Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Mid-America Apartment Communities, Inc.

MAA

Valuace

Růst

Zdraví

Cena

$ 121.93

+1.65 (1.22%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	2,209.1	2,209.1	2,191.0	2,148.5	2,019.9	1,778.1	1,678.0	1,641.0	1,571.3	1,529.0	1,125.3	1,042.8	989.3	634.7	497.2	449.0	402.2
Cost of Revenues	1,506.1	1,506.1	1,477.7	1,401.0	1,266.7	1,204.6	1,151.3	1,109.7	1,084.3	1,070.4	746.3	695.2	694.1	440.3	329.5	191.5	174.6
Gross Profit	703.1	703.1	713.3	747.5	753.2	573.5	526.7	531.3	487.0	458.5	379.0	347.6	295.2	194.4	167.7	257.5	227.6

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	555.6	554.4	549.9	549.3	549.8	551.1	546.4	543.6	542.2	542.0
Cost of Revenues	355.2	390.9	385.7	374.3	373.4	375.5	368.0	360.8	332.7	76.6
Gross Profit	200.4	163.5	164.2	175.0	176.5	175.6	178.4	182.8	209.6	465.5

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	58.6	124.3	108.6	99.2	101.1	82.4	83.8	63.1	56.7	53.0	38.7	35.8	38.8	30.4
Depreciation & Amortization	622.6	622.6	586.4	565.9	544.0	534.4	511.7	496.8	489.8	494.5	323.0	294.5	301.8	187.0	132.2	115.6	104.1
Total Operating Expenses	83.6	83.6	56.5	747.5	124.3	108.6	99.2	101.1	82.4	83.8	63.1	56.7	53.0	38.7	35.8	154.4	134.5
Operating Income	619.4	619.4	656.8	688.9	42.2	-35.6	-79.3	-41.4	399.1	354.8	272.2	288.1	228.2	116.9	130.3	99.7	32.0

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	32.7	13.5
Depreciation & Amortization	159.8	156.7	153.7	152.5	151.1	146.9	145.2	143.3	140.9	146.7
Total Operating Expenses	42.7	12.5	12.8	15.6	14.1	12.7	12.7	17.0	32.7	46.1
Operating Income	157.7	151.0	151.4	159.4	162.4	162.9	165.7	165.8	428.6	419.4

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.7	-0.4	0.9	0.5	0.4	0.6	0.8
Interest Expense	185.3	185.3	168.5	149.2	154.7	156.9	167.6	179.8	173.6	154.8	129.9	122.3	119.5	75.9	58.8	58.6	56.0
Other Expense	-159.3	-159.3	-111.9	-118.1	604.8	598.8	345.1	410.0	0.8	121.8	39.2	183.9	26.0	-39.5	-2.2	-7.3	-7.1
IBT	460.2	460.2	544.9	570.8	647.0	563.1	265.8	368.7	231.8	341.8	225.9	352.4	145.1	37.8	67.8	48.8	29.8
Income Tax Expense	4.6	4.6	5.2	4.7	-6.2	13.6	3.3	3.7	2.6	2.6	1.7	1.7	2.1	0.9	-37.4	-48.8	-29.8
Net Income	446.9	446.9	527.5	552.8	637.4	533.8	255.0	353.8	222.9	328.4	212.2	332.3	148.0	115.3	105.2	48.8	29.8

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	36.7
Interest Expense	48.7	46.3	45.1	45.2	44.2	42.7	41.3	40.4	38.6	36.7
Other Expense	-99.3	-47.1	-40.5	27.6	9.9	-44.4	-60.5	-16.8	-31.8	-199.9
IBT	58.4	103.8	110.9	187.0	172.3	118.4	105.2	148.9	165.5	113.1
Income Tax Expense	1.2	1.8	0.6	1.0	1.8	0.7	1.0	1.8	1.1	0.2
Net Income	57.6	99.5	108.1	181.7	166.6	115.2	102.0	143.7	160.5	110.7

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$4.71	$5.49	$4.62	$2.20	$3.07	$1.89	$2.86	$2.69	$4.41	$1.97	$2.27	$2.56	$1.32	$0.57
EPS Diluted	$0.00	$0.00	$0.00	$4.71	$5.48	$4.61	$2.19	$3.07	$1.89	$2.86	$2.69	$4.41	$1.97	$2.25	$2.56	$1.31	$0.56
Shares Outstanding	117.0	117.0	116.8	116.5	115.3	114.7	114.2	117.9	117.8	113.4	78.5	75.2	75.0	50.7	41.0	37.0	31.9
Diluted Shares Outstanding	117.1	117.1	116.8	116.6	115.6	115.0	114.5	118.2	118.0	113.7	78.8	75.2	75.0	53.1	42.9	39.1	32.0

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.43	$0.94
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.43	$0.94
Shares Outstanding	117.0	117.0	117.0	116.8	116.8	116.8	116.8	116.7	116.6	116.6
Diluted Shares Outstanding	117.1	117.2	117.2	117.1	116.9	116.8	116.8	116.8	116.7	116.7

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	76.5	43.0	41.3	38.7	54.3	25.2	20.5	34.3	10.8	33.5	37.6	25.4	89.3	9.1	57.3	45.9
Short Term Investments	63.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	76.5	43.0	41.3	38.7	54.3	25.2	20.5	34.3	10.8	33.5	37.6	25.4	89.3	9.1	57.3	45.9
Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	-76.5	21.5	45.7	22.4	0.0	0.0	0.0	17.4	83.4	88.3	26.1	64.6	83.1	0.8	1.4	1.5
Total Current Assets	76.5	64.5	87.0	61.1	130.6	35.6	70.5	51.7	94.2	121.8	63.6	90.0	172.5	9.9	58.7	47.5

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	32.2	54.5	55.8	43.0	50.2	62.8	54.6	41.3	161.9	150.2
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	32.2	54.5	55.8	43.0	50.2	62.8	54.6	41.3	161.9	150.2
Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	13.7	13.6	13.7	21.5	29.2	13.7	13.5	13.8	13.4	13.6
Total Current Assets	45.9	68.1	69.5	64.5	79.4	76.5	68.1	55.1	175.3	163.7

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	41.3	0.0	11,110.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2,406.8	2,085.6
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.2	1.6	2.3	4.1	4.1	4.1	4.1
Intangible Assets	0.0	1.0	0.0	0.0	0.9	1.3	0.0	3.9	11.2	42.4	6.1	4.6	50.3	1.6	0.0	0.0
Long-Term Investments	41.8	41.7	42.0	42.3	42.8	43.3	43.7	44.2	45.0	44.5	1.8	1.8	5.5	4.8	17.0	17.5
Other Long-Term Assets	11,403.3	11,705.2	245.0	11,137.8	11,110.9	11,114.6	11,116.2	11,224.0	11,341.6	11,437.0	6,780.7	6,736.9	6,659.9	2,730.6	29.2	25.1
Total Long-Term Assets	11,486.4	11,747.8	11,397.5	11,180.1	11,154.6	11,159.2	11,159.9	11,272.1	11,397.7	11,482.7	6,784.1	6,741.0	6,669.5	2,741.2	2,471.8	2,128.6
Total Assets	11,562.9	11,812.4	11,484.5	11,241.2	11,285.2	11,194.8	11,230.5	11,323.8	11,491.9	11,604.5	6,847.8	6,831.0	6,841.9	2,751.1	2,530.5	2,176.0

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	42.5	42.9	43.5
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	41.9	41.7	41.8	41.7	41.7	41.8	41.9	42.0	42.3	42.3
Other Long-Term Assets	11,838.8	11,725.8	11,700.7	11,706.2	11,635.2	11,444.6	11,360.8	11,344.9	11,121.8	11,141.6
Total Long-Term Assets	11,880.7	11,767.5	11,742.5	11,747.8	11,676.9	11,486.4	11,402.7	11,429.4	11,207.0	11,227.4
Total Assets	11,926.6	11,835.6	11,812.0	11,812.4	11,756.3	11,562.9	11,470.7	11,484.5	11,382.3	11,391.2

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	0.0	124.8	94.5	0.0	0.0	0.0	0.0	0.0	0.0	12.0	9.1	8.4	15.1	4.6	2.1	1.8
Short-Term Debt	316.0	250.0	894.7	20.0	0.0	172.0	70.0	540.0	410.0	490.0	75.0	59.0	0.0	23.0	0.0	1,500.2
Other Current Liabilities	656.0	277.3	367.3	595.8	0.0	356.3	402.3	-126.2	405.6	414.2	226.2	216.5	206.2	94.7	91.7	-1,426.2
Current Liabilities	972.0	856.7	1,515.4	615.8	584.4	528.3	472.3	413.9	815.6	426.2	232.2	224.9	221.3	122.3	93.8	75.8

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	0.0	0.0	0.0	124.8	0.0	0.0	0.0	94.5	0.0	0.0
Short-Term Debt	463.0	315.0	310.0	250.0	490.0	316.0	235.0	894.7	350.0	349.8
Other Current Liabilities	714.9	697.1	611.9	277.3	726.2	656.0	569.8	-86.9	639.6	597.2
Current Liabilities	1,177.9	1,012.1	921.9	856.7	1,216.2	972.0	804.8	566.3	666.4	623.7

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	4,384.9	4,757.0	3,672.9	4,414.9	4,516.7	4,562.7	4,454.6	4,528.3	4,092.1	4,499.7	3,427.6	3,524.5	3,472.7	1,650.8	1,649.8	1,500.2
Capital Leases	26.5	26.1	27.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	5,356.8	5,664.7	5,185.4	5,030.7	5,101.1	5,091.0	4,926.9	4,942.2	4,907.6	4,952.3	3,681.7	3,773.3	3,723.3	1,801.2	1,787.0	1,635.4

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	4,734.4	4,733.1	4,732.2	4,757.0	4,386.0	4,384.9	4,389.5	3,672.9	4,044.3	4,046.5
Capital Leases	0.0	25.2	0.0	26.1	0.0	26.5	26.9	27.3	27.6	28.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.9	0.0	0.0
Total Liabilities	5,912.3	5,745.2	5,654.1	5,664.7	5,602.1	5,356.8	5,194.3	5,185.4	5,060.7	5,020.1

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	21.0	23.4	20.3	21.8	1.2	1.1	1.1	1.1	1.1	1.1	0.8	0.8	0.7	0.4	0.4	0.3
Retained Earnings	-1,399.0	-1,469.6	-1,298.3	-1,188.9	-1,255.8	-1,294.2	-1,085.5	-989.3	-784.5	-707.5	-634.1	-729.1	-653.6	-603.3	-621.8	-575.0
Comprehensive Income	-7.8	-6.9	-8.8	-10.1	-11.1	-12.1	-13.2	-0.2	2.2	1.1	-1.6	-0.4	0.1	-26.1	-35.8	-48.8
Total Common Equity	6,023.5	5,964.4	6,113.2	6,025.8	5,995.4	5,887.0	6,082.7	6,159.3	6,350.3	6,413.9	3,000.3	2,896.4	2,951.9	918.8	718.3	518.5

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	21.4	22.3	25.6	23.4	23.7	21.0	20.3	20.3	19.2	22.2
Retained Earnings	-1,612.9	-1,535.3	-1,467.9	-1,469.6	-1,458.8	-1,399.0	-1,326.7	-1,298.3	-1,285.4	-1,235.1
Comprehensive Income	-5.7	-6.1	-6.5	-6.9	-7.4	-7.8	-8.3	-8.8	-9.2	-9.5
Total Common Equity	5,838.5	5,912.5	5,974.1	5,964.4	5,971.2	6,023.5	6,091.5	6,113.2	6,134.6	6,183.1

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		4,727.4	5,007.0	4,567.6	4,414.9	4,516.7	4,562.7	4,454.6	4,528.3	4,502.1	4,499.7	3,427.6	3,524.5	3,472.7	1,673.8	1,649.8	1,500.2
Book Value		6,206.0	6,147.7	6,299.1	6,210.4	6,184.1	6,103.8	6,303.6	6,381.6	6,584.3	6,652.2	3,166.1	3,057.7	3,118.6	949.8	743.5	540.6

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		175.8	177.9	183.8	183.3	182.9	182.6	184.9	185.9	187.0	188.0
Book Value		5,838.5	5,912.5	5,974.1	5,964.4	5,971.2	6,023.5	6,091.5	6,113.2	6,134.6	6,183.1

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	524.2	456.6	541.6	552.8	654.8	550.7	264.0	366.6	231.0	340.5	224.4	350.7	150.9	42.4	68.2	51.2	30.9
Depreciation & Amortization	576.0	623.0	586.4	565.9	544.0	534.4	511.7	497.8	491.0	494.5	323.3	294.9	306.2	192.7	132.2	119.3	106.7
Stock-Based Compensation	16.2	16.8	15.8	15.7	18.8	16.7	14.3	13.7	12.4	10.6	11.5	6.1	4.2	2.3	2.2	5.5	3.0
Change Working Capital	17.7	9.3	3.8	4.9	-16.1	55.9	32.6	-9.4	9.3	-49.9	20.4	19.5	-2.5	18.6	6.6	7.3	-9.1
Change In Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-24.2	-2.6	-3.3	-48.7	2.5	0.3	0.1
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	588.0	-27.5	-49.3	-2.0	-149.3	5.7	5.0	5.8	-5.0	-9.8	-12.7	-18.4	-27.5	-7.3	0.5	1.0	0.1
Cash from Operations	1,133.0	0.0	0.0	1,137.2	1,058.5	895.0	823.9	781.4	734.3	658.5	484.0	463.7	384.1	264.6	211.0	172.3	133.8

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	57.2	102.0	110.9	186.4	171.1	118.2	104.7	147.6	164.9	113.7
Depreciation & Amortization	159.9	156.8	153.7	152.5	151.1	146.9	145.2	143.3	141.1	146.9
Stock-Based Compensation	4.7	3.4	3.5	5.3	3.4	3.1	3.4	5.9	3.4	3.5
Change Working Capital	37.8	9.9	85.0	-76.9	-32.8	31.9	84.4	-79.7	-21.7	34.7
Change In Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	2.0	-5.7	0.4	-70.7	-53.6	9.4	11.7	-16.7	-23.9	19.6
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	264.9	318.2

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-506.8	-360.2	-322.4	-539.4	-296.2	-279.6	-426.9	-303.1	-254.7	-343.9	-80.4	-88.5	-90.2	-53.4	-47.2	-427.6	-323.0
Acquisitions	-12.1	-9.9	-2.9	-16.6	-13.8	-4.7	-5.3	-5.4	-2.9	-1.5	-427.8	0.0	0.0	63.2	-0.2	-0.1	0.0
Investments	-520.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	-0.1	0.0	10.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	225.5	0.0	0.0	-219.3	-95.2	30.7	-52.4	70.2	-108.7	62.0	-202.3	-47.7	-113.6	-93.5	-281.8	-14.5	68.7
Cash from Investing	-812.5	0.0	0.0	-775.3	-405.2	-253.6	-484.7	-238.3	-366.4	-283.4	-710.5	-136.2	-203.8	-83.8	-329.2	-442.2	-254.3

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-103.1	-95.6	-88.9	-72.6	-86.5	-94.1	-89.7	-52.1	-278.3	-86.7
Acquisitions	-1.7	-0.8	-3.8	-3.7	-1.0	-0.8	-0.4	-0.8	-9.1	-1.9
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-267.1	-48.9
Sales of Investment	0.0	0.0	0.0	0.0	0.0	3.2	0.0	0.0	0.0	-0.1
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	207.9	1.9
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-346.7	-135.7

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-306.5	0.0	0.0	121.1	-126.4	-639.2	-696.1	-1,762.6	-2,368.6	-573.6	-146.0	-460.0	-417.5	-319.1	-333.0	-135.4	-1.9
Debt Issued	637.5	5,007.0	439.5	273.8	24.6	593.1	804.2	1,688.9	2,394.9	575.9	1,218.2	363.0	469.3	2,118.0	357.1	285.0	1,502.1
Issuance of Common Stock	1.3	0.0	0.0	205.1	0.0	0.0	0.0	0.0	0.6	1.6	0.3	0.6	1.0	25.7	196.3	235.7	305.5
Repurchase of Common Stock	0.0	-27.2	0.0	0.0	0.0	0.0	0.0	0.0	-2.9	-3.2	-2.0	-1.0	-0.5	-0.7	-2.0	-2.5	-156.2
Dividends Paid	-673.7	0.0	0.0	-655.4	-543.3	-474.1	-461.0	-441.4	-423.5	-399.0	-248.6	-232.1	-219.2	-140.7	-107.7	-92.0	-84.8
Other Financing Activities	-35.5	0.0	0.0	-38.7	-53.1	566.8	783.0	1,679.8	2,389.3	576.3	618.8	375.8	391.8	334.3	316.4	275.5	90.0
Cash from Financing	-407.7	0.0	0.0	-367.9	-722.8	-546.4	-374.1	-524.3	-405.1	-397.9	222.4	-316.6	-244.3	-100.5	70.0	281.2	152.6

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	145.0	-3.1
Debt Issued	5,197.4	149.2	6.0	35.1	131.1	175.1	76.4	56.9	318.3	1.0
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.4
Repurchase of Common Stock	-27.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-164.3	-164.3
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-19.5	-3.8
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-38.5	-170.8

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-87.2	17.2	1.7	-6.0	-69.5	95.0	-34.9	18.9	-37.2	-22.8	-4.0	10.9	-63.9	80.3	-48.2	11.4	32.1
Closing Cash Balance		76.5	74.0	56.8	55.1	61.1	130.6	35.6	70.5	51.7	10.8	33.5	37.6	25.4	89.3	9.1	57.3	45.9

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		28.0	-22.2	-1.3	12.7	-7.3	-12.4	8.4	13.0	-120.2	11.6
Closing Cash Balance		74.0	45.9	68.1	69.5	56.8	64.1	76.5	68.1	55.1	175.3

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		626.1	717.9	775.9	597.8	762.3	615.3	397.0	478.3	479.6	314.6	403.6	375.2	293.9	211.2	163.7	-255.3	-189.2
Real Free Cash Flow		609.9	701.1	760.1	582.1	743.5	598.7	382.7	464.7	467.1	304.1	392.2	369.1	289.7	208.9	161.5	-260.8	-192.2

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		158.6	170.8	264.5	124.0	152.6	215.5	259.7	148.2	-13.4	231.4
Real Free Cash Flow		153.9	167.4	261.1	118.7	149.2	212.3	256.3	142.3	-16.8	227.9