Methode Electronics, Inc.
Methode Electronics, Inc.
MEI
Valuace
70
Růst
0
Zdraví
68
Cena
$ 5.52
Dnes
+0.09 (1.21%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues978.21,048.11,114.51,179.61,163.61,088.01,023.91,000.3908.3816.5809.1881.1772.8519.8465.1428.2377.6
Cost of Revenues834.4884.7935.7915.5898.7813.9741.0734.5668.7598.2596.2662.3616.1428.2382.0339.0297.7
Gross Profit143.8163.4178.8264.1264.9274.1282.9265.8239.6218.3212.9218.8156.791.683.189.279.9
Revenue 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Total Revenues233.7246.9240.5257.1239.9292.6258.5277.3259.5288.0
Cost of Revenues200.7199.2197.0237.5198.6234.7213.9246.3222.5235.7
Gross Profit33.047.743.519.641.357.944.631.037.052.3
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.035.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0154.9134.1126.9116.8142.9115.7107.5103.294.081.466.369.970.862.4
Depreciation & Amortization60.558.557.949.562.963.760.043.328.124.323.923.423.918.816.215.819.4
Total Operating Expenses169.1187.3292.5173.7153.2146.2135.8159.0121.3107.5103.295.581.468.171.873.364.7
Operating Income-25.3-23.9-112.090.4111.7127.9147.1106.8118.3110.8109.7112.273.639.211.415.97.4
Operating Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.00.0
Depreciation & Amortization14.615.014.916.00.514.314.114.614.914.4
Total Operating Expenses38.744.842.443.243.548.552.139.140.047.1
Operating Income-5.72.91.1-23.6-2.29.4-7.5-8.1-3.0-51.3
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.00.04.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Interest Expense23.222.716.72.73.55.210.1-8.3-0.90.40.70.70.30.00.30.2-0.1
Other Expense-28.5-26.2-16.1-0.36.87.01.65.16.44.70.5-3.20.914.4-0.31.3-7.3
IBT-53.8-50.1-128.190.1118.5134.9148.7103.6123.8115.9110.9120.875.938.011.414.57.8
Income Tax Expense10.612.5-4.813.016.312.625.312.066.623.026.319.8-20.3-2.53.2-4.1-6.0
Net Income-64.4-62.6-123.377.1102.2122.3123.491.657.292.984.6101.196.140.78.419.513.7
Net Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Interest Income0.00.00.00.00.00.00.00.00.00.0
Interest Expense5.45.75.96.25.56.24.84.55.04.4
Other Expense-7.4-7.1-7.2-6.8-6.0-7.8-5.6-1.6-7.5-4.2
IBT-13.1-4.2-6.1-30.4-8.21.6-13.1-63.1-10.5-55.5
Income Tax Expense2.85.74.2-2.16.23.25.2-5.81.1-0.2
Net Income-15.9-9.9-10.3-28.3-14.4-1.6-18.3-57.3-11.6-55.3
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$2.14$2.74$3.22$3.28$2.45$1.54$2.49$2.21$2.61$2.53$1.09$0.22$0.53$0.37
EPS Diluted$0.00$0.00$0.00$2.10$2.70$3.19$3.26$2.43$1.52$2.48$2.20$2.57$2.51$1.08$0.22$0.52$0.37
Shares Outstanding35.535.535.436.037.238.037.637.437.337.338.338.738.037.437.437.136.9
Diluted Shares Outstanding35.535.535.536.837.838.337.837.737.537.538.539.338.237.937.637.836.9
Per Share Data TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Outstanding35.535.535.535.535.535.535.435.335.335.7
Diluted Shares Outstanding35.535.535.535.535.535.535.435.335.335.7
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents161.5103.6161.5157.0172.0233.2217.383.2246.1294.0227.8168.1116.465.886.857.463.8
Short Term Investments0.00.00.01.60.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments161.5103.6161.5157.0172.0233.2217.383.2246.1294.0227.8168.1116.465.886.857.463.8
Accounts Receivable266.6245.1266.6314.3281.6294.0201.4233.6202.6165.3175.5170.4173.0119.898.488.068.6
Inventory186.2194.1186.2159.7158.5124.2131.0116.784.157.966.270.971.659.943.638.629.8
Other Current Assets23.417.123.433.416.922.615.920.014.812.513.612.111.69.57.211.922.4
Total Current Assets637.7559.9637.7664.4629.0674.0565.6453.5550.0530.3496.2438.3381.7258.7240.4196.0184.6
Current Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Cash And Equivalents121.1103.6103.897.0111.3161.5122.9122.5147.9157.0
Short Term Investments0.00.00.00.00.00.00.00.00.01.6
Total Cash & ST Investments121.1103.6103.897.0111.3161.5122.9122.5147.9157.0
Accounts Receivable215.6245.1224.2260.8252.7266.6283.9309.0314.2314.3
Inventory190.9194.1218.8228.2219.9186.2204.0183.9175.6159.7
Other Current Assets21.617.125.431.827.923.419.021.119.833.4
Total Current Assets549.2559.9572.2612.9611.8637.7629.8636.5657.5664.4
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment238.8245.3238.8248.7217.0226.3225.4191.9162.290.693.093.3101.298.477.261.561.9
Goodwill169.9172.7169.9301.9233.0235.6231.6233.359.21.61.71.713.012.916.416.412.1
Intangible Assets256.7238.4256.7256.7207.7229.4244.8264.961.06.68.911.313.016.516.618.418.8
Long-Term Investments12.313.612.30.00.00.00.00.00.00.00.00.00.00.00.014.612.0
Other Long-Term Assets53.438.165.773.865.660.571.853.841.234.528.429.126.633.837.923.317.8
Total Long-Term Assets765.8745.9765.8914.7760.1793.0805.0778.2365.9173.7159.7167.5193.8176.3163.2138.8126.2
Total Assets1,403.51,305.81,403.51,579.11,389.11,467.01,370.61,231.7915.9704.0655.9605.8575.5434.9403.6334.7310.8
Long-Term Assets 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Net Property, Plant & Equipment246.6245.3233.5244.4239.2238.8258.4251.5254.7248.7
Goodwill173.9172.7167.4170.4170.6169.9220.4220.7302.5301.9
Intangible Assets234.9238.4235.7246.0252.2256.7264.3264.7251.3256.7
Long-Term Investments0.013.60.00.00.012.30.00.00.00.0
Other Long-Term Assets-500.338.161.565.768.153.482.578.574.473.8
Total Long-Term Assets192.9745.9732.4762.2766.1765.8861.7848.4916.6914.7
Total Assets742.11,305.81,304.61,375.11,377.91,403.51,491.51,484.91,574.11,579.1
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable126.3125.9132.4138.7108.5122.973.891.989.575.368.270.182.061.554.837.229.7
Short-Term Debt7.47.66.910.019.021.020.815.74.40.00.00.00.00.00.00.00.0
Other Current Liabilities89.682.284.071.261.178.849.254.044.449.149.760.535.828.937.125.729.0
Current Liabilities231.4233.2231.4228.0188.6222.7143.8180.9157.0124.4117.9130.6117.890.591.962.958.7
Current Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Accounts Payable123.5125.9107.7129.8161.1132.4146.0133.5131.9138.7
Short-Term Debt7.67.67.77.87.16.96.316.217.016.8
Other Current Liabilities71.582.271.776.992.684.063.561.153.564.4
Current Liabilities219.6233.2201.4222.6260.8231.4229.9218.3208.4228.0
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt330.7335.6351.3325.4212.3242.7357.2276.953.427.057.05.048.043.548.00.00.0
Capital Leases21.125.627.328.620.823.625.90.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability28.726.828.741.838.338.341.636.418.30.02.11.71.30.69.10.00.0
Total Liabilities637.5612.5637.5637.3475.3549.0587.2542.0285.9162.9185.8146.8183.3145.4148.473.670.9
Long-Term Liabilities 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Long-Term Debt340.0335.6347.5361.9315.7351.8351.0349.9358.2325.4
Capital Leases24.225.627.329.126.821.126.227.529.328.6
Def. Tax Liability26.926.829.730.927.928.746.446.041.441.8
Total Liabilities603.2612.5600.3636.8633.5637.5656.5640.0641.8637.3
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock18.318.618.318.619.219.819.219.219.119.119.119.919.619.219.219.219.1
Retained Earnings612.3524.2612.3772.7763.9746.0651.9545.2472.0427.0358.6356.5269.2184.4154.0156.0146.8
Comprehensive Income-36.7-29.8-36.7-19.0-26.86.1-26.9-13.613.9-25.7-8.4-8.324.715.715.623.216.2
Total Common Equity766.0693.3766.0941.8913.8918.0783.4689.7630.0541.1470.1458.8391.9289.4255.0259.0236.8
Total Common Equity 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Common Stock18.318.618.518.318.318.318.418.518.718.6
Retained Earnings511.0524.2558.3580.6587.1612.3677.6697.0764.8772.7
Comprehensive Income-23.0-29.8-51.2-37.7-36.3-36.7-31.2-42.9-23.1-19.0
Total Common Equity688.1693.3704.3738.3744.4766.0835.0844.9931.4941.8
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt359.2343.2358.2335.4231.3263.7378.0292.657.827.057.05.048.043.548.00.00.0
Book Value766.0693.3766.0941.8913.8918.0783.4689.7630.0541.1470.1459.0392.2289.6255.2261.1239.9
Other 1-20264-20253-20252-20251-20254-20243-20242-20241-20244-2023
Total Debt0.00.00.00.00.01,403.51,491.51,484.90.911.1
Book Value688.1693.3704.3738.3744.4766.0835.0844.9931.4941.8
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-123.3-62.6-123.377.1102.2122.3123.491.657.292.984.6101.096.240.48.119.213.8
Depreciation & Amortization57.958.557.949.552.651.548.343.328.124.323.923.423.918.816.215.819.4
Stock-Based Compensation3.67.43.611.511.86.80.314.04.012.47.44.33.33.34.03.00.9
Change Working Capital23.83.723.8-3.5-69.86.8-39.5-42.242.815.4-12.7-8.9-23.7-26.5-1.9-13.0-11.5
Change In Accounts Receivable48.022.748.0-21.0-2.0-81.927.41.52.85.6-6.0-8.6-49.7-21.2-13.5-17.8-12.4
Change In Accounts Payable-4.7-5.4-4.719.8-8.759.5-47.5-35.439.811.1-11.32.936.81.725.2-0.30.3
Change In Inventories-30.7-25.7-30.78.9-39.311.3-15.8-3.9-7.27.44.5-1.6-11.0-16.1-3.3-8.70.6
Other Non-cash Items136.325.2106.32.84.12.00.1-0.3-1.64.1-0.73.41.94.40.4-2.70.9
Cash from Operations47.50.00.0132.898.8179.8140.6102.0117.8145.2110.7122.972.433.224.817.027.4
Cash Flow From Operating Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Income-15.9-9.9-10.3-28.3-14.4-1.6-18.3-57.3-11.6-55.3
Depreciation & Amortization14.615.014.916.014.114.314.114.614.914.4
Stock-Based Compensation1.73.01.21.9-3.71.52.21.8-2.11.3
Change Working Capital16.0-14.817.729.429.0-11.411.434.431.1-17.7
Change In Accounts Receivable18.4-14.228.3-12.830.3-9.214.40.335.21.0
Change In Accounts Payable11.33.7-6.213.6-17.0-34.432.4-15.712.83.9
Change In Inventories-17.3-1.12.88.86.8-8.2-33.116.4-18.0-12.6
Other Non-cash Items0.51.71.122.05.8-53.82.078.2-0.557.2
Cash from Operations0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-50.2-41.6-50.2-42.0-38.0-24.9-45.1-49.8-48.4-22.4-23.2-22.5-29.0-38.6-25.7-15.2-9.9
Acquisitions10.40.010.4-114.60.60.10.6-421.0-130.60.71.611.20.0-1.4-6.4-2.5-0.3
Investments-1.50.00.00.0-0.6-0.10.00.0-0.30.00.00.00.00.00.0-1.50.5
Sales of Investment0.63.10.60.00.31.40.01.10.30.71.611.26.10.00.01.52.5
Other Investing Activities23.10.00.03.50.3-1.30.0-1.10.0-0.7-1.6-11.20.00.00.01.5-0.5
Cash from Investing-17.50.00.0-153.1-37.4-24.8-44.5-470.8-179.0-21.7-21.6-11.3-22.9-40.0-32.1-16.2-7.8
Cash Flow From Investing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Capital Expenditure-5.3-4.2-7.1-9.1-8.5-10.4-13.6-9.1-16.6-10.7
Acquisitions0.00.00.00.00.00.00.019.8-0.10.9
Investments0.00.00.00.00.00.00.00.00.0-1.5
Sales of Investment0.00.00.00.00.00.00.00.00.00.6
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-211.30.00.073.3-29.9-117.2-99.1-120.5-79.4-30.0-19.0-43.0-33.5-41.5-4.00.00.0
Debt Issued235.1-15.022.8177.4-2.52.9184.5355.3110.20.071.00.038.037.052.00.00.0
Issuance of Common Stock175.70.00.00.00.02.30.00.00.02.771.60.00.00.00.00.00.0
Repurchase of Common Stock-17.5-1.6-13.7-48.1-64.5-6.70.00.00.0-9.8-62.30.00.00.00.00.00.0
Dividends Paid-19.90.00.0-19.8-20.4-17.4-16.3-16.3-14.7-13.7-13.5-13.8-11.3-10.4-10.4-10.3-10.4
Other Financing Activities45.20.00.0-3.70.2-3.9157.1354.281.43.8-5.58.343.437.652.31.00.2
Cash from Financing-18.90.00.03.2-114.6-142.941.7217.4-12.7-47.0-28.7-48.5-1.4-14.337.9-9.3-10.3
Cash Flow From Financing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued0.0347.64.4-12.0-14.546.9-36.41.7-2.0-8.8
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.4-0.4-0.8-3.00.0-1.6-2.9-3.0-7.8
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.00.0
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash4.5-57.94.5-15.0-61.215.9134.1-162.9-47.966.259.751.750.6-21.029.4-6.49.8
Closing Cash Balance161.5103.6161.5157.0172.0233.2217.383.2246.1294.0227.8168.1116.465.886.857.463.8
Cash position 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Change in Cash15.2-2.617.5-0.26.8-14.3-50.238.60.4-25.4
Closing Cash Balance133.7118.5121.1103.6103.897.0111.3161.5122.9122.5
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-2.7-15.2-2.790.860.8154.995.552.269.4122.887.5100.443.4-5.3-0.91.817.5
Real Free Cash Flow-6.3-22.6-6.379.349.0148.195.238.265.4110.480.196.140.1-8.6-4.9-1.216.6
Free Cash Flow 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Free Cash Flow10.1-11.618.026.352.1-58.4-2.715.812.2-11.3
Real Free Cash Flow8.4-14.616.824.455.8-59.9-4.914.014.3-12.6
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader