Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

MiMedx Group, Inc.

MDXG

Valuace

26

Růst

71

Zdraví

55

Cena

$ 4.03

-0.33 (-5.74%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		418.6	418.6	348.9	321.5	267.8	258.6	248.2	299.3	359.1	321.1	245.0	187.3	118.2	59.2	27.1	7.8	0.8
Cost of Revenues		73.0	73.0	60.1	54.6	48.3	43.3	39.3	43.1	36.4	35.2	32.4	20.2	12.7	9.3	5.2	3.2	1.7
Gross Profit		345.6	345.6	288.8	266.8	219.5	215.3	208.9	256.2	322.7	285.9	212.6	167.1	105.6	49.9	21.9	4.6	-0.9

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		118.1	113.7	98.6	88.2	92.9	84.1	87.2	84.7	86.8	81.7
Cost of Revenues		19.1	18.7	18.7	16.6	16.9	15.3	15.0	13.2	13.8	14.8
Gross Profit		99.0	95.0	79.9	71.6	76.0	68.7	72.2	71.5	73.0	66.9

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	12.7	22.8	17.3	11.7	11.1	15.8	17.9	12.0	8.4	7.1	4.8	2.9	2.6	2.8
Selling General & Admin Expenses		0.0	0.0	0.0	211.1	208.8	198.4	181.0	198.2	258.5	220.1	180.0	133.4	90.5	46.2	21.0	11.8	6.8
Depreciation & Amortization		14.9	14.9	6.0	3.4	4.0	5.2	6.9	8.0	6.9	5.8	5.5	2.7	2.1	1.7	1.8	1.8	1.1
Total Operating Expenses		281.6	281.3	229.9	229.7	244.5	220.3	253.3	276.9	326.6	239.7	194.2	142.7	98.5	52.1	23.9	14.4	9.6
Operating Income		63.9	63.9	58.9	37.1	-25.0	-5.0	-44.4	-20.7	-3.9	46.2	18.4	24.4	7.1	-2.6	-5.4	-9.8	-10.5

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5.5	3.2
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	54.4	52.6
Depreciation & Amortization		3.2	5.3	3.1	3.2	3.0	1.2	1.1	0.8	0.8	0.8
Total Operating Expenses		77.8	72.8	67.6	63.4	64.9	57.6	48.9	58.5	49.6	55.9
Operating Income		21.1	22.2	12.4	8.3	11.1	11.2	23.5	13.2	26.9	10.8

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		3.5	4.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		2.1	1.8	1.0	6.5	5.0	5.0	7.9	-4.7	0.0	0.0	-0.3	0.1	0.0	1.4	2.3	0.4	0.6
Other Expense		2.4	2.4	-1.6	-6.5	-5.0	-5.0	-17.2	-4.9	0.5	-1.0	-0.3	-0.1	0.0	-0.4	-3.4	-0.4	-0.3
IBT		66.3	66.3	57.3	30.6	-30.0	-10.0	-61.5	-25.6	-3.4	45.1	18.1	24.3	7.1	-4.0	-7.7	-10.2	-11.4
Income Tax Expense		17.7	17.7	15.3	-36.8	0.2	0.2	-12.3	0.0	26.6	-19.6	6.1	-5.2	0.8	0.1	2.3	0.4	0.9
Net Income		48.6	48.6	42.4	67.4	-30.2	-10.3	-49.3	-25.6	-30.0	64.7	12.0	29.4	6.2	-4.1	-7.7	-10.2	-11.4

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		1.3	0.0	1.2	1.0	2.9	0.3	0.0	0.0	0.0	1.7
Interest Expense		0.4	0.8	0.5	0.5	2.5	0.0	0.0	1.7	1.6	1.7
Other Expense		0.7	0.7	0.6	0.4	0.2	0.3	-0.2	-1.8	-1.6	-1.7
IBT		21.8	22.8	13.0	8.6	11.2	11.4	23.2	11.4	25.3	9.1
Income Tax Expense		6.6	6.1	3.4	1.6	3.8	3.5	5.6	2.3	-37.4	0.6
Net Income		15.2	16.7	9.6	7.0	7.4	8.1	17.6	9.3	62.7	6.8

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$0.48	$-0.27	$-0.09	$-0.46	$-0.24	$-0.28	$0.61	$0.00	$0.28	$0.06	$-0.04	$-0.09	$-0.14	$-0.19
EPS Diluted		$0.00	$0.00	$0.00	$0.38	$-0.27	$-0.09	$-0.46	$-0.24	$-0.28	$0.56	$0.00	$0.26	$0.05	$-0.04	$-0.09	$-0.14	$-0.19
Shares Outstanding		147.8	147.8	147.0	116.5	112.9	110.4	108.3	106.9	105.6	106.1	105.9	105.9	105.8	96.3	81.6	72.5	59.1
Diluted Shares Outstanding		149.7	149.7	149.0	146.0	112.9	110.4	108.3	106.9	105.6	116.1	112.6	113.6	113.3	96.3	81.6	72.5	59.1

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.43	$0.06
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.35	$0.06
Shares Outstanding		147.8	148.0	147.8	147.3	147.0	147.0	147.3	146.4	119.4	116.3
Diluted Shares Outstanding		149.7	149.7	149.3	149.7	149.0	148.4	148.9	150.0	148.1	119.3

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		69.0	104.4	82.0	66.0	87.1	95.8	69.1	45.1	27.5	34.4	28.5	46.6	44.1	6.8	4.1	1.3
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.0	5.8	0.0	0.0	0.0	0.0
Total Cash & ST Investments		69.0	104.4	82.0	66.0	87.1	95.8	69.1	45.1	27.5	34.4	31.5	52.3	44.1	6.8	4.1	1.3
Accounts Receivable		52.8	55.8	53.9	43.8	41.1	45.5	32.3	0.5	0.7	67.2	53.8	26.7	16.1	7.7	1.9	0.2
Inventory		25.1	23.8	21.0	13.2	11.4	10.4	9.1	16.0	9.5	17.8	7.5	5.1	3.9	3.0	0.7	0.1
Other Current Assets		7.1	7.8	7.4	2.6	2.8	3.4	6.1	5.8	9.0	1.3	3.6	1.5	1.3	0.7	0.2	0.1
Total Current Assets		154.0	191.9	164.3	134.2	148.5	160.6	123.2	74.0	48.7	126.5	96.3	85.7	65.4	18.1	6.9	1.7

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		142.1	118.9	106.4	104.4	88.8	69.0	48.5	82.0	81.2	68.7
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		142.1	118.9	106.4	104.4	88.8	69.0	48.5	82.0	81.2	68.7
Accounts Receivable		78.2	69.2	62.3	55.8	54.0	52.8	57.0	53.9	49.0	49.0
Inventory		26.5	24.9	24.1	23.8	24.2	25.1	24.5	21.0	19.1	16.8
Other Current Assets		7.3	7.9	7.3	7.8	5.1	7.1	8.9	7.4	5.3	6.8
Total Current Assets		254.1	220.9	200.1	191.9	172.1	154.0	138.9	164.3	154.5	141.2

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		10.0	11.6	9.1	11.3	13.9	15.1	15.7	17.4	14.1	13.8	9.5	5.4	4.1	1.1	0.9	0.8
Goodwill		19.4	19.4	19.4	20.0	20.0	20.0	20.0	20.0	20.0	20.2	4.0	4.0	4.0	4.0	4.0	0.9
Intangible Assets		12.0	11.6	5.3	5.9	5.4	6.0	7.8	9.6	10.0	23.3	10.8	10.8	11.2	11.9	15.1	3.9
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.3	0.0	0.0	0.0	0.0
Other Long-Term Assets		1.2	1.1	0.2	0.1	0.2	0.4	0.4	1.8	2.9	0.4	0.5	0.0	0.0	0.1	0.2	0.1
Total Long-Term Assets		76.2	72.0	74.8	37.2	39.4	41.4	43.9	48.8	72.5	66.7	39.6	23.6	19.3	17.1	20.2	5.6
Total Assets		230.2	263.9	239.0	171.4	187.9	202.0	167.2	122.8	121.3	193.3	135.9	109.3	84.7	35.2	27.1	7.4

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		9.7	10.4	11.1	11.6	9.3	10.0	10.8	9.1	9.5	10.0
Goodwill		19.4	19.4	19.4	19.4	19.4	19.4	19.4	19.4	19.4	19.4
Intangible Assets		11.1	12.0	11.1	11.6	11.2	12.0	12.6	5.3	5.4	5.6
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	-38.7	0.0	0.0	0.0
Other Long-Term Assets		3.0	1.0	28.7	1.1	1.2	1.2	40.0	0.2	0.1	0.1
Total Long-Term Assets		64.9	70.2	70.3	72.0	71.8	76.2	82.8	74.8	34.5	35.2
Total Assets		319.0	291.1	270.4	263.9	243.9	230.2	221.7	239.0	189.0	176.4

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		7.6	7.4	9.0	8.8	7.4	8.8	8.7	14.9	8.5	11.4	6.6	3.7	2.5	1.3	0.0	0.0
Short-Term Debt		1.0	2.3	0.0	0.0	0.0	0.0	3.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.3	0.4
Other Current Liabilities		31.4	35.9	37.0	34.7	35.0	50.4	1.4	56.7	37.4	39.3	20.1	14.7	7.1	3.8	6.6	0.8
Current Liabilities		40.0	45.6	46.0	43.6	42.4	59.2	67.3	71.5	45.8	50.7	26.8	18.4	9.6	5.1	7.9	1.3

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		11.4	8.5	8.9	7.4	6.9	7.6	9.7	9.0	9.2	8.2
Short-Term Debt		1.4	1.3	1.1	2.3	1.0	1.0	1.0	0.0	0.0	0.0
Other Current Liabilities		44.9	40.5	32.6	35.9	34.0	31.4	31.5	37.0	34.5	36.3
Current Liabilities		57.7	50.3	42.6	45.6	41.9	40.0	42.2	46.0	43.6	44.5

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		18.2	22.5	48.1	48.6	48.1	47.7	61.9	0.0	0.0	0.0	0.0	0.0	0.0	4.0	2.7	0.0
Capital Leases		0.0	6.0	0.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		62.1	70.8	96.3	189.4	187.8	202.2	132.8	73.2	47.5	60.3	27.9	19.9	11.1	15.2	15.2	1.3

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		0.0	17.2	17.5	22.5	18.0	18.2	18.5	48.1	49.0	48.8
Capital Leases		0.0	0.0	0.0	6.0	0.0	0.0	0.0	0.9	4.5	2.1
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		80.0	74.5	67.6	70.8	62.9	62.1	66.0	96.3	187.7	189.0

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings		-106.8	-91.3	-133.7	-18.0	-161.7	-151.4	-102.1	-76.6	-46.6	-26.2	-38.1	-67.6	-73.8	-69.7	-62.0	-51.8
Comprehensive Income		0.0	0.0	0.0	0.0	-92.5	-91.6	0.0	-18.6	-12.7	-8.5	-5.0	-3.5	-2.3	-2.3	-1.8	0.0
Total Common Equity		168.0	193.1	142.7	-18.0	0.1	-0.2	34.4	49.7	73.8	133.0	108.0	89.3	73.6	20.0	11.9	6.1

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings		-57.9	-74.6	-84.2	-91.3	-98.7	-106.8	-124.4	-133.7	-187.2	-195.7
Comprehensive Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	133.5	-92.5	-92.5
Total Common Equity		238.9	216.6	202.8	193.1	181.0	168.0	155.7	142.7	1.3	-12.7

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		19.2	24.8	48.1	48.6	48.1	47.7	65.7	0.0	0.0	0.0	0.0	0.0	0.0	4.0	4.0	0.4
Book Value		168.0	193.1	142.7	-18.0	0.1	-0.2	34.4	49.7	73.8	133.0	108.0	89.3	73.6	20.0	11.9	6.1

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		238.9	216.6	202.8	193.1	181.0	168.0	155.7	142.7	1.3	-12.7

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		97.9	48.6	42.0	67.4	-30.2	-10.3	-49.3	-25.6	-30.0	64.7	12.0	29.4	6.2	-4.1	-7.7	-10.2	-11.4
Depreciation & Amortization		3.2	14.9	6.0	3.4	4.0	5.2	6.9	7.6	6.9	5.8	5.5	2.7	2.1	1.7	1.8	1.8	1.1
Stock-Based Compensation		17.2	16.4	16.9	17.0	12.7	14.8	15.4	12.1	14.8	21.2	17.8	16.9	11.5	6.0	2.5	1.7	1.2
Change Working Capital		-21.1	-23.0	-5.4	-18.4	-9.0	-14.1	-15.7	-20.1	18.6	-0.5	-10.5	-23.2	-3.0	-5.6	-5.2	-0.2	0.1
Change In Accounts Receivable		-5.4	-26.4	-2.6	-12.2	-5.6	-4.9	-3.1	-10.9	16.5	-0.5	-11.4	-27.1	-10.6	-8.4	-5.8	-1.2	-0.2
Change In Accounts Payable		-0.2	2.1	-1.4	0.8	1.1	-0.3	0.2	-6.2	6.6	-1.3	-3.7	3.1	1.3	1.2	-0.1	1.3	0.2
Change In Inventories		-7.8	-1.5	-2.4	-7.8	-1.8	-1.0	-1.3	6.9	-6.5	2.7	-2.8	-2.3	-1.3	-0.9	-2.3	-0.3	-0.1
Other Non-cash Items		8.4	8.4	-5.8	-4.8	4.6	2.1	3.3	-15.0	-0.1	-1.6	1.7	0.0	11.5	1.3	3.3	-10.2	0.3
Cash from Operations		49.7	0.0	0.0	26.8	-17.9	-2.0	-30.3	-39.4	35.8	62.9	25.8	18.8	16.8	-0.3	-3.4	-6.7	-8.2

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		22.2	16.7	9.6	7.0	7.4	7.9	17.6	9.1	62.7	8.5
Depreciation & Amortization		6.4	5.3	3.2	3.2	0.0	1.2	1.1	0.7	0.8	0.8
Stock-Based Compensation		6.7	4.9	4.8	4.3	0.0	3.8	4.1	4.3	4.2	4.6
Change Working Capital		-1.8	-6.0	-4.2	-11.0	0.4	3.4	2.3	-11.6	-10.1	-1.7
Change In Accounts Receivable		-0.9	-11.0	-7.3	-7.2	0.0	-1.0	4.0	-3.3	-5.6	-0.5
Change In Accounts Payable		-1.6	2.9	-0.7	1.5	0.0	-1.0	-1.4	0.3	0.5	0.5
Change In Inventories		1.2	-1.6	-0.8	-0.3	0.4	0.8	-0.7	-2.9	-2.0	-2.3
Other Non-cash Items		-11.3	2.6	0.8	1.2	10.9	0.5	-8.6	1.4	0.5	0.5
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.3	12.8

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-2.7	-3.1	-1.7	-2.0	-2.7	-3.5	-4.6	-2.2	-10.0	-5.4	-7.1	-6.7	-3.2	-3.0	-0.6	-0.5	-0.2
Acquisitions		0.0	-3.8	-7.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.6	-6.0	0.0	0.0	0.0	-0.5	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.8	6.0	-9.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.0	6.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		-5.4	0.0	0.0	-0.2	0.0	0.1	0.0	2.7	0.8	0.0	-0.8	0.0	0.0	0.0	0.0	0.3	0.0
Cash from Investing		-8.1	0.0	0.0	-2.2	-2.7	-3.4	-4.6	0.5	-9.2	-5.4	-11.7	-0.7	-12.2	-3.0	-0.6	-0.7	-0.2

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		0.0	-0.2	0.0	-0.4	0.0	-0.2	-0.1	-1.1	-0.5	-0.6
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	-0.4	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.5	-0.6

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-31.3	0.0	0.0	-0.1	0.0	0.0	-85.3	-1.9	0.0	0.0	-0.1	-0.1	-0.1	-0.1	-0.4	-0.2	0.0
Debt Issued		1.7	24.8	-23.3	-0.4	0.5	0.5	67.4	67.5	0.0	0.0	0.1	0.1	0.1	-4.0	0.4	3.8	0.4
Issuance of Common Stock		2.0	0.0	0.0	0.0	0.7	0.0	100.0	0.0	0.0	0.0	0.0	0.0	0.0	36.6	0.0	3.7	3.1
Repurchase of Common Stock		-12.0	-3.1	-2.6	-9.5	-1.2	-4.8	-2.3	-1.5	-12.5	-72.3	-11.5	-40.3	-5.6	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	-0.7	0.0	-100.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.1	0.0	0.0	1.0	0.7	1.4	149.2	66.2	3.6	12.0	3.5	4.2	3.6	4.1	7.1	6.6	3.9
Cash from Financing		-41.3	0.0	0.0	-8.6	-0.6	-3.4	61.6	62.9	-8.9	-60.4	-8.2	-36.2	-2.1	40.6	6.6	10.1	7.0

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		1.4	-17.1	-0.2	-6.2	5.8	-0.2	-0.2	-28.6	-0.9	0.1
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.6	0.4
Repurchase of Common Stock		-0.1	-0.1	-0.5	-2.5	0.0	-0.1	-0.3	-2.2	-9.5	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-8.9	0.4
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-8.9	0.4

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		0.4	61.7	22.4	16.1	-21.1	-8.7	26.7	24.0	17.6	-2.8	5.9	-18.1	2.5	37.3	2.6	2.8	-1.3
Closing Cash Balance		69.0	166.1	104.4	82.0	66.0	87.1	95.8	69.1	45.1	27.5	34.4	28.5	46.6	44.1	6.8	4.1	1.3

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		24.0	23.2	12.4	2.0	15.6	19.8	20.6	-33.5	0.8	12.5
Closing Cash Balance		166.1	142.1	118.9	106.4	104.4	88.8	69.0	48.5	82.0	81.2

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		47.0	73.0	64.5	24.8	-20.6	-5.5	-34.8	-41.6	25.8	57.5	18.7	12.1	13.7	-3.3	-4.0	-7.2	-8.3
Real Free Cash Flow		29.8	56.6	47.6	7.8	-33.2	-20.2	-50.2	-53.7	11.0	36.3	0.9	-4.8	2.2	-9.3	-6.5	-8.8	-9.5

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		24.6	25.4	14.4	4.9	18.8	14.4	21.4	-0.2	9.8	12.1
Real Free Cash Flow		17.9	20.5	9.7	0.7	18.8	10.6	17.3	-4.5	5.6	7.5

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií