.0	31.4	23.5	-22.1	8.6	12.7
Net Income		83.6	99.6	122.6	150.7	150.0	106.5	77.5	68.6	80.9	85.9	79.3	70.8	55.1	46.4	88.0	24.0	32.5

Net Income		TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Interest Income		2.7	3.5	3.1	3.3	3.5	3.7	4.4	4.3	4.1	4.0
Interest Expense		0.2	0.1	0.1	0.1	0.1	0.1	0.2	0.1	0.1	0.1
Other Expense		1.9	3.4	2.4	2.5	3.5	1.8	3.6	4.0	3.4	4.0
IBT		31.8	39.6	24.4	32.0	38.6	40.5	36.0	54.1	35.9	37.7
Income Tax Expense		10.0	10.6	6.1	16.7	9.7	10.7	9.2	13.8	7.3	10.0
Net Income		21.7	28.9	18.2	14.9	28.4	30.0	26.2	39.3	28.6	27.2

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$3.49	$3.41	$2.31	$1.67	$1.46	$1.69	$1.75	$1.57	$1.36	$1.04	$0.87	$1.66	$0.46	$0.63
EPS Diluted		$0.00	$0.00	$0.00	$3.48	$3.39	$2.30	$1.66	$1.45	$1.67	$1.73	$1.55	$1.34	$1.02	$0.85	$1.64	$0.45	$0.62
Shares Outstanding		41.1	41.6	42.9	43.1	44.0	46.0	46.4	46.8	46.8	48.5	50.2	50.7	52.0	52.4	51.9	51.8	51.5
Diluted Shares Outstanding		41.5	42.3	43.3	43.2	44.3	46.4	46.7	47.3	48.1	49.5	50.8	52.3	53.8	53.7	52.5	52.3	51.7

Per Share Data		TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Shares Outstanding		41.1	41.2	41.0	41.2	41.4	41.7	42.1	42.5	42.8	43.0
Diluted Shares Outstanding		41.5	41.4	41.4	41.9	42.1	42.2	42.6	43.0	43.2	43.4

Current Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		341.1	328.4	341.1	343.4	245.6	391.2	261.6	129.8	134.5	141.9	112.4	98.3	149.7	131.1	152.4	115.3	108.4
Short Term Investments		6.8	2.6	6.8	6.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		347.9	331.1	347.9	343.4	245.6	391.2	261.6	129.8	134.5	141.9	112.4	98.3	149.7	131.1	152.4	115.3	108.4
Accounts Receivable		174.7	139.5	174.7	170.5	183.7	139.3	99.4	143.3	154.1	150.8	146.5	158.5	152.6	160.0	167.2	161.3	165.0
Inventory		263.2	255.3	263.2	276.3	303.2	226.1	181.6	196.9	184.8	175.1	175.6	156.8	147.0	146.3	143.8	138.4	134.2
Other Current Assets		50.9	79.8	50.9	54.8	216.0	166.0	81.8	69.1	42.5	40.6	38.5	41.9	41.5	30.1	14.7	17.2	18.2
Total Current Assets		836.8	805.7	836.8	854.6	951.8	926.2	626.3	541.1	518.2	517.4	482.0	476.5	522.7	500.9	500.0	432.2	428.1

Current Assets		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Cash And Equivalents		318.5	328.4	314.6	303.1	342.3	341.1	329.3	329.6	336.4	343.4
Short Term Investments		0.0	2.6	2.6	0.0	4.5	6.8	7.8	7.8	0.0	6.4
Total Cash & ST Investments		318.5	331.1	317.2	303.1	346.8	347.9	337.2	337.4	336.4	343.4
Accounts Receivable		166.3	139.5	127.6	128.5	157.2	174.7	162.6	169.6	110.9	125.5
Inventory		252.1	255.3	288.7	289.2	271.8	263.2	276.8	268.5	269.4	276.3
Other Current Assets		56.2	79.8	107.4	98.4	58.6	50.9	73.8	65.5	112.8	109.4
Total Current Assets		793.2	805.7	840.9	819.2	834.4	836.8	850.4	841.0	829.5	854.6

Long-Term Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		744.7	792.1	744.7	694.8	658.9	563.0	533.4	200.5	180.9	169.1	171.6	174.0	127.5	118.1	114.4	120.6	138.9
Goodwill		214.5	205.6	214.5	205.0	194.6	175.8	161.0	185.9	75.3	74.2	37.2	15.2	13.9	12.8	0.0	0.0	0.0
Intangible Assets		47.3	51.2	47.3	39.4	34.0	30.4	28.7	29.9	18.2	18.5	8.6	5.5	4.5	4.8	3.0	3.1	3.1
Long-Term Investments		12.7	12.3	12.7	18.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		47.3	48.0	47.3	45.0	82.2	79.0	64.6	81.7	79.2	69.4	59.0	68.4	70.2	53.2	34.7	34.6	38.3
Total Long-Term Assets		1,076.6	1,116.5	1,076.6	1,011.7	980.3	860.2	808.6	518.7	374.7	371.4	318.1	298.2	248.6	219.5	185.7	161.2	180.7
Total Assets		1,913.4	1,922.2	1,913.4	1,866.3	1,932.1	1,786.3	1,434.9	1,059.8	893.0	888.9	800.0	774.6	771.3	720.4	685.7	593.5	608.8

Long-Term Assets		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Property, Plant & Equipment		806.7	792.1	775.1	767.8	747.6	744.7	744.8	722.9	700.2	694.8
Goodwill		205.6	205.6	221.7	222.0	220.1	214.5	209.5	208.5	207.5	205.0
Intangible Assets		51.0	51.2	50.7	49.3	48.7	47.3	45.6	41.5	41.5	39.4
Long-Term Investments		12.6	12.3	12.5	12.8	10.3	12.7	13.0	21.3	23.9	18.5
Other Long-Term Assets		50.1	48.0	48.7	48.8	47.6	47.3	46.2	36.3	36.5	45.0
Total Long-Term Assets		1,132.7	1,116.5	1,118.0	1,109.0	1,083.2	1,076.6	1,067.9	1,039.0	1,018.1	1,011.7
Total Assets		1,926.0	1,922.2	1,958.9	1,928.2	1,917.6	1,913.4	1,918.3	1,880.0	1,847.6	1,866.3

Current Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		96.5	96.0	96.5	107.5	104.0	94.2	55.5	65.4	62.4	51.3	44.7	46.2	56.2	50.5	56.6	49.5	54.7
Short-Term Debt		77.6	80.6	77.0	77.8	75.3	67.6	139.4	0.2	0.2	0.2	0.3	0.4	7.5	0.5	1.8	5.1	1.1
Other Current Liabilities		227.7	138.7	228.3	290.7	174.2	160.7	97.5	113.3	87.4	120.6	91.5	84.6	82.8	83.3	79.1	66.2	91.5
Current Liabilities		437.3	420.8	437.3	475.9	675.7	611.7	350.2	238.6	181.3	198.7	157.4	154.9	167.4	150.2	149.8	132.1	147.3

Current Liabilities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Accounts Payable		99.7	96.0	106.6	107.5	94.2	96.5	86.8	98.1	98.0	107.5
Short-Term Debt		162.9	80.6	158.4	157.3	154.5	77.0	155.2	154.8	155.5	77.8
Other Current Liabilities		118.3	138.7	190.5	135.4	155.1	228.3	275.5	143.7	184.4	290.7
Current Liabilities		416.3	420.8	455.5	434.9	439.9	437.3	439.9	431.8	437.9	475.9

Long-Term Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		404.7	410.3	404.7	368.2	354.8	295.0	270.2	0.0	0.2	0.3	0.5	0.4	0.3	7.6	7.9	29.9	46.9
Capital Leases		405.9	490.9	481.8	445.9	430.1	362.6	334.5	0.2	0.4	0.5	0.8	0.8	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		900.1	890.2	900.1	914.2	1,112.5	1,004.2	718.6	362.8	267.8	287.8	242.8	241.5	241.6	228.4	237.9	229.3	262.6

Long-Term Liabilities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Long-Term Debt		420.2	410.3	409.0	411.4	407.0	404.7	418.1	406.5	375.0	368.2
Capital Leases		501.7	490.9	488.2	490.0	484.3	481.8	495.8	483.9	452.7	445.9
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		897.9	890.2	926.7	907.9	907.1	900.1	930.4	906.2	883.7	914.2

Total Common Equity		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		42.4	41.2	42.4	43.3	43.1	45.4	45.9	47.0	46.8	48.5	49.3	50.7	52.0	52.4	52.2	51.9	51.8
Retained Earnings		598.0	597.4	598.0	545.2	431.2	399.0	343.6	325.8	291.6	284.7	252.5	235.5	238.4	226.0	189.6	126.6	108.7
Comprehensive Income		-5.9	-3.6	-5.9	-5.5	-5.8	-1.5	-7.0	-3.5	-25.2	-32.9	-34.0	-32.1	-31.4	-35.5	-31.3	-18.8	-20.3
Total Common Equity		1,003.1	1,020.6	1,003.1	941.8	810.7	773.5	700.8	682.5	612.2	589.9	547.1	524.1	521.9	484.8	441.9	361.3	342.1

Total Common Equity		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Common Stock		41.2	41.2	41.4	41.6	42.0	42.4	42.6	42.9	43.1	43.3
Retained Earnings		589.2	597.4	603.6	594.6	590.3	598.0	575.4	567.4	557.7	545.2
Comprehensive Income		-2.8	-3.6	-5.5	-3.6	-4.5	-5.9	-4.9	-7.4	-4.2	-5.5
Total Common Equity		1,016.2	1,020.6	1,021.3	1,009.9	999.2	1,003.1	978.2	964.3	953.3	941.8

Other		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		483.6	490.9	481.8	445.9	430.1	362.6	409.5	0.2	0.4	0.5	0.8	0.8	7.8	8.1	9.8	35.1	48.0
Book Value		1,013.4	1,032.0	1,013.4	952.1	819.6	782.1	716.3	697.0	625.2	601.1	557.2	533.1	529.7	492.0	447.8	364.1	346.2

Other		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Total Debt		11.9	11.4	10.9	10.4	11.3	10.3	9.7	9.5	10.7	10.3
Book Value		1,016.2	1,020.6	1,021.3	1,009.9	999.2	1,003.1	978.2	964.3	953.3	941.8

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		123.6	99.6	122.6	151.9	152.3	107.5	79.0	70.1	81.6	87.0	81.0	72.0	56.4	47.2	88.9	17.4	32.1
Depreciation & Amortization		124.5	123.6	124.5	116.7	112.7	98.6	98.9	31.1	31.8	29.1	26.5	22.3	23.2	23.1	23.5	24.3	25.2
Stock-Based Compensation		14.4	0.0	0.0	12.5	11.9	12.7	8.4	11.0	9.5	8.9	8.3	6.8	8.7	11.5	5.7	3.7	5.2
Change Working Capital		-99.7	-83.0	-101.6	-85.3	-183.1	95.3	-49.6	13.3	-0.3	23.9	-0.9	-12.0	-4.1	7.1	9.6	-25.3	17.7
Change In Accounts Receivable		-16.8	-1.9	-16.8	-129.8	0.0	0.0	-55.3	14.2	-16.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable		-23.6	-2.1	-8.6	8.2	0.0	0.0	-9.9	-2.4	6.6	4.5	-1.0	-5.2	1.7	-6.1	7.5	0.0	0.0
Change In Inventories		19.9	12.8	19.9	32.3	-72.0	-40.7	14.9	3.1	-8.0	12.5	-14.6	-7.6	-9.4	0.4	-7.4	-10.5	6.0
Other Non-cash Items		57.3	42.0	15.8	5.5	-14.8	-4.2	26.9	26.9	-24.1	-3.3	-7.1	-3.4	6.9	-23.6	-2.7	7.9	10.0
Cash from Operations		158.1	0.0	0.0	205.2	79.0	309.9	164.2	150.7	115.8	146.2	112.4	86.8	90.8	68.4	82.8	27.8	89.7

Cash Flow From Operating Activities		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Net Income		22.0	28.9	18.2	14.9	28.4	30.0	26.2	39.3	28.6	27.2
Depreciation & Amortization		34.2	32.2	31.6	27.0	31.1	30.6	34.9	31.4	30.8	34.9
Stock-Based Compensation		11.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital		30.3	-18.7	-18.0	-10.2	-7.1	-51.3	-14.4	-19.2	-16.0	-35.0
Change In Accounts Receivable		10.5	-7.6	8.5	-12.4	0.5	-7.8	17.8	-21.1	14.1	-24.6
Change In Accounts Payable		16.4	4.7	4.7	-14.0	-0.5	11.4	1.0	6.8	-11.4	4.5
Change In Inventories		1.4	2.9	3.6	34.5	0.9	-15.7	-6.9	13.9	-3.8	0.5
Other Non-cash Items		-7.5	5.1	2.7	27.2	4.9	6.2	3.7	6.4	2.8	4.8
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-53.6	-74.3	-53.6	-68.8	-76.6	-38.0	-46.0	-48.4	-36.3	-20.3	-24.7	-70.3	-33.7	-25.9	-15.7	-10.5	-11.0
Acquisitions		-39.3	-29.1	-34.5	-16.8	-26.3	-2.0	-6.9	-76.5	-16.5	-35.9	-23.3	-1.8	6.0	-15.8	-1.0	10.5	11.0
Investments		-18.4	-7.0	-18.4	-9.1	-34.2	-39.6	-37.5	-20.7	-28.6	-29.8	-21.0	-40.3	-54.2	-49.6	-7.9	-10.2	-4.9
Sales of Investment		24.8	12.0	24.8	24.5	36.1	36.1	37.2	20.9	22.7	20.0	28.7	33.8	34.6	18.7	8.6	10.7	8.8
Other Investing Activities		5.0	0.0	0.0	0.1	22.6	2.8	12.4	2.1	3.5	0.7	3.7	12.0	2.3	-5.4	-3.2	-10.7	10.1
Cash from Investing		-81.6	0.0	0.0	-70.1	-78.4	-40.7	-40.8	-122.6	-55.2	-65.3	-36.6	-66.7	-45.0	-78.0	-19.1	-10.3	14.0

Cash Flow From Investing Activities		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Capital Expenditure		-17.8	-20.5	-18.5	-22.7	-18.8	-17.1	-15.6	-15.5	-11.5	-13.0
Acquisitions		0.4	0.1	-0.5	-4.5	-6.9	-11.0	-6.6	-13.0	-18.2	-3.1
Investments		-0.6	-0.1	-0.1	-0.2	-1.5	-2.5	-2.8	-0.5	-0.4	-6.1
Sales of Investment		0.4	0.5	0.2	0.3	1.5	2.3	7.9	1.5	1.4	9.6
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-0.5	0.0	0.0	-0.1	-0.1	-75.1	-0.2	-0.2	-0.3	-0.3	-0.5	-7.6	-0.6	-2.5	-25.9	-41.6	-54.7
Debt Issued		38.1	9.1	35.8	15.9	67.6	28.1	409.5	0.0	0.2	0.0	0.5	0.6	0.3	0.8	0.6	28.7	102.7
Issuance of Common Stock		22.9	0.0	0.0	0.0	0.0	9.0	0.0	0.0	3.0	3.6	0.4	1.4	3.6	2.9	0.0	0.3	0.0
Repurchase of Common Stock		-52.8	-77.9	-52.8	-5.0	-90.6	-44.2	-43.4	-23.0	-56.7	-36.0	-44.1	-51.9	-32.1	-10.3	-5.2	0.0	0.0
Dividends Paid		-32.7	0.0	0.0	-29.9	-27.7	-16.5	-25.1	-23.5	-22.0	-20.7	-18.1	-14.5	-10.5	-4.2	0.0	0.0	0.0
Other Financing Activities		-25.6	0.0	0.0	-2.1	-26.1	-14.3	78.0	13.9	-0.2	1.7	1.3	1.4	12.9	2.6	4.6	30.6	42.9
Cash from Financing		-81.2	0.0	0.0	-37.1	-144.6	-141.1	9.4	-32.8	-76.3	-51.6	-61.0	-71.2	-26.7	-11.6	-26.5	-10.8	-11.9

Cash Flow From Financing Activities		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		0.0	501.7	10.8	2.7	-1.8	5.8	2.5	-14.0	11.9	31.1
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-13.7	-0.8	-12.5	-13.5	-11.2	-19.5	-33.7	-12.8	-20.0	-10.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-5.6	-12.6	-5.6	97.8	-145.8	131.2	131.7	-5.1	-14.0	29.5	14.1	-51.4	18.6	-21.3	37.1	6.8	91.1
Closing Cash Balance		341.1	328.4	341.1	346.7	248.9	394.7	263.5	131.8	136.9	141.9	112.4	98.3	149.7	131.1	152.4	115.3	108.4

Cash position		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Net Change in Cash		-32.4	20.0	-9.9	13.9	11.5	-39.2	1.2	7.9	-0.3	-6.8
Closing Cash Balance		306.1	338.5	318.5	328.4	314.6	303.1	342.3	341.1	333.2	333.5

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		104.6	113.0	104.6	136.4	2.4	272.0	118.2	102.3	79.4	125.9	87.7	16.4	57.1	42.5	67.2	17.3	78.7
Real Free Cash Flow		90.2	113.0	104.6	123.9	-9.4	259.3	109.8	91.3	69.9	117.0	79.4	9.7	48.4	31.1	61.5	13.6	73.4

Free Cash Flow		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Free Cash Flow		72.3	29.6	17.0	39.3	38.2	-1.2	36.7	37.3	36.9	17.9
Real Free Cash Flow		60.6	29.6	17.0	39.3	38.2	-1.2	36.7	37.3	36.9	17.9

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií