Nástroje

iconicon Akciový screener
iconicon Kalendář zisků
iconicon Super investoři

Ostatní

iconicon Návod
IČ: 19940963

5. května 521, 501 01 Turnov
Zásady GDPR
Podmínky služby
Všechna práva vyhrazena @ 2024, Fundamenty.cz
Proudly created by draftspot.net
MBIA Inc.
MBIA Inc.
MBI
Valuace
70
Růst
60
Zdraví
39
Cena
$ 5.80
Dnes
-0.12 (-1.71%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues80.080.042.06.0150.0159.0282.0281.0159.0405.0289.0854.01,263.01,148.02,386.0-1,583.0893.8
Cost of Revenues68.068.0188.00.076.097.092.0101.082.0116.0151.0153.0203.0349.00.00.00.0
Gross Profit12.012.0-146.06.074.062.0190.0180.077.0289.0138.0701.01,060.0799.02,386.0-1,583.0893.8
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues28.015.023.014.037.029.0-37.013.0-31.08.0
Cost of Revenues99.0-49.09.09.014.012.0143.019.00.00.0
Gross Profit-71.064.014.05.023.017.0-180.0-6.0-31.08.0
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.098.00.00.092.0101.082.0116.0151.0153.0203.0349.0398.0337.0314.5
Depreciation & Amortization0.00.00.00.08.00.00.00.00.00.0222.0238.0249.0281.0339.0-1.07.6
Total Operating Expenses193.0193.0295.098.0227.0-604.0-860.0-638.0-162.0-678.0-477.0-412.0-419.0-383.0-788.0-294.0-989.0
Operating Income-181.0-181.0-441.0-92.0-22.0-445.0-578.0-357.0-3.0-389.0-339.0289.0641.0416.01,598.0-1,877.0-95.2
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.032.016.0
Depreciation & Amortization0.00.00.00.00.00.00.00.066.0159.0
Total Operating Expenses-15.071.070.067.073.068.073.081.034.0-193.0
Operating Income-56.0-7.0-56.0-62.0-50.0-51.0-253.0-87.0-65.0-185.0
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Interest Expense298.0197.0209.0211.0180.0181.0228.0283.0293.0272.0222.0238.0249.0281.0339.0362.0384.0
Other Expense0.00.00.0-392.0-126.00.00.00.0-171.0-272.00.00.00.00.00.0-362.013.3
IBT-181.0-181.0-441.0-484.0-148.0-445.0-578.0-357.0-296.0-661.0-339.0289.0641.0416.01,598.0-2,239.0-95.2
Income Tax Expense-4.00.00.00.01.00.00.02.00.0944.0-1.0109.072.0166.0364.0-920.0-147.8
Net Income-177.0-177.0-444.0-491.0-149.0-445.0-578.0-359.0-296.0-1,605.0-338.0180.0569.0250.01,234.0-1,319.052.5
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.033.0
Interest Expense149.050.049.050.050.053.053.052.054.053.0
Other Expense0.00.00.00.00.00.00.00.0-93.0-150.0
IBT-56.0-7.0-56.0-62.0-50.0-51.0-253.0-87.0-138.0-185.0
Income Tax Expense-4.00.00.00.00.00.00.00.0-138.0-344.0
Net Income-51.0-8.0-56.0-62.0-48.0-56.0-255.0-86.0-138.0-185.0
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$-10.19$-2.99$-8.99$-9.78$-4.43$-3.33$-13.50$-2.54$1.06$2.94$1.30$6.36$-6.85$0.26
EPS Diluted$0.00$0.00$0.00$-10.19$-2.99$-8.99$-9.78$-4.43$-3.33$-13.50$-2.54$1.06$2.76$1.29$6.33$-6.85$0.26
Shares Outstanding49.349.347.448.249.849.559.181.089.0118.9133.0163.9188.2189.1188.8192.5202.4
Diluted Shares Outstanding49.349.347.448.249.849.559.181.089.0118.9133.0164.9190.9190.3189.9192.5203.0
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-2.71$-3.94
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-2.71$-3.94
Shares Outstanding49.349.649.548.448.147.747.546.850.947.0
Diluted Shares Outstanding49.349.649.548.447.747.747.546.850.947.0
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents197.087.0107.066.0160.0167.083.0280.0146.0187.0522.0782.01,258.0990.0633.01,129.7
Short Term Investments451.01,417.0548.02,165.02,531.02,539.03,243.03,806.04,301.05,246.05,866.06,198.06,327.05,779.01,571.06,258.0
Total Cash & ST Investments1,617.01,504.0107.02,231.02,691.02,706.03,326.04,086.04,447.05,433.06,388.06,980.07,585.06,769.02,204.07,387.7
Accounts Receivable283.0318.0329.0297.01,474.01,893.01,943.01,860.0880.0913.01,369.01,408.01,745.04,876.01,392.01,638.3
Inventory-338.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Current Assets931.0-1,822.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Current Assets931.00.0436.02,528.04,165.04,599.05,269.05,946.0649.0738.0827.0851.0868.0935.06,650.09,386,769.0
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents69.0167.063.087.074.0197.0137.0107.074.0215.0
Short Term Investments1,505.01,317.01,417.01,417.01,465.01,420.0442.0548.01,999.02,099.0
Total Cash & ST Investments1,574.01,484.01,480.01,504.01,539.01,617.01,619.01,698.02,073.02,314.0
Accounts Receivable164.0314.0324.0318.0340.0283.0324.00.0151.0155.0
Inventory0.00.00.00.00.00.0-1,316.0-2,027.0-1,471.0-1,325.0
Other Current Assets-1,738.0-1,798.0-1,804.0-1,822.0-1,879.0-1,900.0276.00.00.00.0
Total Current Assets0.00.00.00.00.00.0903.0984.01,776.02,088.0
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment2.00.015.00.00.00.00.00.00.00.00.00.08.069.069.071.4
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.031.4
Intangible Assets29.00.031.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments1,634.01,654.0362.02,723.02,849.02,812.04,425.05,075.05,573.06,537.09,664.09,583.09,919.010,587.08,043.020,734.2
Other Long-Term Assets-848.0-1,654.01,232.0-2,723.0-2,849.0-2,812.0-4,425.0-5,075.0-5,573.0-6,537.0-9,664.0-9,583.0-9,927.0-10,656.0-8,011.089,867.0
Total Long-Term Assets1,337.00.01,784.02,723.02,849.02,812.04,425.05,075.05,573.01,003.0991.0965.0791.0581.01,846.01,018,235.0
Total Assets2,268.02,168.02,606.03,375.04,696.05,751.07,284.08,076.09,095.011,137.014,855.016,284.016,953.021,724.026,873.032,279.0
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment0.00.00.00.00.00.015.015.016.016.0
Goodwill0.00.00.00.00.00.00.01,047.00.00.0
Intangible Assets0.00.00.00.00.00.030.031.032.033.0
Long-Term Investments1,726.01,546.01,639.01,654.01,688.01,634.01,825.0362.02,367.02,121.0
Other Long-Term Assets-1,726.0-1,546.0-1,639.0-1,654.0-1,688.0-1,634.0-279.0154.0-1,574.0-1,401.0
Total Long-Term Assets0.00.00.00.00.00.01,561.01,753.0793.0720.0
Total Assets2,060.02,134.02,132.02,168.02,230.02,304.02,464.02,737.02,990.03,257.0
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.00.05.00.00.00.00.00.00.00.00.00.00.00.064.071.2
Short-Term Debt0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.064.8
Other Current Liabilities325.00.0460.00.00.00.00.00.00.00.00.00.00.00.03,491.04,251,244.1
Current Liabilities541.00.0465.00.03.012.060.0138.0237.0696.00.00.00.00.03,563.04,251,390.0
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.00.00.00.00.00.0324.05.00.00.0
Short-Term Debt0.00.00.00.00.00.00.00.00.00.0
Other Current Liabilities0.00.00.00.00.00.0-101.0560.0-240.0-249.0
Current Liabilities0.00.00.00.00.00.0447.0465.0240.0249.0
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt3,316.03,224.03,163.03,103.03,212.03,562.04,447.04,715.04,551.05,122.07,975.07,815.08,245.010,384.012,553.014,540.0
Capital Leases7.00.015.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities4,253.04,244.04,253.04,251.03,212.03,562.04,447.06,944.07,670.07,898.011,114.012,334.013,654.018,530.025,150.029,432.7
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt3,348.03,300.03,260.03,224.03,183.03,132.03,302.03,163.03,122.03,185.0
Capital Leases0.00.00.00.00.00.015.015.016.016.0
Def. Tax Liability0.00.00.00.00.00.00.0144.00.00.0
Total Liabilities4,227.04,299.04,245.04,244.04,218.04,289.04,187.04,384.04,218.04,245.0
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock283.0283.0283.0283.0283.0283.0283.0284.0284.0284.0282.0281.0278.0277.0275.0274.7
Retained Earnings-1,484.0-1,591.0-1,144.0-653.0-458.0-13.0607.0966.01,095.02,700.03,038.02,858.02,289.02,039.0805.02,123.6
Comprehensive Income-137.0-128.0-139.0-283.0100.0115.0-2.0-156.0-19.0-128.0-61.021.0-86.056.0-176.0-405.5
Total Common Equity-1,994.0-2,089.0-1,657.0-882.0-313.0136.0826.01,119.01,413.03,227.03,729.03,929.03,278.03,173.01,700.02,832.1
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock283.0283.0283.0283.0283.0283.0283.0283.0283.0283.0
Retained Earnings-1,717.0-1,709.0-1,653.0-1,591.0-1,540.0-1,484.0-1,230.0-1,144.0-1,006.0-820.0
Comprehensive Income-89.0-96.0-99.0-128.0-88.0-137.0-131.0-139.0-263.0-213.0
Total Common Equity-2,180.0-2,178.0-2,126.0-2,089.0-2,001.0-1,994.0-1,733.0-1,657.0-1,239.0-1,000.0
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt3,323.03,224.03,163.03,103.03,212.03,562.04,447.04,715.04,551.05,122.07,975.07,815.08,245.010,384.012,553.014,604.8
Book Value-1,985.0-2,076.0-1,647.0-876.01,484.02,189.02,837.01,132.01,425.03,239.03,741.03,950.03,299.03,194.01,723.02,846.3
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt13.013.013.013.013.09.010.010.011.012.0
Book Value-2,180.0-2,178.0-2,126.0-2,089.0-2,001.0-1,994.0-1,733.0-1,657.0-1,239.0-1,000.0
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-663.0-177.0-441.0-484.0-149.0-445.0-578.0-359.0-296.0-1,605.0-338.0180.0569.0250.01,234.0-1,319.052.5
Depreciation & Amortization0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0-1.07.6
Stock-Based Compensation18.00.00.00.00.00.00.00.00.00.00.00.00.00.00.013.02.3
Change Working Capital318.0202.0201.0116.0-290.0950.0237.08.0-195.071.0-74.0-185.0-132.03,291.0-989.0-1,024.0-692.8
Change In Accounts Receivable-27.00.011.014.0152.0412.045.0-37.0-153.0-632.01.06.0300.03,813.0-450.0216.0263.4
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items170.013.064.0173.021.09.0-61.0-30.0207.0-36.0275.0-157.0-820.0-1,869.0-1,637.0290.0-405.0
Cash from Operations-157.00.00.0-195.0-418.0511.0-390.0-368.0-319.0-630.0-142.0-55.0-333.01,829.0-1,027.0-2,976.0-1,256.7
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-57.0-7.0-56.0-62.0-50.0-56.0-253.0-87.0-138.0-185.0
Depreciation & Amortization0.00.00.00.00.00.00.00.00.00.0
Stock-Based Compensation0.00.00.00.00.00.00.00.018.00.0
Change Working Capital55.086.050.05.071.0-79.0179.030.071.038.0
Change In Accounts Receivable0.00.00.00.030.0-60.037.04.08.0-76.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items-8.011.07.014.0-18.0-4.064.027.047.032.0
Cash from Operations0.00.00.00.00.00.00.00.0-2.0-115.0
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure0.00.00.02.00.0-1.00.074.0-1.0-1.0-1.0-3.0-13.0-3.0-7.0-5.0-4.7
Acquisitions0.00.00.00.02.01.00.070.0-7.018.01.07.0239.0-26.0-51.05.0862.9
Investments-487.0-375.0-325.0-667.0-1,167.0-1,534.0-1,312.0-2,291.0-2,454.0-2,074.0-2,860.0-2,536.0-2,125.0-4,332.0-4,463.0-7,744.0-10,109.6
Sales of Investment1,209.0396.0593.01,436.01,770.01,397.02,907.03,669.02,658.03,150.05,151.02,563.02,075.04,012.09,013.012,270.013,352.8
Other Investing Activities103.00.00.0-4.018.076.0143.0-255.01,010.0109.0133.0786.0636.0343.0-297.0-231.0909.9
Cash from Investing706.00.00.0767.0623.0-61.01,738.01,267.01,206.01,202.02,424.0817.0812.0-6.04,195.04,295.05,011.4
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.00.00.00.00.00.00.00.00.00.0
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments-3.0-183.0-39.0-82.0-73.022.0-77.0-100.0-160.0-150.0
Sales of Investment61.09.0145.0113.077.084.0197.0233.0627.0152.0
Other Investing Activities0.00.00.00.00.00.00.00.0-7.0-9.0
Cash from Investing0.00.00.00.00.00.00.00.0460.0-7.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-216.00.00.0-95.0-238.0-456.0-1,029.0-972.0-683.0-539.0-2,363.0-619.0-777.0-1,312.0-1,871.0-1,302.0-3,460.2
Debt Issued354.03,224.061.0155.0129.0106.0144.0704.0847.0-32.0-490.0779.0347.0-827.0-298.0-749.818,065.0
Issuance of Common Stock7.00.00.00.00.073.00.00.0112.00.00.00.00.00.00.0175.00.0
Repurchase of Common Stock-14.0-7.0-4.0-38.0-3.0-1.0-200.0-106.0-44.0-330.0-108.0-303.0-32.00.00.0-50.0-59.2
Dividends Paid-409.00.00.0-409.00.0-60.00.00.0-112.00.00.00.00.00.0-60.0-46.0-1.0
Other Financing Activities55.00.00.00.0-44.0-13.0-36.0-18.0-25.0258.0-71.0-92.0-83.0-254.0-880.0-593.092.1
Cash from Financing-577.00.00.0-542.0-285.0-457.0-1,265.0-1,096.0-752.0-611.0-2,542.0-1,014.0-892.0-1,566.0-2,811.0-1,816.0-3,428.2
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.049.0-21.0
Debt Issued3,348.048.040.036.041.051.0-185.0-1.0245.0-42.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.0-7.00.00.0-2.0-2.0-3.0-7.0
Dividends Paid0.00.00.00.00.00.00.00.0-409.00.0
Other Financing Activities0.00.00.00.00.00.00.00.0-62.0-1.0
Cash from Financing0.00.00.00.00.00.00.00.0-425.0-29.0
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-28.0-16.0-21.030.0-82.0-7.084.0-197.0134.0-41.0-335.0-260.0-476.0268.0357.0-497.0326.5
Closing Cash Balance197.071.087.0108.078.0160.0167.083.0280.0146.0187.0522.0782.01,258.0990.0633.01,129.7
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash2.0-98.0104.0-24.013.0-124.060.030.033.0-151.0
Closing Cash Balance71.069.0167.063.087.074.0197.0137.0107.075.0
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-157.038.0-176.0-195.0-418.0510.0-390.0-294.0-320.0-631.0-143.0-58.0-346.01,826.0-1,034.0-2,981.0-1,261.4
Real Free Cash Flow-175.038.0-176.0-195.0-418.0510.0-390.0-294.0-320.0-631.0-143.0-58.0-346.01,826.0-1,034.0-2,994.0-1,263.6
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-10.090.01.0-43.03.0-139.0-10.0-30.0-2.0-115.0
Real Free Cash Flow-10.090.01.0-43.03.0-139.0-10.0-30.0-20.0-115.0
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader