Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Medifast, Inc.

MED

Valuace

0

Růst

8

Zdraví

71

Cena

$ 10.22

-0.01 (-0.08%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		385.8	385.8	602.5	1,072.1	1,598.6	1,526.1	934.8	713.7	501.0	301.6	274.5	272.8	285.3	356.9	356.7	298.2	0.3
Cost of Revenues		110.6	110.6	157.8	296.2	458.2	398.5	237.0	176.8	121.1	73.8	68.9	71.5	76.1	89.0	88.7	73.7	0.1
Gross Profit		275.2	275.2	444.6	775.9	1,140.4	1,127.6	697.8	536.9	379.9	227.8	205.7	201.3	209.2	267.8	268.0	224.5	0.2

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		75.1	89.4	105.6	115.7	119.0	140.2	168.6	174.7	191.0	235.9
Cost of Revenues		23.0	27.3	28.9	31.5	30.8	34.5	45.1	47.4	49.6	58.5
Gross Profit		52.1	62.2	76.6	84.2	88.2	105.7	123.4	127.3	141.4	177.4

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	4.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	649.4	955.6	911.4	563.7	445.8	310.8	188.2	178.8	172.6	179.0	234.3	244.8	197.1	0.2
Depreciation & Amortization		14.2	10.5	12.7	13.1	11.0	6.8	7.3	4.6	4.4	4.2	5.4	7.1	8.1	11.4	11.2	8.3	5.9
Total Operating Expenses		289.4	289.4	441.7	649.4	955.6	911.4	563.7	445.8	310.8	188.2	178.8	172.6	179.0	234.3	244.8	197.1	0.2
Operating Income		-14.2	-14.2	2.9	126.4	184.8	216.2	134.2	91.0	69.1	39.6	26.9	28.7	30.2	33.6	23.3	27.4	0.0

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.2	1.3
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	132.7	151.9
Depreciation & Amortization		3.5	3.5	4.0	3.3	3.2	3.2	3.1	3.3	4.4	4.4
Total Operating Expenses		59.9	66.2	77.7	85.5	87.5	103.6	131.3	119.4	132.7	151.9
Operating Income		-7.8	-4.1	-1.1	-1.3	0.7	2.1	-7.9	7.9	8.7	25.5

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		5.5	5.5	4.8	2.5	0.0	0.0	0.2	1.3	1.3	0.6	0.3	0.7	0.7	0.5	0.3	0.4	0.0
Interest Expense		0.0	0.0	0.0	0.0	-0.7	0.0	0.0	0.0	1.3	0.6	0.3	0.7	0.7	0.5	0.3	0.1	0.0
Other Expense		8.6	8.6	0.9	2.4	-0.7	-0.1	0.1	1.3	0.2	0.1	0.0	0.3	0.7	0.1	0.9	0.0	0.0
IBT		-5.6	-5.6	3.8	128.8	184.1	216.1	134.3	92.4	70.5	40.3	27.1	29.7	31.7	34.2	24.5	27.7	0.0
Income Tax Expense		13.0	13.0	1.7	29.4	40.5	52.1	31.4	14.4	14.8	12.6	9.3	10.1	10.7	10.2	8.6	9.1	0.0
Net Income		-18.7	-18.7	2.1	99.4	143.6	164.0	102.9	77.9	55.8	27.7	17.8	20.1	13.2	24.0	15.9	18.5	0.0

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		1.4	1.4	1.4	1.3	1.0	1.3	1.3	1.2	1.2	1.0
Interest Expense		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.0
Other Expense		1.4	1.4	3.9	1.8	0.6	-0.5	-2.8	3.6	1.1	1.0
IBT		-6.4	-2.7	2.9	0.5	1.3	1.6	-10.7	11.6	9.8	26.5
Income Tax Expense		11.7	-0.4	0.4	1.3	0.5	0.4	-2.5	3.3	3.8	3.4
Net Income		-18.1	-2.3	2.5	-0.8	0.8	1.1	-8.2	8.3	6.0	23.1

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$9.13	$12.82	$14.01	$8.74	$6.62	$4.67	$2.32	$1.51	$1.68	$1.04	$1.74	$1.16	$1.33	$1.39
EPS Diluted		$0.00	$0.00	$0.00	$9.10	$12.73	$13.89	$8.68	$6.43	$4.62	$2.29	$1.49	$1.66	$1.03	$1.73	$1.16	$1.31	$1.35
Shares Outstanding		11.0	11.0	10.9	10.9	11.2	11.7	11.8	11.8	11.9	11.9	11.8	12.0	12.7	13.8	13.7	14.0	14.1
Diluted Shares Outstanding		11.0	11.0	11.0	10.9	11.3	11.8	11.9	12.1	12.1	12.1	11.9	12.1	12.8	13.8	13.7	14.2	14.6

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.55	$2.12
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.55	$2.12
Shares Outstanding		11.0	11.0	11.0	10.9	10.9	10.9	10.9	10.9	10.9	10.9
Diluted Shares Outstanding		11.0	11.0	11.1	10.9	11.0	11.0	10.9	11.0	10.9	10.9

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		108.0	90.9	94.4	87.7	104.2	163.7	77.0	81.4	75.1	52.4	42.0	24.5	36.4	39.9	14.3	17.2
Short Term Investments		55.5	71.4	55.6	0.0	5.4	10.8	15.7	19.7	23.8	24.4	25.1	28.2	31.4	20.1	19.5	17.3
Total Cash & ST Investments		163.5	162.3	150.0	87.7	109.5	174.5	92.7	101.0	98.8	76.8	67.1	52.6	67.8	60.0	33.8	34.4
Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.6	1.4	1.0	0.6	1.4	1.6	1.7	1.2	2.1	1.5	0.6
Inventory		39.6	42.4	54.6	118.9	180.0	53.4	48.8	38.9	19.3	18.3	13.3	15.7	18.1	20.8	20.0	19.5
Other Current Assets		21.2	9.6	19.4	16.2	17.3	5.9	11.3	4.6	6.5	4.8	6.0	11.9	4.8	5.6	8.7	6.1
Total Current Assets		224.3	214.4	224.0	222.8	306.9	234.3	154.2	145.5	125.2	101.3	88.1	81.9	92.0	88.6	64.0	60.7

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		99.5	101.7	91.7	90.9	115.3	108.0	97.5	94.4	112.8	147.4
Short Term Investments		74.0	61.0	72.9	71.4	54.6	55.5	59.0	55.6	45.0	0.0
Total Cash & ST Investments		173.5	162.7	164.6	162.3	170.0	163.5	156.4	150.0	157.8	147.4
Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Inventory		23.2	30.2	39.4	42.4	40.1	39.6	46.3	54.6	58.2	68.9
Other Current Assets		11.1	13.6	9.6	9.6	14.9	21.2	16.9	19.4	8.3	12.5
Total Current Assets		207.8	206.4	213.5	214.4	225.0	224.3	219.6	224.0	224.3	228.8

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		53.3	48.7	67.1	75.6	80.6	38.1	38.8	19.7	18.6	19.8	29.0	33.5	40.3	40.1	38.9	30.6
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4	1.0	1.1
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1,460.0	-1,055.0	-703.0
Other Long-Term Assets		11.8	9.7	14.7	12.5	6.5	2.9	0.4	1.2	2.1	0.2	0.2	-3,726.5	-1,956.6	1.1	1.8	1.7
Total Long-Term Assets		69.2	69.8	85.9	93.4	91.5	41.8	40.5	23.9	20.7	19.9	29.3	34.0	40.7	41.7	41.7	33.4
Total Assets		293.5	284.2	309.9	316.2	398.3	276.1	194.7	169.4	145.9	121.2	117.3	115.9	132.7	130.3	105.7	94.1

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		41.2	43.5	46.3	48.7	51.3	53.3	65.5	67.1	69.2	71.1
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		7.0	8.0	8.7	9.7	11.0	11.8	13.6	14.7	15.8	14.3
Total Long-Term Assets		60.4	62.9	66.5	69.8	66.3	69.2	83.2	85.9	95.7	89.9
Total Assets		268.2	269.3	280.0	284.2	291.2	293.5	302.8	309.9	320.0	318.7

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		69.1	23.1	39.2	58.7	70.9	35.8	22.6	60.3	37.1	24.3	22.5	21.9	14.6	28.2	0.0	0.0
Short-Term Debt		6.0	6.2	11.8	5.8	6.5	3.7	3.2	0.0	0.0	0.0	0.2	0.2	0.2	0.5	1.4	0.9
Other Current Liabilities		60.4	33.1	48.5	69.1	84.4	64.3	49.3	0.0	0.0	0.1	0.8	4.9	1.4	8.7	18.8	15.0
Current Liabilities		75.2	64.2	92.3	140.9	169.8	111.4	79.4	60.3	37.1	24.4	23.6	26.9	27.1	28.7	20.3	16.0

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		41.2	40.3	51.8	23.1	66.3	0.0	0.0	39.2	103.2	105.2
Short-Term Debt		5.5	5.9	6.2	6.2	6.1	6.0	6.0	5.9	10.9	10.8
Other Current Liabilities		0.0	-4.5	0.0	23.6	-8.2	69.1	71.2	36.8	-5.5	-5.4
Current Liabilities		46.7	46.2	60.6	64.2	72.4	75.2	77.2	92.3	110.1	114.9

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		13.1	9.9	16.1	20.3	26.0	7.5	10.4	0.0	0.0	0.8	288.0	0.2	0.5	3.8	4.3	4.9
Capital Leases		13.1	16.1	22.0	26.1	32.5	11.2	13.6	0.0	0.0	0.0	0.2	0.5	0.5	0.7	0.9	0.0
Def. Tax Liability		0.0	0.0	0.0	-16.6	0.0	-7.8	0.0	0.0	0.2	0.8	4.9	5.5	6.7	6.9	7.8	1.3
Total Liabilities		88.2	74.1	108.4	161.2	195.9	118.8	89.8	60.3	37.3	25.2	28.7	35.4	34.2	39.5	32.3	22.1

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		6.8	7.1	8.5	9.9	11.5	13.1	14.6	16.1	33.7	36.5
Capital Leases		0.0	13.1	14.6	16.1	17.6	19.1	20.6	22.0	22.3	23.7
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-16.3	0.0	0.0
Total Liabilities		53.5	53.3	69.1	74.1	83.9	88.2	91.8	108.4	127.0	133.2

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		174.8	176.8	174.6	139.9	190.3	154.4	168.8	131.3	103.8	93.5	88.6	78.9	97.7	76.5	60.7	42.1
Comprehensive Income		0.0	0.2	0.2	0.0	0.1	0.0	0.0	-0.2	-0.2	-0.2	-0.1	0.4	0.7	0.6	0.4	0.2
Total Common Equity		205.3	210.1	201.5	155.0	202.5	157.2	104.8	109.1	108.6	96.0	88.6	80.5	98.4	90.8	73.4	72.0

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		176.2	178.5	176.0	176.8	176.0	174.8	183.0	174.6	168.8	163.9
Comprehensive Income		0.2	0.2	0.2	0.2	0.3	0.0	0.0	0.2	0.1	0.1
Total Common Equity		214.7	216.0	211.0	210.1	207.3	205.3	211.0	201.5	193.0	185.6

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		19.1	16.1	22.0	26.1	32.5	11.2	13.6	0.0	0.0	0.8	0.2	0.5	0.7	4.3	5.7	5.8
Book Value		205.3	210.1	201.5	155.0	202.5	157.2	104.8	109.1	108.6	96.0	88.6	80.5	98.4	90.8	73.4	72.0

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		214.7	216.0	211.0	210.1	207.3	205.3	211.0	201.5	193.0	185.6

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		29.3	-18.7	2.1	99.4	143.6	164.0	102.9	77.9	55.8	27.7	17.8	19.6	21.0	24.0	15.9	18.5	19.6
Depreciation & Amortization		14.2	14.2	17.4	13.1	11.0	6.8	7.3	4.6	4.4	4.2	5.4	7.1	8.1	11.4	11.2	8.3	5.9
Stock-Based Compensation		9.7	7.6	7.4	8.2	11.1	9.9	6.8	4.5	3.1	4.3	3.4	3.1	3.9	3.2	2.9	2.5	2.7
Change Working Capital		-9.3	-9.8	-9.7	20.3	21.7	-87.6	26.6	-8.5	-0.5	6.8	-4.2	3.8	-5.1	4.3	11.6	-0.8	0.5
Change In Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.3	-4.1	0.1	0.8	0.2	0.0	-0.7	0.9	-0.7	-0.9	0.1
Change In Accounts Payable		-23.3	-23.9	-35.0	-35.7	0.0	0.0	25.7	10.6	15.8	8.0	0.2	-2.1	-1.0	-0.3	8.5	0.0	8.9
Change In Inventories		29.3	22.2	12.2	64.3	61.2	-126.7	-4.6	-9.9	-18.7	-1.0	-5.0	2.4	1.8	2.7	-0.8	-0.4	-8.3
Other Non-cash Items		40.4	2.0	14.8	5.5	8.2	5.2	1.1	4.1	0.6	0.9	5.7	-4.1	-2.6	0.4	0.1	0.2	0.2
Cash from Operations		60.8	0.0	0.0	147.7	194.6	94.5	145.2	84.3	60.8	43.2	25.4	29.4	25.5	42.4	40.3	34.9	28.8

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-18.1	-2.3	2.5	-0.8	0.8	1.1	-8.2	8.3	6.0	23.1
Depreciation & Amortization		3.5	3.5	4.0	3.3	3.2	3.2	3.1	3.3	3.4	3.4
Stock-Based Compensation		0.0	0.9	2.6	1.9	2.1	0.6	2.5	2.2	2.4	2.7
Change Working Capital		-6.3	9.1	-10.8	-1.8	-4.9	1.2	-1.0	-5.1	-9.3	6.0
Change In Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable		-4.3	-0.5	-13.1	-6.0	-11.2	-4.3	-3.5	-15.9	-0.4	-3.5
Change In Inventories		3.0	7.0	9.2	3.1	-2.3	-0.5	6.7	8.3	3.6	10.7
Other Non-cash Items		3.5	1.6	-1.7	0.7	1.3	2.9	16.8	-1.5	1.3	1.0
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.5	29.9

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-6.4	-5.6	-7.5	-6.5	-16.7	-34.2	-5.9	-10.1	-4.9	-3.2	-2.9	-2.8	-7.0	-11.6	-11.4	-14.7	-12.1
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4	0.0
Investments		-72.2	-84.4	-46.6	-54.6	0.0	0.0	0.0	0.0	0.0	-7.0	-26.6	-9.3	-26.1	-25.4	-8.4	-10.3	-17.0
Sales of Investment		16.1	78.8	27.4	0.0	5.3	5.1	4.6	3.7	3.5	7.0	26.7	11.9	29.6	14.4	8.1	8.1	5.5
Other Investing Activities		-56.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.1	0.7	0.0	1.0	0.0	0.0	-0.4	0.0
Cash from Investing		-62.5	0.0	0.0	-61.0	-11.4	-29.1	-1.3	-6.3	-1.2	-3.2	-2.0	-0.2	-2.5	-22.6	-11.7	-16.9	-23.5

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-1.4	-1.4	-1.4	-1.5	-2.3	-1.4	-1.9	-1.8	-0.9	-1.7
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		-32.9	-20.4	-16.1	-15.0	-22.2	-6.7	-8.5	-9.2	-9.8	-44.8
Sales of Investment		29.3	7.5	30.8	14.5	5.1	6.3	7.9	8.2	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-9.8	-44.8
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-10.7	-46.5

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	-0.3	-0.2	-3.6	-1.4	-1.1	-0.8
Debt Issued		-4.5	16.1	-5.9	-4.0	-6.5	21.4	-2.4	13.6	0.0	-0.8	0.8	0.0	0.0	0.0	0.1	1.0	6.6
Issuance of Common Stock		0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-1.0	-0.4	-0.8	-7.0	-128.0	-62.1	-5.6	-47.2	-30.7	-2.5	-1.3	-11.8	-35.0	-20.1	-2.8	-20.4	0.0
Dividends Paid		-36.7	0.0	0.0	-73.0	-71.6	-63.9	-53.2	-35.4	-23.2	-15.4	-11.9	0.0	0.0	0.0	0.0	0.0	-0.4
Other Financing Activities		0.0	0.0	0.0	0.2	0.0	0.8	1.6	0.3	0.5	0.6	0.2	0.3	0.3	0.4	1.3	0.6	2.6
Cash from Financing		-37.6	0.0	0.0	-79.8	-199.6	-125.1	-57.1	-82.3	-53.3	-17.4	-12.9	-11.7	-34.9	-23.3	-2.9	-20.9	1.3

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		12.3	-0.8	-1.5	-1.5	-1.5	-1.5	-1.5	-1.4	-0.3	-1.3
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	-0.4	0.0	0.0	0.0	-0.8	0.0	-0.1
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-18.0	-18.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-17.9	-18.2

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-39.4	-1.6	-3.5	6.7	-16.5	-59.5	86.7	-4.4	6.3	22.6	10.4	17.6	-11.9	-3.6	25.7	-2.9	6.6
Closing Cash Balance		108.0	89.3	90.9	94.4	87.7	104.2	163.7	77.0	81.4	75.1	52.4	42.0	24.5	36.4	39.9	14.3	17.2

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-10.2	-2.2	10.0	0.8	-24.4	7.3	10.5	3.0	-18.3	-34.7
Closing Cash Balance		89.3	99.5	101.7	91.7	90.9	115.3	108.0	97.5	94.4	112.8

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		54.4	1.2	17.0	141.2	177.9	60.3	139.3	74.2	55.9	40.0	22.5	26.6	18.5	30.8	28.9	20.2	16.7
Real Free Cash Flow		44.7	-6.4	9.7	133.0	166.8	50.4	132.5	69.7	52.8	35.7	19.0	23.5	14.6	27.5	26.0	17.7	14.0

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-6.6	10.8	-4.8	1.9	-7.2	7.7	11.1	5.4	9.6	28.3
Real Free Cash Flow		-6.6	9.8	-7.4	0.0	-9.4	7.1	8.7	3.3	7.2	25.6

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií