McKesson Corporation
McKesson Corporation
MCK
Valuace
48
Růst
63
Zdraví
61
Cena
$ 870.95
Dnes
-3.67 (-0.43%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues398.0359.1309.0276.7264.0238.2231.1214.3208.4198.5190.9179.0137.6122.5122.7112.1108.7
Cost of Revenues384.5346.6296.7264.4250.8226.1219.0202.6197.2187.3179.5167.6129.3115.5116.2106.1103.0
Gross Profit13.412.512.212.413.112.112.011.811.211.311.411.48.37.06.66.05.7
Revenue 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Total Revenues106.2103.297.890.895.393.779.376.480.977.2
Cost of Revenues102.599.694.587.992.190.576.372.977.974.3
Gross Profit3.73.53.32.93.23.13.03.53.02.9
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.10.00.00.10.10.10.30.40.40.50.50.40.40.4
Selling General & Admin Expenses0.00.00.07.810.58.89.28.48.17.87.78.35.94.20.13.93.3
Depreciation & Amortization0.70.60.60.90.80.90.90.91.00.90.91.00.70.60.60.50.5
Total Operating Expenses8.38.18.37.810.58.89.38.58.37.87.78.35.94.74.43.93.7
Operating Income5.24.43.94.42.93.51.70.90.87.13.53.02.42.32.11.82.0
Operating Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.00.0
Depreciation & Amortization0.20.20.20.20.20.20.20.20.20.2
Total Operating Expenses2.12.12.21.91.92.41.92.12.42.0
Operating Income1.61.51.01.01.30.71.11.40.60.9
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.20.10.10.00.00.00.00.00.00.00.00.00.00.00.00.0
Interest Expense0.20.30.20.20.20.20.20.30.30.30.40.40.30.20.30.20.2
Other Expense0.40.0-0.10.2-0.9-8.6-0.5-2.4-2.43.7-0.1-0.10.0-0.20.0-0.20.0
IBT5.64.43.84.61.9-5.01.10.60.26.93.32.72.11.91.91.61.9
Income Tax Expense1.00.90.60.90.6-0.70.00.4-0.11.60.90.80.70.60.50.50.6
Net Income4.33.33.03.61.1-4.30.90.00.15.12.31.51.31.31.41.21.3
Net Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Interest Income0.00.00.00.00.00.00.00.00.00.0
Interest Expense0.10.10.00.00.10.10.10.10.10.1
Other Expense0.0-0.10.00.5-0.1-0.20.0-0.20.00.0
IBT1.61.41.11.51.20.51.11.20.60.9
Income Tax Expense0.40.20.20.20.30.20.10.30.00.2
Net Income1.21.10.81.30.90.20.90.80.60.7
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$25.23$7.32$-27.02$4.98$0.17$0.32$22.95$9.82$6.37$5.51$5.71$5.70$4.65$4.70
EPS Diluted$0.00$0.00$0.00$25.04$7.23$-27.02$4.95$0.17$0.32$22.73$9.70$6.27$5.41$5.59$5.59$4.57$4.62
Shares Outstanding0.10.10.10.10.20.20.20.20.20.20.20.20.20.20.20.30.3
Diluted Shares Outstanding0.10.10.10.10.20.20.20.20.20.20.20.20.20.20.30.30.3
Per Share Data TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Outstanding0.10.10.10.10.10.10.10.10.10.1
Diluted Shares Outstanding0.10.10.10.10.10.10.10.10.10.1
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents4.65.74.64.73.56.34.03.02.72.84.05.34.22.53.13.63.7
Short Term Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments4.65.74.64.73.56.34.03.02.72.84.05.34.22.53.13.63.7
Accounts Receivable21.625.621.619.418.619.220.018.217.718.218.015.914.210.010.09.28.1
Inventory21.123.021.119.718.719.216.716.716.315.315.314.313.310.310.19.29.4
Other Current Assets0.61.10.60.55.40.70.60.50.40.71.11.10.90.40.40.30.3
Total Current Assets48.055.448.044.346.245.442.238.537.136.938.436.732.623.223.622.421.5
Current Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Cash And Equivalents4.12.45.71.12.52.34.62.02.52.6
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments4.12.45.71.12.52.34.62.02.52.6
Accounts Receivable28.328.225.625.825.323.721.623.122.521.9
Inventory26.125.123.023.824.225.621.122.021.920.5
Other Current Assets1.41.21.10.91.40.60.60.60.60.5
Total Current Assets59.956.855.451.753.352.348.047.647.545.5
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment4.04.34.03.83.64.74.32.52.52.32.32.02.21.31.01.00.9
Goodwill10.110.010.19.99.59.59.49.410.910.69.89.89.96.45.04.43.6
Intangible Assets2.11.52.12.32.12.93.23.74.13.73.03.45.02.31.81.60.8
Long-Term Investments0.30.00.30.30.00.00.03.53.74.10.00.00.00.00.00.00.0
Other Long-Term Assets2.34.02.82.01.92.62.32.12.03.43.01.92.01.61.71.61.5
Total Long-Term Assets19.519.719.518.017.119.619.021.223.224.018.117.219.211.69.58.56.7
Total Assets67.475.167.462.363.365.061.259.760.461.056.653.951.834.833.130.928.2
Long-Term Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Property, Plant & Equipment4.64.74.34.23.94.14.03.93.93.9
Goodwill11.311.410.010.010.110.110.110.09.910.0
Intangible Assets4.24.31.51.51.62.02.12.12.12.2
Long-Term Investments0.20.00.00.00.00.00.00.40.30.3
Other Long-Term Assets4.04.14.03.73.63.23.22.92.62.5
Total Long-Term Assets24.324.519.719.319.119.419.518.918.618.6
Total Assets84.281.375.171.172.471.767.466.566.164.1
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable47.155.347.142.538.139.037.233.932.231.028.625.221.416.116.114.113.3
Short-Term Debt0.31.40.31.61.11.11.40.31.11.21.61.71.80.40.90.40.0
Other Current Liabilities4.94.84.93.99.30.00.73.43.33.03.95.65.13.53.22.92.5
Current Liabilities52.461.652.448.048.544.142.637.636.735.635.133.529.521.421.718.717.0
Current Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Accounts Payable60.957.955.349.753.351.747.146.746.844.0
Short-Term Debt2.01.51.43.80.30.30.30.60.30.4
Other Current Liabilities5.14.94.85.05.24.44.94.44.04.1
Current Liabilities68.064.361.658.658.856.452.451.751.148.4
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt5.45.97.05.96.48.38.07.36.87.36.58.28.94.53.13.62.3
Capital Leases1.61.71.81.71.72.32.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.91.00.91.41.41.42.33.02.83.72.71.81.61.61.11.00.0
Total Liabilities69.076.869.063.865.163.654.550.048.948.446.144.441.427.726.323.720.7
Long-Term Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Long-Term Debt7.88.45.95.96.97.17.07.07.07.1
Capital Leases0.02.21.71.71.51.81.81.71.71.8
Def. Tax Liability1.11.01.01.11.00.90.91.01.11.1
Total Liabilities84.782.276.873.875.173.169.068.267.665.3
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Retained Earnings15.017.915.012.39.08.213.012.413.013.28.412.711.510.49.58.37.2
Comprehensive Income-0.9-0.9-0.9-0.9-1.5-1.5-1.7-1.8-1.7-2.1-1.6-1.70.0-0.10.00.10.0
Total Common Equity-2.0-2.1-2.0-1.9-2.30.05.18.19.811.18.98.08.57.16.87.27.5
Total Common Equity 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings19.618.617.916.816.015.815.014.313.813.2
Comprehensive Income-0.9-0.9-0.9-1.0-0.9-0.9-0.9-0.8-0.9-0.8
Total Common Equity-1.7-2.0-2.1-3.1-3.0-1.8-2.0-2.1-1.8-1.6
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt7.47.47.47.37.59.49.47.67.98.58.29.810.74.94.04.02.3
Book Value-1.6-1.7-1.6-1.5-1.81.46.79.711.512.610.49.510.37.16.87.27.5
Other 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Debt1.21.10.40.40.40.40.40.40.40.4
Book Value-1.7-2.0-2.1-3.1-3.0-1.8-2.0-2.1-1.8-1.6
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income3.13.53.23.71.3-4.31.10.30.35.22.31.51.31.31.41.11.3
Depreciation & Amortization0.60.60.60.60.80.90.90.91.00.90.91.00.70.60.60.50.5
Stock-Based Compensation0.30.00.00.20.00.21.22.30.10.10.10.20.20.20.20.10.1
Change Working Capital-0.11.2-0.10.40.18.20.70.51.51.7-0.1-0.50.60.10.40.30.5
Change In Accounts Receivable-3.0-3.9-3.0-1.1-1.81.1-2.5-1.01.2-0.8-2.0-2.8-0.90.3-0.8-0.7-0.1
Change In Accounts Payable4.60.00.03.82.81.34.02.00.32.13.34.72.4-0.12.00.51.3
Change In Inventories-1.3-2.3-1.3-1.3-1.2-2.3-0.4-0.4-0.50.3-1.3-2.1-1.2-0.1-0.90.4-0.8
Other Non-cash Items-2.30.91.20.32.30.50.8-0.22.4-4.00.40.70.4-0.30.30.1-0.2
Cash from Operations4.30.00.05.24.44.54.44.04.34.73.73.13.12.53.02.32.3
Cash Flow From Operating Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Income1.31.20.81.30.90.31.00.80.60.7
Depreciation & Amortization0.10.00.20.20.20.20.20.20.20.2
Stock-Based Compensation0.00.00.00.00.00.00.00.00.00.0
Change Working Capital-0.21.1-2.26.7-4.21.3-2.63.3-1.0-0.3
Change In Accounts Receivable0.2-0.2-2.10.1-0.6-1.4-2.11.3-1.1-0.8
Change In Accounts Payable-0.33.21.90.00.00.00.00.0-0.12.8
Change In Inventories-0.9-1.2-2.00.90.21.1-4.41.10.0-1.5
Other Non-cash Items0.10.10.4-0.10.70.30.1-0.10.70.3
Cash from Operations0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.7-0.5-0.4-0.6-0.5-0.6-0.5-0.6-0.6-0.6-0.7-0.5-0.4-0.4-0.4-0.4-0.4
Acquisitions-0.20.2-0.20.20.60.4-0.1-0.8-2.4-2.80.2-0.2-4.5-1.9-1.2-0.20.0
Investments0.00.00.00.0-0.4-0.4-0.1-0.10.00.0-0.4-0.2-0.20.00.00.00.0
Sales of Investment0.00.00.00.90.40.40.10.0-0.20.00.20.00.10.00.00.00.0
Other Investing Activities-0.10.00.0-1.1-0.1-0.10.10.11.6-0.4-0.90.20.00.10.1-0.10.1
Cash from Investing-1.10.00.0-0.5-0.1-0.4-0.6-1.4-1.5-3.8-1.6-0.7-5.0-2.2-1.5-0.6-0.3
Cash Flow From Investing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Capital Expenditure0.00.2-0.2-0.2-0.1-0.1-0.1-0.2-0.2-0.1
Acquisitions0.00.0-3.40.10.00.00.1-0.30.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-6.50.00.0-0.3-12.8-7.4-21.7-38.4-23.0-9.7-3.3-3.5-6.5-3.8-0.4-2.7-0.2
Debt Issued6.67.40.10.011.07.423.538.122.310.11.62.612.34.70.44.42.5
Issuance of Common Stock0.10.00.00.20.20.10.10.10.10.10.10.20.20.20.20.40.2
Repurchase of Common Stock-3.0-3.1-3.0-3.6-3.5-0.8-2.0-1.6-1.7-2.3-1.6-0.5-0.1-1.2-1.92.7-0.3
Dividends Paid-0.30.00.0-0.3-0.3-0.3-0.3-0.3-0.3-0.3-0.2-0.2-0.2-0.2-0.2-0.2-0.1
Other Financing Activities5.60.00.0-0.210.16.621.138.021.810.11.63.110.34.10.4-2.00.0
Cash from Financing-3.30.00.0-4.4-6.3-1.7-2.7-2.2-3.1-2.1-3.5-1.03.6-1.0-1.9-1.8-0.4
Cash Flow From Financing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued9.8-0.12.5-2.42.5-0.20.0-0.20.3-0.1
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-0.70.6-0.6-0.3-0.8-1.5-0.5-0.7-0.8-0.8
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.00.0
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-0.11.4-0.10.7-2.52.41.00.3-0.1-1.3-1.31.11.7-0.7-0.5-0.11.6
Closing Cash Balance4.66.04.64.73.96.44.03.02.72.84.05.34.22.53.13.63.7
Cash position 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Change in Cash-1.11.4-3.34.7-1.20.2-2.32.6-0.5-0.1
Closing Cash Balance3.14.12.76.01.32.52.34.62.02.5
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow3.65.23.64.63.93.93.93.53.84.23.02.62.72.12.52.01.9
Real Free Cash Flow3.45.23.64.43.93.72.61.23.74.12.92.42.61.92.41.81.8
Free Cash Flow 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Free Cash Flow1.12.5-1.07.5-2.61.9-1.53.90.10.8
Real Free Cash Flow1.12.5-1.07.5-2.61.9-1.53.90.10.8
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader