Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

The Marcus Corporation

MCS

Valuace

30

Růst

93

Zdraví

51

Cena

$ 17.15

-0.18 (-1.13%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		758.5	758.5	735.6	729.6	677.4	458.2	237.7	820.9	707.1	622.7	543.9	488.1	447.9	412.8	413.9	377.0	379.1
Cost of Revenues		-19.5	-19.5	448.2	405.6	420.0	274.5	186.5	491.4	399.5	340.6	288.9	140.7	238.0	216.2	214.4	200.5	205.2
Gross Profit		778.0	778.0	287.4	324.0	257.4	183.7	51.1	329.5	307.6	282.1	255.0	347.4	210.0	196.6	199.5	176.6	173.9

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		193.5	210.2	206.0	148.8	188.3	232.7	176.0	138.5	161.5	208.8
Cost of Revenues		-262.6	16.9	124.6	101.5	117.0	131.3	107.6	92.3	119.7	120.3
Gross Profit		456.1	193.2	81.4	47.3	71.3	101.4	68.4	46.2	41.8	88.4

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	127.6	124.7	105.0	89.0	124.2	107.2	104.5	93.6	25.3	80.3	77.3	74.6	67.7	64.4
Depreciation & Amortization		70.2	70.2	68.0	67.3	66.3	72.1	72.5	72.0	61.3	51.7	41.8	38.8	33.8	33.8	34.5	33.5	32.3
Total Operating Expenses		760.9	755.7	271.2	290.0	247.6	219.4	204.9	259.4	224.4	206.6	185.0	297.2	161.6	156.9	153.0	143.1	135.1
Operating Income		17.1	21.7	16.2	33.9	8.3	-38.3	-153.7	68.2	83.2	75.6	70.0	50.2	48.4	38.2	46.5	33.5	36.2

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	32.0	32.5
Depreciation & Amortization		17.9	16.8	17.6	17.8	18.0	17.3	16.7	16.0	16.3	19.2
Total Operating Expenses		454.3	170.5	68.4	67.7	73.5	68.6	66.2	62.9	40.2	66.8
Operating Income		1.7	22.7	13.0	-20.4	-2.2	32.8	2.2	-16.7	1.5	20.9

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		11.5	28.7	11.0	12.7	15.3	18.7	16.3	11.8	13.1	12.1	9.2	-9.5	10.1	9.3	9.3	10.4	11.2
Other Expense		-8.4	-13.0	-26.4	-12.3	-10.3	-20.7	-42.1	-13.8	-3.5	4.6	-0.2	-10.9	-0.6	4.3	0.2	-1.3	-2.3
IBT		8.7	8.7	-10.2	21.7	-2.0	-59.0	-195.8	54.4	66.6	68.1	60.5	39.3	37.7	34.7	37.4	21.8	25.2
Income Tax Expense		-4.0	-4.0	-2.4	6.9	7.1	-15.7	-70.9	12.3	13.1	3.6	23.0	15.3	16.8	11.4	14.7	8.3	9.1
Net Income		12.7	12.7	-7.8	14.8	-9.1	-43.3	-124.9	42.0	53.4	65.0	37.9	24.0	25.0	17.5	22.7	13.6	16.1

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.4
Interest Expense		2.9	2.8	3.0	2.8	2.8	3.1	2.6	2.5	0.0	2.9
Other Expense		-3.1	1.5	-2.9	-3.8	-3.0	-4.1	-16.7	-2.6	-3.3	-0.6
IBT		-1.4	24.2	10.1	-24.2	-5.2	28.7	-14.5	-19.2	-1.7	18.1
Income Tax Expense		-7.3	8.0	2.7	-7.4	-6.2	5.4	5.7	-7.4	-0.3	5.9
Net Income		6.0	16.2	7.3	-16.8	1.0	23.3	-20.2	-11.9	-1.4	12.2

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$0.47	$-0.29	$-1.38	$-4.02	$1.44	$1.88	$2.33	$1.37	$0.87	$0.92	$0.65	$0.79	$0.46	$0.56
EPS Diluted		$0.00	$0.00	$0.00	$0.36	$-0.29	$-1.38	$-4.02	$1.35	$1.86	$2.29	$1.36	$0.86	$0.92	$0.63	$0.78	$0.46	$0.54
Shares Outstanding		30.8	30.8	31.9	31.7	31.4	31.4	31.0	30.7	28.4	27.9	27.7	27.7	27.3	27.1	28.9	29.7	29.8
Diluted Shares Outstanding		30.8	30.8	31.9	41.0	31.4	31.4	31.0	31.2	28.7	28.4	28.0	27.9	27.3	27.9	29.1	29.7	29.9

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.05	$0.39
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.05	$0.30
Shares Outstanding		30.8	31.2	31.5	31.6	31.8	32.0	32.2	31.7	31.7	31.7
Diluted Shares Outstanding		30.8	31.2	31.5	31.6	31.8	32.0	32.2	31.7	31.7	41.0

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		37.8	40.8	55.6	21.7	17.7	6.7	25.6	21.9	20.7	8.7	15.5	14.8	18.1	12.4	3.6	9.1
Short Term Investments		-895.5	8.1	5.4	3.9	4.6	1.4	5.8	5.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		37.8	49.0	61.0	21.7	17.7	6.7	25.6	21.9	20.7	8.7	15.5	14.8	18.1	12.4	3.6	9.1
Accounts Receivable		28.0	21.5	7.6	21.5	55.7	39.2	35.4	31.7	42.6	16.4	20.4	12.4	8.8	11.4	10.7	16.6
Inventory		0.0	7.0	5.9	5.7	4.9	3.4	5.7	4.1	4.1	4.4	2.5	2.3	2.2	2.8	7.8	2.7
Other Current Assets		-65.8	23.4	27.2	17.5	15.4	10.4	18.3	15.4	13.4	11.0	6.7	6.4	6.4	7.0	9.8	7.3
Total Current Assets		90.7	100.9	101.7	63.9	99.9	67.8	79.3	68.9	76.7	36.1	45.6	36.7	36.1	33.6	31.9	35.7

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		10.5	14.9	11.9	40.8	28.4	32.8	17.3	59.8	36.0	44.6
Short Term Investments		0.0	0.0	0.0	8.1	0.0	0.0	0.0	5.4	5.0	4.9
Total Cash & ST Investments		10.5	14.9	11.9	49.0	28.4	32.8	17.3	59.8	36.0	44.6
Accounts Receivable		21.7	22.7	18.3	21.5	28.3	28.0	13.4	7.6	21.4	20.6
Inventory		0.0	0.0	0.0	7.0	0.0	0.0	0.0	5.9	5.9	4.8
Other Current Assets		-32.2	23.4	29.7	23.4	31.0	29.9	30.9	27.2	23.7	21.5
Total Current Assets		0.0	61.0	59.8	100.9	87.7	90.7	61.5	101.7	86.1	91.6

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		857.1	844.9	862.1	910.7	988.3	1,078.0	1,167.1	840.0	860.1	786.5	680.1	647.6	625.8	614.6	577.7	586.0
Goodwill		75.0	75.0	75.0	75.0	75.1	75.2	75.3	43.2	43.5	43.7	43.7	43.9	44.0	44.1	44.3	44.4
Intangible Assets		0.0	6.9	6.9	6.9	7.0	7.3	10.1	9.7	10.2	9.5	10.0	10.3	10.7	0.0	0.0	0.0
Long-Term Investments		5.4	5.2	1.7	2.1	2.3	2.1	3.6	4.1	4.2	6.1	5.6	2.0	2.7	2.6	2.9	1.3
Other Long-Term Assets		-6.2	7.7	17.7	-20.6	5.7	108.4	112.8	-18.6	-15.1	-19.8	21.0	25.4	24.5	35.2	35.1	34.7
Total Long-Term Assets		961.4	943.7	963.4	1,000.7	1,088.4	1,186.4	1,279.9	920.4	941.1	872.4	763.5	732.3	710.6	699.4	662.5	669.1
Total Assets		1,052.1	1,044.5	1,065.1	1,064.6	1,188.4	1,254.2	1,359.2	989.3	1,017.8	908.6	809.0	768.9	746.7	733.0	694.4	704.8

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		0.0	846.9	849.6	844.9	855.4	857.1	851.3	682.3	871.1	886.5
Goodwill		75.0	75.0	75.0	75.0	75.0	75.0	75.0	75.0	75.0	75.0
Intangible Assets		0.0	0.0	0.0	6.9	0.0	0.0	0.0	6.9	0.0	0.0
Long-Term Investments		0.0	4.6	4.5	5.2	5.4	5.4	5.5	1.7	1.7	1.9
Other Long-Term Assets		-78.8	22.9	22.6	7.7	23.4	23.9	24.1	52.0	-13.1	13.1
Total Long-Term Assets		0.0	955.3	958.2	943.7	959.2	961.4	956.6	963.4	967.8	976.4
Total Assets		1,004.3	1,016.3	1,018.0	1,044.5	1,047.0	1,052.1	1,018.1	1,065.1	1,053.9	1,068.0

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		47.8	50.7	37.4	32.2	35.8	13.2	49.4	37.5	51.5	28.5	36.8	31.0	25.3	18.9	20.9	19.2
Short-Term Debt		27.4	28.5	46.0	27.5	77.7	120.1	25.8	15.9	19.6	58.8	22.8	11.9	15.8	102.1	17.8	39.6
Other Current Liabilities		85.3	78.8	62.4	70.2	80.2	65.8	79.2	77.2	68.9	63.6	50.6	44.8	36.1	37.1	29.7	29.6
Current Liabilities		179.2	176.7	164.4	156.4	213.2	217.4	175.0	149.3	159.7	168.1	125.2	102.0	91.2	171.3	80.6	101.0

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		34.1	36.7	25.9	50.7	39.3	47.8	29.6	37.4	29.4	40.6
Short-Term Debt		19.0	28.6	28.3	28.5	27.3	27.4	26.9	46.0	45.6	27.5
Other Current Liabilities		90.9	90.2	72.0	78.8	94.0	85.3	69.6	62.4	52.7	75.8
Current Liabilities		144.2	156.5	142.8	176.7	161.5	179.2	141.9	164.4	146.7	163.9

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		164.9	324.1	350.9	380.3	437.4	443.3	459.3	251.1	318.1	257.3	248.0	256.9	259.8	137.8	197.2	196.8
Capital Leases		193.8	193.5	209.2	227.3	252.6	272.7	268.8	28.1	35.9	32.7	23.4	28.2	32.8	35.7	0.0	0.0
Def. Tax Liability		30.2	32.6	32.2	26.6	26.2	33.4	48.3	42.0	38.2	46.4	47.5	42.6	43.5	44.4	44.1	39.6
Total Liabilities		602.7	579.7	593.9	607.7	734.7	755.5	737.7	499.2	572.7	516.9	462.8	438.9	430.0	389.2	355.0	369.0

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		332.5	336.4	360.1	324.1	341.0	347.1	344.6	350.9	355.9	370.7
Capital Leases		227.3	185.2	189.5	193.5	195.2	193.8	197.2	204.1	213.8	218.1
Def. Tax Liability		35.5	28.7	26.9	32.6	34.7	30.2	25.3	32.2	33.1	27.3
Total Liabilities		550.0	567.9	576.2	579.7	584.7	602.7	558.8	593.9	581.0	606.5

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		32.2	32.2	31.8	31.6	31.5	31.2	31.2	31.2	31.2	31.2	31.2	31.2	31.2	31.2	31.2	31.2
Retained Earnings		245.1	265.0	281.6	274.3	289.3	331.9	461.9	439.2	403.2	351.2	307.9	294.3	278.5	296.6	283.6	279.9
Comprehensive Income		-1.4	-0.2	-1.3	-1.7	-11.4	-14.9	-12.6	-6.8	-7.4	-5.1	-5.3	-4.6	-3.8	-4.1	-2.6	-2.8
Total Common Equity		449.4	464.9	471.2	456.9	453.6	498.7	621.5	490.1	445.1	391.6	346.2	330.0	316.7	343.8	339.5	335.8

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		32.4	32.4	32.4	32.2	32.2	32.2	32.2	31.8	31.8	31.8
Retained Earnings		265.0	251.2	246.0	265.0	266.2	245.1	267.5	281.6	285.2	275.2
Comprehensive Income		-0.2	-0.2	-0.2	-0.2	-1.4	-1.4	-1.3	-1.3	-1.8	-1.8
Total Common Equity		454.3	448.4	441.8	464.9	462.3	449.4	459.3	471.2	472.9	461.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		374.5	352.6	379.1	407.8	515.1	563.5	485.2	266.9	337.7	316.1	270.8	268.8	275.6	239.9	215.0	236.4
Book Value		449.4	464.9	471.2	456.9	453.6	498.7	621.5	490.1	445.1	391.6	346.2	330.0	316.7	343.8	339.5	335.8

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		454.3	448.4	441.8	464.9	462.3	449.4	459.3	471.2	472.9	461.4

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-21.3	0.0	-7.8	14.8	-9.1	-43.3	-124.9	42.1	53.5	64.5	37.5	23.6	20.9	23.3	22.7	13.6	16.1
Depreciation & Amortization		68.1	0.0	68.0	67.3	67.1	72.1	75.1	72.3	61.7	52.1	42.2	39.1	34.2	34.2	34.9	33.5	32.3
Stock-Based Compensation		7.6	0.0	8.2	6.4	8.2	9.3	4.4	3.5	2.7	2.4	1.9	1.5	1.8	1.8	2.0	1.8	2.2
Change Working Capital		2.4	-1.7	8.6	5.3	23.2	16.4	-16.2	8.5	9.7	-2.1	-4.9	1.4	7.0	7.9	5.3	6.8	-9.9
Change In Accounts Receivable		0.3	2.5	-1.8	1.9	6.8	-22.1	23.1	-3.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable		3.6	-3.5	10.4	4.2	-3.3	21.5	-32.1	9.7	-4.2	15.0	-2.0	2.4	0.7	5.7	-2.9	0.9	-2.2
Change In Inventories		-3.0	0.0	0.0	0.0	0.0	-0.4	-5.1	3.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		87.5	85.9	30.9	3.3	-3.2	7.6	31.9	6.0	6.6	-1.4	2.9	9.2	3.0	-2.8	3.0	0.8	4.1
Cash from Operations		76.2	0.0	0.0	102.6	93.2	46.3	-68.6	141.5	137.4	109.0	82.7	80.5	66.4	63.2	69.0	61.5	52.7

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		0.0	16.2	16.8	-16.8	1.0	23.3	-20.2	-11.9	-1.4	12.2
Depreciation & Amortization		0.0	16.8	-17.8	17.8	18.0	17.3	16.7	16.0	16.3	19.2
Stock-Based Compensation		0.0	6.2	-3.5	3.5	1.0	2.2	2.4	2.5	1.4	1.3
Change Working Capital		25.5	0.4	3.7	-31.3	26.1	-19.1	17.2	-15.8	20.1	-19.3
Change In Accounts Receivable		2.7	1.0	-4.5	3.2	2.1	-3.1	-7.0	6.3	1.8	-0.8
Change In Accounts Payable		13.9	-3.7	9.5	-23.2	13.4	-8.6	13.0	-7.3	8.6	-10.7
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.3	-10.3
Other Non-cash Items		23.3	-3.6	24.2	-0.3	6.5	6.8	14.3	1.7	-1.3	2.1
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	34.0	21.3

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-58.2	-83.2	-79.2	-38.8	-36.8	-17.1	-21.4	-64.1	-58.7	-114.8	-83.6	-75.0	-56.7	-22.6	-38.0	-25.2	-25.1
Acquisitions		-4.1	0.0	0.0	0.0	31.1	-2.4	0.0	-30.1	-0.3	6.6	-62.7	-1.9	-1.4	-1.3	4.2	0.0	-0.9
Investments		-7.1	0.0	-2.2	-0.8	-0.3	-3.1	-0.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	-1.0	0.0
Sales of Investment		1.6	0.0	0.2	0.0	0.1	0.4	5.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.8	0.0	0.0
Other Investing Activities		2.9	0.0	0.0	2.8	5.5	33.1	4.9	0.2	-0.3	7.9	17.7	-1.3	0.3	1.4	-2.8	-6.6	4.6
Cash from Investing		-60.7	0.0	0.0	-36.7	-0.3	10.9	-12.1	-93.9	-59.3	-100.2	-128.6	-78.2	-57.7	-22.6	-35.9	-32.9	-21.4

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-22.4	-20.9	-16.9	-23.0	-25.4	-18.5	-19.8	-15.4	-12.9	-9.9
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.1	0.0	0.0
Investments		0.0	0.0	0.0	0.0	-1.1	0.0	0.0	-6.8	0.0	-0.3
Sales of Investment		0.0	8.2	0.0	0.0	0.0	0.0	0.0	1.5	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-9.9	-10.2

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-23.3	0.0	0.0	-20.7	-185.9	-232.3	-316.9	-360.2	-268.0	-370.3	-288.5	-155.7	-147.4	-240.0	-128.0	-73.4	-96.8
Debt Issued		-0.4	352.6	-26.4	-8.1	78.6	184.0	395.2	578.4	197.2	391.9	333.8	157.6	140.6	275.7	152.9	52.0	333.3
Issuance of Common Stock		1.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-0.3	-18.5	-10.0	-0.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-11.2	-4.0	0.0
Dividends Paid		-8.8	0.0	0.0	-7.4	-3.1	0.0	-5.1	-19.3	-16.4	-13.5	-12.0	-10.4	-9.2	-35.6	-9.7	-9.8	-9.9
Other Financing Activities		8.9	0.0	0.0	-1.9	96.6	185.2	391.2	335.6	207.5	388.0	343.1	163.7	144.5	239.1	118.3	53.0	77.7
Cash from Financing		-26.5	0.0	0.0	-30.5	-92.4	-47.2	69.1	-43.8	-76.9	4.2	42.5	-2.3	-12.1	-36.5	-30.6	-34.2	-29.0

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.0	-11.1
Debt Issued		351.5	-13.5	-23.4	35.8	-15.7	-6.2	2.9	-7.5	-3.9	-3.3
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-1.8	-9.1	0.0	-7.6	-0.1	-9.6	0.0	-0.3	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.2	-2.2
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.3	-6.6
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.4	-19.8

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-11.1	-18.0	-15.3	35.3	0.5	10.0	-11.5	3.7	1.2	13.0	-3.4	-0.1	-3.4	4.1	2.4	-5.6	2.3
Closing Cash Balance		37.8	26.6	44.6	59.8	24.5	24.1	14.1	25.6	21.9	16.2	3.2	6.7	6.8	10.2	6.0	3.6	9.1

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		16.1	-6.2	1.0	-28.9	11.5	-4.7	17.2	-39.3	19.8	-8.8
Closing Cash Balance		26.6	10.5	16.7	15.7	44.6	33.0	37.8	20.6	59.8	40.1

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		18.0	1.0	24.7	63.9	56.4	29.2	-89.9	77.4	78.7	-5.8	-1.0	5.5	9.8	40.6	31.0	36.3	27.7
Real Free Cash Flow		10.4	1.0	16.5	57.5	48.2	19.9	-94.3	73.9	76.0	-8.2	-2.9	4.0	8.0	38.8	29.0	34.5	25.4

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		26.4	18.2	14.7	-58.3	27.1	12.0	16.1	-30.5	21.0	11.4
Real Free Cash Flow		26.4	12.0	18.3	-61.9	26.1	9.8	13.7	-33.1	19.7	10.1

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií