McDonald's Corporation
McDonald's Corporation
MCD
Valuace
41
Růst
78
Zdraví
63
Cena
$ 307.07
Dnes
-1.19 (-0.39%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues26.8926.8925.9225.4923.1823.2219.2121.0821.0322.8224.6225.4127.4428.1127.5727.0124.07
Cost of Revenues11.4511.4511.2110.939.9810.649.469.9610.2412.2014.4215.6216.9917.2016.7516.3214.44
Gross Profit15.4415.4414.7114.5613.2112.589.7511.1210.7910.6210.209.7910.4610.9010.8210.699.64
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues7.017.086.845.966.396.876.496.176.416.69
Cost of Revenues2.982.972.882.622.713.002.772.732.842.83
Gross Profit4.034.113.963.343.683.883.723.443.563.86
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.002.442.492.382.252.232.202.232.382.432.492.392.462.392.33
Depreciation & Amortization2.162.162.101.980.370.330.301.621.481.361.521.561.641.591.491.421.28
Total Operating Expenses3.043.043.002.922.862.712.552.232.202.232.382.432.492.392.462.162.14
Operating Income12.3912.3911.7111.659.3710.367.329.078.829.557.747.157.958.768.608.537.47
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.730.58
Depreciation & Amortization0.530.560.540.520.550.530.500.510.500.50
Total Operating Expenses0.880.750.730.690.810.690.800.700.730.66
Operating Income3.163.363.232.652.873.192.922.742.833.21
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.060.060.100.190.040.010.020.040.000.010.000.010.020.020.030.040.00
Interest Expense1.581.581.511.361.211.191.221.120.980.920.880.640.570.520.520.490.45
Other Expense-1.50-1.50-1.37-1.12-1.55-1.23-1.18-1.05-1.01-0.98-0.88-0.59-0.58-0.56-0.53-0.52-0.47
IBT10.9010.9010.3510.527.839.136.148.027.828.576.876.567.378.208.088.017.00
Income Tax Expense2.332.332.122.051.651.581.411.991.893.382.182.032.612.622.612.512.05
Net Income8.568.568.228.476.187.554.736.035.925.194.694.534.765.595.465.504.95
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.030.020.020.020.020.020.050.060.05
Interest Expense0.410.410.390.380.380.380.370.370.360.34
Other Expense-0.40-0.41-0.37-0.32-0.33-0.35-0.37-0.33-0.29-0.28
IBT2.762.952.862.332.542.842.562.412.522.92
Income Tax Expense0.590.670.610.460.520.590.530.480.480.61
Net Income2.162.282.251.872.022.262.021.932.042.32
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$11.63$8.39$10.11$6.35$7.95$7.61$6.43$5.49$4.82$4.85$5.59$5.41$5.33$4.64
EPS Diluted$0.00$0.00$0.00$11.56$8.33$10.04$6.31$7.88$7.54$6.37$5.44$4.80$4.82$5.55$5.36$5.27$4.58
Shares Outstanding0.710.710.720.730.740.750.740.760.780.810.850.940.981.001.011.031.07
Diluted Shares Outstanding0.710.720.720.730.740.750.750.760.790.820.860.940.991.011.021.041.08
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.82$3.19
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.80$3.17
Shares Outstanding0.710.710.710.710.720.720.720.720.720.73
Diluted Shares Outstanding0.710.720.720.720.720.720.720.730.730.73
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.791.094.582.584.713.450.900.872.461.227.692.082.802.342.342.39
Short Term Investments1.680.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments0.791.094.582.584.713.450.900.872.461.227.692.082.802.342.342.39
Accounts Receivable2.402.382.492.121.872.112.222.441.981.471.301.211.321.381.331.18
Inventory0.050.060.050.050.060.050.050.050.060.060.100.110.120.120.120.11
Other Current Assets0.961.080.870.730.570.680.440.750.830.570.560.780.811.090.620.69
Total Current Assets4.214.607.995.427.156.243.564.055.334.859.644.195.054.924.404.37
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents2.411.881.241.091.220.790.844.583.501.63
Short Term Investments0.000.000.000.000.000.000.000.000.000.01
Total Cash & ST Investments2.411.881.241.091.220.790.844.583.501.63
Accounts Receivable2.582.552.392.382.462.402.242.492.252.19
Inventory0.060.060.050.060.050.050.050.050.050.05
Other Current Assets1.031.121.061.081.180.960.940.871.061.07
Total Current Assets6.085.604.744.604.914.214.067.996.854.95
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment38.0538.6338.4236.3438.2738.7937.4222.8422.4521.2623.1224.5625.7524.6822.8322.06
Goodwill3.053.153.042.902.782.772.682.332.382.342.522.742.872.802.652.59
Intangible Assets0.000.000.840.000.000.000.000.000.000.000.000.000.000.000.000.00
Long-Term Investments3.022.711.081.061.201.301.271.201.090.730.791.001.211.381.431.34
Other Long-Term Assets3.876.103.942.718.197.606.531.171.440.040.160.170.100.070.330.29
Total Long-Term Assets49.6050.5848.1645.0146.4646.3843.9528.7628.4826.1828.3030.1031.5830.4628.5927.61
Total Assets53.8055.1856.1550.4453.6152.6347.5132.8133.8031.0237.9434.2836.6335.3932.9931.98
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment41.7741.3339.3938.6339.4138.0537.9638.4236.1736.62
Goodwill3.313.313.193.153.223.053.033.042.972.97
Intangible Assets0.000.000.000.000.000.000.000.842.972.97
Long-Term Investments2.862.832.752.712.962.882.881.081.041.04
Other Long-Term Assets6.596.496.276.105.675.635.599.743.453.25
Total Long-Term Assets54.5353.9551.5950.5851.2649.6049.4648.1645.2445.50
Total Assets60.6159.5656.3355.1856.1753.8053.5156.1552.0950.44
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.951.031.100.981.010.740.991.210.920.760.870.861.091.140.960.94
Short-Term Debt0.660.643.570.660.712.950.68-0.630.000.080.000.000.000.000.370.01
Other Current Liabilities1.521.611.211.401.571.791.291.771.970.692.081.892.082.261.581.59
Current Liabilities3.913.866.863.804.026.183.622.972.893.472.952.753.173.403.512.92
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.970.840.881.030.940.950.941.100.860.81
Short-Term Debt2.501.290.740.641.260.661.293.571.340.69
Other Current Liabilities2.322.151.591.613.051.561.511.211.031.55
Current Liabilities6.084.304.013.866.313.914.896.864.003.67
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt38.5251.3150.2148.0448.6448.5246.8831.0829.5425.8824.1214.9914.1313.6312.1311.50
Capital Leases12.8213.5213.7512.1313.0213.3212.760.000.000.000.000.000.000.000.000.00
Def. Tax Liability1.611.911.682.001.832.031.321.221.121.821.701.621.651.531.341.33
Total Liabilities58.6358.9860.8556.4458.2160.4555.7239.0737.0733.2330.8521.4320.6220.0918.6017.34
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt53.3254.5852.0251.3152.1551.3449.5950.2149.0847.78
Capital Leases14.5414.4613.8413.5213.8313.4813.5113.0612.4812.76
Def. Tax Liability1.741.421.721.911.171.611.801.681.621.62
Total Liabilities62.7762.3259.7858.9861.3558.6358.3560.8556.9455.44
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.020.020.020.020.020.020.020.020.020.020.020.020.020.020.020.02
Retained Earnings65.0366.8363.4859.5457.5353.9152.9350.4948.3346.2244.5943.2941.7539.2836.7133.81
Comprehensive Income-2.46-2.55-2.46-2.49-2.57-2.59-2.48-2.61-2.18-3.09-2.88-1.520.430.800.450.75
Total Common Equity-4.82-3.80-4.71-6.00-4.60-7.82-8.21-6.26-3.27-2.207.0912.8516.0115.2914.3914.63
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.020.020.020.020.020.020.020.020.020.02
Retained Earnings69.4468.4267.4466.8364.8265.0364.2063.4862.6561.44
Comprehensive Income-2.41-2.43-2.56-2.55-2.34-2.46-2.53-2.46-2.55-2.46
Total Common Equity-2.16-2.76-3.45-3.80-5.18-4.82-4.83-4.71-4.85-5.00
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt52.0051.9553.0948.7048.6448.5246.8831.0829.5425.9624.1214.9914.1313.6312.5011.51
Book Value-4.82-3.80-4.71-6.00-4.60-7.82-8.21-6.26-3.27-2.207.0912.8516.0115.2914.3914.63
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value-2.16-2.76-3.45-3.80-5.18-4.82-4.83-4.71-4.85-5.00
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income8.318.568.228.476.187.554.736.035.925.194.694.534.765.595.465.504.95
Depreciation & Amortization1.602.202.101.981.871.871.751.621.481.361.521.561.641.591.491.421.28
Stock-Based Compensation0.170.000.170.180.170.140.090.110.130.120.130.110.110.090.090.090.08
Change Working Capital0.080.11-0.44-0.11-0.640.45-0.210.30-0.47-0.980.170.17-0.06-0.19-0.120.04-0.13
Change In Accounts Receivable-0.050.230.01-0.16-0.260.31-0.010.03-0.48-0.34-0.16-0.180.030.06-0.03-0.16-0.05
Change In Accounts Payable0.140.10-0.010.050.030.23-0.14-0.030.13-0.060.09-0.02-0.07-0.060.120.04-0.04
Change In Inventories0.020.000.070.020.01-0.06-0.070.130.00-0.040.030.040.00-0.04-0.03-0.05-0.05
Other Non-cash Items2.37-0.19-0.03-0.220.16-0.44-0.10-0.08-0.19-0.110.100.180.370.03-0.09-0.080.24
Cash from Operations9.600.000.009.617.399.146.278.126.975.556.066.546.737.126.977.156.34
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income2.162.282.251.872.022.262.021.932.042.32
Depreciation & Amortization0.580.560.540.520.550.530.500.510.090.50
Stock-Based Compensation0.000.040.040.050.040.040.040.050.040.04
Change Working Capital0.160.57-0.730.110.080.08-0.660.070.220.45
Change In Accounts Receivable0.000.000.000.000.000.000.000.00-0.160.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.140.00
Change In Inventories0.000.000.000.000.000.000.000.000.020.00
Other Non-cash Items-0.12-0.05-0.07-0.070.02-0.030.02-0.030.37-0.11
Cash from Operations0.000.000.000.000.000.000.000.002.493.03
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-2.50-3.37-2.78-2.36-1.90-2.04-1.64-2.39-2.74-1.85-1.82-1.81-2.58-2.82-3.05-2.73-2.14
Acquisitions0.040.24-2.20-0.15-0.32-0.070.04-0.050.592.490.870.410.320.260.240.330.19
Investments-1.840.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-0.05
Sales of Investment0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.05
Other Investing Activities-0.810.000.00-0.68-0.46-0.050.06-0.63-0.30-0.08-0.03-0.02-0.04-0.11-0.35-0.17-0.12
Cash from Investing-5.110.000.00-3.18-2.68-2.17-1.55-3.07-2.460.56-0.98-1.42-2.30-2.67-3.17-2.57-2.06
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-1.06-1.01-0.74-0.55-0.81-0.79-0.63-0.55-0.76-0.57
Acquisitions0.260.02-0.02-0.030.08-0.43-0.07-1.830.15-0.08
Investments0.000.000.000.000.000.000.000.000.000.00
Sales of Investment0.000.000.000.000.000.000.000.000.000.00
Other Investing Activities0.000.000.000.000.000.000.000.00-0.23-0.29
Cash from Investing0.000.000.000.000.000.000.000.00-0.84-0.93
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-3.920.000.002.99-2.20-2.24-2.41-2.06-1.76-1.65-0.82-1.05-0.55-0.70-0.96-0.62-1.15
Debt Issued7.4451.95-1.147.382.262.374.0517.863.305.232.6610.191.411.192.091.6212.65
Issuance of Common Stock2.200.000.000.000.001.464.955.654.294.133.7911.132.291.462.501.962.40
Repurchase of Common Stock-3.76-2.06-2.82-3.05-3.90-0.85-0.91-4.98-5.21-4.69-11.17-6.10-3.20-1.78-2.62-3.36-2.70
Dividends Paid-4.720.000.00-4.53-4.17-3.92-3.75-3.58-3.26-3.09-3.06-3.23-3.22-3.11-2.90-2.61-2.41
Other Financing Activities2.490.000.000.223.69-0.05-0.12-0.02-0.02-0.020.00-0.010.060.080.130.100.13
Cash from Financing-5.250.000.00-4.37-6.58-5.60-2.25-4.99-5.95-5.31-11.260.74-4.62-4.04-3.85-4.53-3.73
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.002.00
Debt Issued55.82-0.053.100.82-1.461.411.120.670.463.28
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.57-0.50-0.51-0.48-0.50-0.47-0.93-0.92-0.85-1.05
Dividends Paid0.000.000.000.000.000.000.000.00-1.21-1.10
Other Financing Activities0.000.000.000.000.000.000.000.001.470.02
Cash from Financing0.000.000.000.000.000.000.000.00-0.59-0.14
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.83-0.31-3.492.00-2.131.262.550.03-1.601.24-6.465.61-0.720.460.00-0.050.59
Closing Cash Balance0.790.771.094.582.584.713.450.900.872.461.227.692.082.802.342.342.39
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-1.640.540.640.15-0.140.43-0.05-3.741.081.87
Closing Cash Balance0.772.411.881.241.091.220.790.844.583.50
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow7.107.196.677.255.497.104.625.734.233.704.244.734.154.303.924.424.21
Real Free Cash Flow6.937.196.507.085.326.964.535.624.103.584.114.624.034.213.824.334.12
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow1.642.421.251.881.821.941.061.841.732.46
Real Free Cash Flow1.642.381.211.831.781.901.021.791.692.42
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader