ManpowerGroup Inc.
ManpowerGroup Inc.
MAN
Valuace
78
Růst
48
Zdraví
58
Cena
$ 28.64
Dnes
-0.90 (-2.91%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues17.9617.9617.8518.9119.8320.7218.0020.8621.9921.0319.6519.3320.7620.2520.6822.0118.87
Cost of Revenues14.9514.9614.7715.5616.2617.3215.1817.4918.4117.5516.3216.0317.2716.8817.2418.3015.62
Gross Profit3.013.003.093.363.573.412.823.383.583.483.333.303.493.373.443.713.25
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues4.714.634.524.094.404.534.524.404.634.68
Cost of Revenues3.953.863.763.393.643.753.733.643.823.85
Gross Profit0.770.780.760.700.760.780.790.760.810.82
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.003.052.942.822.572.672.782.702.582.612.772.853.033.182.94
Depreciation & Amortization0.090.090.090.090.170.100.080.230.090.080.090.080.080.090.100.100.11
Total Operating Expenses2.862.762.783.102.942.822.572.672.782.702.582.612.772.853.033.182.94
Operating Income0.150.240.310.260.580.590.260.640.800.790.750.690.720.510.410.52-0.12
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.680.75
Depreciation & Amortization0.020.020.020.020.020.020.020.020.020.02
Total Operating Expenses0.690.710.790.670.690.710.680.700.680.75
Operating Income0.080.07-0.030.030.070.070.100.070.140.07
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.030.030.030.030.020.010.010.010.010.000.000.000.000.000.010.010.01
Interest Expense0.100.100.090.080.050.040.040.040.050.040.040.040.040.040.040.040.04
Other Expense-0.06-0.15-0.05-0.05-0.02-0.02-0.120.040.00-0.02-0.020.01-0.010.00-0.01-0.04-0.43
IBT0.090.090.260.210.560.570.150.690.750.740.700.660.680.480.370.48-0.17
Income Tax Expense0.110.110.110.120.180.190.120.220.200.190.260.240.250.190.170.230.10
Net Income-0.01-0.010.150.090.370.380.020.470.560.550.440.420.430.290.200.25-0.26
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.010.010.010.01-0.010.010.020.010.010.01
Interest Expense0.020.020.030.020.020.020.020.020.020.02
Other Expense-0.02-0.01-0.02-0.01-0.02-0.01-0.01-0.01-0.02-0.02
IBT0.070.05-0.040.020.050.060.090.06-0.060.05
Income Tax Expense0.040.030.030.010.030.040.030.020.030.02
Net Income0.030.02-0.070.010.020.020.060.04-0.080.03
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$1.78$7.17$7.01$0.41$7.78$8.62$8.13$6.33$5.46$5.38$3.69$2.49$3.08$-3.25
EPS Diluted$0.00$0.00$0.00$1.76$7.08$6.91$0.41$7.72$8.55$8.04$6.27$5.40$5.30$3.62$2.47$3.04$-3.25
Shares Outstanding0.050.050.050.050.050.050.060.060.060.070.070.080.080.080.080.080.08
Diluted Shares Outstanding0.050.050.050.050.050.060.060.060.070.070.070.080.080.080.080.080.08
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-1.74$0.61
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-1.74$0.60
Shares Outstanding0.050.050.050.050.050.050.050.050.050.05
Diluted Shares Outstanding0.050.050.050.050.050.050.050.050.050.05
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.470.510.580.640.851.571.030.590.690.600.730.700.740.650.580.77
Short Term Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.470.510.580.640.851.571.030.590.690.600.730.700.740.650.580.77
Accounts Receivable4.604.304.835.145.454.915.275.285.374.414.244.194.344.244.183.84
Inventory0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Current Assets0.170.160.160.160.130.190.190.130.110.120.120.150.160.170.230.26
Total Current Assets5.234.975.575.936.426.676.486.006.175.135.095.035.245.064.994.87
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents0.270.290.400.510.410.470.600.580.570.41
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.270.290.400.510.410.470.600.580.570.41
Accounts Receivable4.634.644.174.304.594.604.464.834.605.00
Inventory0.000.000.000.000.000.000.000.000.000.00
Other Current Assets0.190.210.190.160.180.170.190.160.170.19
Total Current Assets5.105.144.754.975.185.235.255.575.345.59
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment0.500.480.540.480.490.550.590.150.160.150.150.150.170.180.170.17
Goodwill1.571.561.591.631.721.231.261.301.341.241.261.081.091.040.980.95
Intangible Assets0.500.490.560.550.580.250.270.250.280.290.330.290.310.330.350.38
Long-Term Investments0.000.100.100.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Long-Term Assets0.640.600.460.540.610.650.620.830.930.760.690.640.480.400.400.36
Total Long-Term Assets3.223.233.263.203.412.682.742.522.712.442.432.152.051.951.911.86
Total Assets8.458.208.839.139.839.359.228.528.887.577.527.187.297.016.906.73
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.530.550.500.480.510.500.530.540.520.52
Goodwill1.541.551.581.561.591.571.571.591.621.64
Intangible Assets0.440.450.480.490.500.500.510.520.520.53
Long-Term Investments0.000.000.000.000.000.000.000.100.000.00
Other Long-Term Assets0.840.820.730.700.690.640.630.460.590.59
Total Long-Term Assets3.353.363.293.233.303.223.243.263.253.28
Total Assets8.458.518.048.208.488.458.498.838.598.87
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable2.592.612.722.833.042.532.472.272.281.911.661.541.521.471.371.31
Short-Term Debt0.230.020.110.030.550.020.060.050.470.040.040.050.040.310.430.03
Other Current Liabilities1.720.810.842.062.192.141.911.862.061.701.751.791.951.901.961.95
Current Liabilities4.584.444.804.925.784.684.444.184.813.663.453.373.513.683.763.29
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable2.582.562.412.612.622.592.612.722.582.73
Short-Term Debt0.850.920.200.020.020.230.110.110.120.13
Other Current Liabilities1.301.391.271.431.480.660.690.840.690.65
Current Liabilities5.125.274.244.444.534.584.504.804.434.62
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt0.961.211.311.230.841.431.351.030.480.790.810.420.480.460.270.67
Capital Leases0.290.280.320.270.280.320.340.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Liabilities6.316.076.606.677.306.896.465.826.035.134.834.244.374.514.424.33
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.780.801.271.211.301.261.281.311.251.29
Capital Leases0.420.440.400.280.300.290.320.320.310.31
Def. Tax Liability0.000.000.000.000.000.000.000.000.000.00
Total Liabilities6.446.515.936.076.306.316.306.606.186.42
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Retained Earnings3.843.813.813.873.633.393.493.162.712.291.971.671.321.100.970.79
Comprehensive Income-0.50-0.44-0.47-0.46-0.39-0.40-0.44-0.40-0.29-0.43-0.29-0.160.080.030.040.09
Total Common Equity2.142.132.222.452.522.442.742.622.772.362.622.942.912.502.482.40
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.000.000.000.000.000.000.000.000.00
Retained Earnings3.743.723.823.813.863.843.853.813.973.94
Comprehensive Income-0.46-0.45-0.45-0.44-0.47-0.50-0.50-0.47-0.48-0.46
Total Common Equity2.011.992.102.132.182.142.182.222.402.44
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt1.491.231.431.251.391.451.411.080.950.830.860.470.520.770.700.70
Book Value2.152.132.232.462.532.452.762.702.862.452.692.942.912.502.482.40
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.000.000.000.000.000.010.010.010.010.01
Book Value2.011.992.102.132.182.142.182.222.402.44
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income0.05-0.010.150.090.370.380.020.470.560.550.440.420.430.290.200.25-0.26
Depreciation & Amortization0.090.090.090.090.080.070.080.080.090.080.090.080.080.090.100.100.11
Stock-Based Compensation0.030.030.030.030.040.040.020.030.030.030.030.030.040.030.030.030.02
Change Working Capital0.15-0.270.070.10-0.140.140.700.18-0.20-0.08-0.05-0.12-0.31-0.05-0.01-0.37-0.08
Change In Accounts Receivable0.31-0.140.260.390.03-0.640.59-0.08-0.15-0.54-0.32-0.37-0.27-0.080.05-0.42-0.71
Change In Accounts Payable0.00-0.040.020.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items0.060.100.020.060.060.020.120.110.020.020.020.010.010.020.030.020.46
Cash from Operations0.360.000.000.350.420.640.940.810.480.400.600.510.310.400.330.070.18
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.030.02-0.070.010.020.020.060.04-0.080.03
Depreciation & Amortization0.020.020.020.020.020.020.020.020.020.02
Stock-Based Compensation0.000.000.010.010.010.010.010.010.010.01
Change Working Capital0.140.03-0.24-0.200.220.19-0.230.040.140.20
Change In Accounts Receivable-0.13-0.02-0.240.250.020.13-0.180.28-0.070.27
Change In Accounts Payable0.140.030.06-0.270.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items0.010.000.100.000.01-0.150.000.000.060.00
Cash from Operations0.000.000.000.000.000.000.000.000.110.27
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.07-0.06-0.05-0.08-0.08-0.06-0.05-0.05-0.06-0.05-0.06-0.05-0.05-0.04-0.07-0.06-0.06
Acquisitions0.010.000.000.00-0.01-0.920.010.04-0.01-0.03-0.06-0.26-0.03-0.05-0.05-0.05-0.27
Investments0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.010.000.000.000.000.000.000.000.020.010.000.010.000.000.000.000.00
Cash from Investing-0.060.000.00-0.07-0.09-0.99-0.04-0.02-0.05-0.07-0.11-0.30-0.08-0.09-0.12-0.11-0.32
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.01-0.02-0.02-0.01-0.01-0.02-0.01-0.01-0.02-0.02
Acquisitions0.000.000.000.00-0.02-0.010.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.00-0.02-0.02
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.140.000.00-0.02-0.41-0.010.000.00-0.410.00-0.010.000.00-0.27-0.70-0.01-0.02
Debt Issued0.321.23-0.190.190.27-0.050.040.340.540.12-0.020.39-0.050.020.770.020.71
Issuance of Common Stock0.000.000.000.000.000.08-0.040.020.570.020.010.560.040.000.750.030.00
Repurchase of Common Stock-0.18-0.04-0.14-0.18-0.27-0.21-0.26-0.20-0.50-0.20-0.48-0.58-0.140.00-0.14-0.10-0.03
Dividends Paid-0.140.000.00-0.14-0.14-0.14-0.13-0.13-0.13-0.12-0.12-0.12-0.08-0.07-0.07-0.07-0.06
Other Financing Activities-0.010.000.00-0.010.34-0.010.00-0.02-0.02-0.010.000.00-0.010.12-0.010.030.03
Cash from Financing-0.220.000.00-0.35-0.48-0.28-0.44-0.34-0.48-0.32-0.60-0.14-0.19-0.23-0.16-0.12-0.08
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.00-0.01
Debt Issued1.64-0.090.250.24-0.09-0.170.09-0.030.16-0.03
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.04-0.01-0.03-0.03-0.03-0.03-0.05-0.05-0.05
Dividends Paid0.000.000.000.000.000.000.000.00-0.070.00
Other Financing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Financing0.000.000.000.000.000.000.000.00-0.12-0.06
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.060.36-0.07-0.06-0.21-0.720.540.43-0.100.09-0.130.03-0.040.090.07-0.19-0.24
Closing Cash Balance0.470.870.510.580.640.851.571.030.590.690.600.730.700.740.650.580.77
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.60-0.02-0.11-0.110.10-0.06-0.140.020.010.16
Closing Cash Balance0.870.270.290.400.510.410.470.600.580.57
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.29-0.160.260.270.350.580.890.760.420.350.540.460.250.350.260.000.12
Real Free Cash Flow0.26-0.190.230.240.310.540.860.740.390.320.520.430.210.320.23-0.030.10
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.170.04-0.21-0.170.240.07-0.150.100.090.25
Real Free Cash Flow0.170.04-0.21-0.170.230.06-0.160.100.080.24
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader