Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Mesoblast Limited

MESO

Valuace

100

Růst

83

Zdraví

71

Cena

$ 16.24

-0.28 (-1.58%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		17.2	17.2	5.9	7.5	10.2	7.5	32.2	16.7	17.3	2.4	42.5	23.7	26.0	28.8	38.3	120.9	0.0
Cost of Revenues		53.1	5.1	41.1	54.9	0.0	0.0	0.0	0.0	5.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross Profit		-35.9	12.1	-35.2	-47.4	10.2	7.5	32.2	16.7	11.8	2.4	42.5	23.7	26.0	28.8	38.3	120.9	0.0

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		7.0	7.0	1.6	1.6	1.3	1.3	1.7	1.7	2.1	1.9
Cost of Revenues		23.2	23.2	3.3	3.3	10.8	10.8	9.7	9.7	15.4	13.3
Gross Profit		-16.2	-16.2	-1.7	-1.7	-9.6	-9.6	-8.0	-8.0	-13.3	-11.4

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	27.2	32.8	53.0	56.2	59.8	65.9	58.9	50.0	77.6	55.3	43.1	36.9	15.3	7.6
Selling General & Admin Expenses		0.0	0.0	0.0	53.1	58.0	63.6	50.9	37.0	27.4	35.1	52.3	65.4	54.2	51.7	28.1	11.8	3.6
Depreciation & Amortization		4.3	6.4	1.9	4.1	4.4	4.3	3.7	2.1	2.7	3.1	2.2	2.0	1.1	0.8	0.4	0.2	0.2
Total Operating Expenses		74.1	74.5	49.0	76.8	90.8	115.1	107.6	97.9	92.0	92.5	98.4	137.1	98.4	88.9	65.0	27.2	11.1
Operating Income		-110.0	-62.4	-84.1	-69.3	-81.0	-111.9	-79.1	-83.3	-75.2	-90.0	-55.9	-113.4	-72.4	-60.1	-48.7	93.8	-10.4

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.7	7.1
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	14.4	12.7
Depreciation & Amortization		1.6	1.6	0.5	0.5	0.4	0.4	0.5	0.5	0.9	1.0
Total Operating Expenses		18.1	18.1	18.9	18.9	12.4	12.4	12.1	12.1	20.9	16.4
Operating Income		-34.4	-34.4	-20.6	-20.6	-22.0	-22.0	-20.1	-20.1	-19.1	-14.5

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		-7.5	3.6	1.8	0.8	0.0	0.0	0.5	0.7	0.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.7
Interest Expense		10.7	22.9	20.7	19.4	16.9	10.7	13.3	11.3	1.8	0.0	9.3	10.5	4.3	0.0	0.0	0.0	0.0
Other Expense		8.2	-39.4	-4.0	-12.8	-10.6	12.2	-8.3	-15.5	10.5	-0.1	-25.6	4.6	-4.2	0.0	-22.0	-1.5	-4.4
IBT		-101.8	-101.8	-88.1	-82.1	-91.6	-99.6	-87.4	-98.8	-66.0	-90.2	-90.8	-119.4	-81.0	-60.1	-48.7	92.2	-14.8
Income Tax Expense		0.3	0.3	-0.2	-0.2	-0.2	-0.8	-9.4	-9.0	-30.7	-13.4	-86.7	6.1	0.0	1.6	22.4	1.6	-0.7
Net Income		-102.1	-102.1	-88.0	-81.9	-91.3	-98.8	-77.9	-89.8	-35.3	-76.8	-4.1	-119.4	-81.0	-61.7	-71.1	90.6	-14.8

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		-3.8	-3.8	0.0	0.0	0.0	0.0	0.0	0.0	4.3	4.9
Interest Expense		0.0	0.0	5.3	5.3	4.3	4.3	5.1	5.1	3.8	5.0
Other Expense		7.3	7.3	-3.2	-3.2	-5.7	-5.7	3.7	3.7	-3.2	-4.2
IBT		-27.0	-27.0	-23.9	-23.9	-27.8	-27.8	-16.3	-16.3	-22.0	-18.6
Income Tax Expense		0.1	0.1	0.1	0.1	0.0	0.0	-0.1	-0.1	0.0	0.0
Net Income		-27.1	-27.1	-24.0	-24.0	-27.7	-27.7	-16.3	-16.3	-21.9	-18.6

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-0.11	$-0.70	$-0.83	$-0.70	$-0.90	$-0.38	$-0.96	$-0.06	$-1.84	$-0.25	$-0.20	$-1.24	$2.07	$-0.52
EPS Diluted		$0.00	$0.00	$0.00	$-0.11	$-0.70	$-0.83	$-0.70	$-0.90	$-0.38	$-0.96	$-0.06	$-1.84	$-0.25	$-0.20	$-1.24	$1.97	$-0.52
Shares Outstanding		127.3	120.8	98.7	739.0	129.8	119.1	112.1	99.9	93.1	79.8	72.8	64.8	319.3	310.4	57.1	43.8	28.4
Diluted Shares Outstanding		127.3	120.8	98.7	739.0	129.8	119.1	112.1	99.9	93.1	79.9	72.8	64.8	319.4	310.5	57.1	46.0	28.4

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.03	$-0.03
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.03	$-0.03
Shares Outstanding		127.3	127.3	114.1	114.1	112.2	112.2	85.1	85.1	786.6	735.2
Diluted Shares Outstanding		127.3	127.3	114.2	114.2	112.2	112.2	85.1	85.1	787.2	736.6

Current Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		62.6	161.2	62.6	70.9	60.0	136.9	129.3	50.4	37.8	45.8	21.9	27.5	3.8	7.9	206.7	263.2	32.0
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		62.6	161.2	62.6	70.9	60.0	136.9	129.3	50.4	37.8	45.8	21.9	27.5	3.8	7.9	206.7	263.2	32.0
Accounts Receivable		21.0	14.9	21.0	7.0	4.4	4.8	1.6	4.1	50.4	3.7	4.1	5.2	6.1	12.1	10.7	2.1	1.4
Inventory		0.0	22.2	0.0	0.4	0.0	-4.8	-1.6	-4.1	-0.3	13.9	59.1	116.6	192.6	308.4	0.0	0.0	0.0
Other Current Assets		0.0	6.1	2.9	2.9	5.4	11.3	7.2	12.1	13.2	0.3	3.8	10.1	1.3	3.5	0.3	0.2	0.1
Total Current Assets		86.5	204.4	86.5	81.7	69.8	148.2	136.5	62.5	101.1	63.6	88.8	159.5	203.7	331.8	217.7	265.5	33.5

Current Assets		4-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		161.2	38.0	38.0	62.6	63.0	77.1	77.6	70.9	48.4	67.2
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.0
Total Cash & ST Investments		161.2	38.0	38.0	62.6	63.0	77.1	77.6	70.9	48.6	67.2
Accounts Receivable		14.9	1.7	1.7	21.0	1.6	4.0	1.8	7.0	8.4	5.1
Inventory		22.2	24.2	24.2	0.0	0.0	0.0	0.0	0.4	4.6	5.8
Other Current Assets		6.1	5.8	5.8	2.9	21.9	4.0	5.8	2.9	4.2	5.4
Total Current Assets		204.4	69.7	69.7	86.5	86.5	85.2	85.2	81.7	61.4	78.1

Long-Term Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		3.8	5.8	3.8	6.5	10.0	12.1	10.3	0.8	1.1	1.8	3.1	5.7	4.7	2.8	2.0	0.6	0.2
Goodwill		134.5	134.5	134.5	134.5	134.5	134.5	134.5	134.5	134.5	134.5	134.5	175.1	140.5	127.7	116.2	109.7	0.0
Intangible Assets		441.3	437.4	441.3	442.7	444.2	446.1	447.1	448.7	450.2	451.9	453.4	671.6	547.4	420.1	381.0	365.6	0.4
Long-Term Investments		1.0	1.4	1.0	1.8	1.8	2.1	1.9	2.3	2.3	2.0	2.0	3.0	0.0	0.0	0.0	0.0	5.3
Other Long-Term Assets		0.5	1.3	2.1	0.5	1.9	1.7	3.3	3.3	3.4	1.9	2.3	3.1	3.0	1.3	0.0	0.0	0.0
Total Long-Term Assets		582.7	580.3	582.7	587.8	592.3	596.5	597.1	589.6	591.4	592.1	595.2	858.5	695.6	551.9	502.7	497.8	6.0
Total Assets		669.2	784.7	669.2	669.4	662.1	744.7	733.6	652.1	692.4	655.7	684.0	1,017.9	899.3	883.7	720.5	763.3	39.5

Long-Term Assets		4-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		5.8	6.2	6.2	3.8	3.8	5.5	5.5	6.5	7.1	8.2
Goodwill		134.5	134.5	134.5	134.5	134.5	134.5	134.5	134.5	134.5	134.5
Intangible Assets		437.4	440.4	440.4	441.3	441.3	442.1	442.1	442.7	443.1	443.4
Long-Term Investments		1.4	1.2	1.2	1.0	1.0	0.8	0.8	1.8	2.0	1.9
Other Long-Term Assets		1.3	1.3	1.3	2.1	2.1	2.2	2.2	0.5	2.4	1.9
Total Long-Term Assets		580.3	583.6	583.6	582.7	582.7	585.1	585.1	587.8	589.1	589.9
Total Assets		784.7	653.3	653.3	669.2	669.2	670.3	670.3	669.4	650.4	668.1

Current Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		7.1	19.1	7.1	20.1	23.1	19.6	25.0	13.1	18.9	21.8	27.2	36.8	20.7	20.8	11.6	3.0	1.1
Short-Term Debt		16.5	56.8	16.5	10.0	8.2	56.0	36.0	14.0	0.0	0.0	0.0	0.0	5.7	0.0	3.3	0.0	0.0
Other Current Liabilities		4.6	26.7	49.7	5.4	20.1	18.7	29.2	17.3	5.1	14.9	2.3	6.7	0.3	13.6	1.4	0.6	0.5
Current Liabilities		73.2	102.6	73.2	42.0	51.4	94.3	90.1	44.3	24.0	36.7	29.4	63.0	42.7	50.6	44.5	30.8	1.6

Current Liabilities		4-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		19.1	11.9	11.9	7.1	7.1	10.8	0.0	20.1	21.0	23.0
Short-Term Debt		56.8	19.9	19.9	16.5	16.5	11.4	8.5	10.0	10.9	9.8
Other Current Liabilities		26.7	41.0	41.0	49.7	49.7	1.0	12.1	5.4	22.0	21.8
Current Liabilities		102.6	72.8	72.8	73.2	73.2	31.4	31.4	42.0	53.9	54.6

Long-Term Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		102.4	71.3	102.4	106.5	98.7	49.5	63.3	67.3	59.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases		4.6	6.3	4.6	7.7	10.3	11.3	9.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.7	11.1	20.1	49.3	62.7	194.5	158.6	146.0	132.9	127.8	0.0
Total Liabilities		188.8	187.2	188.8	167.6	165.1	163.3	184.3	171.1	146.4	138.9	155.9	408.6	327.6	253.4	241.6	247.4	1.6

Long-Term Liabilities		4-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		71.3	106.2	106.2	102.4	102.4	110.6	110.6	106.5	103.7	102.0
Capital Leases		6.3	7.1	7.1	4.6	4.6	6.2	6.2	7.7	8.3	8.9
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		187.2	192.1	192.1	188.8	188.8	161.6	161.6	167.6	168.3	168.1

Total Common Equity		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		1,310.8	1,508.8	1,310.8	1,249.1	1,165.3	1,163.2	1,051.5	910.4	889.5	830.4	770.3	737.3	677.1	654.5	0.0	0.0	0.0
Retained Earnings		-908.8	-1,010.9	-908.8	-820.8	-738.9	-647.6	-548.8	-470.0	-380.2	-344.9	-268.1	-298.2	-178.8	-97.8	-36.2	35.0	-55.6
Comprehensive Income		78.3	99.5	78.3	73.5	70.7	65.8	46.6	40.6	36.7	31.2	26.0	170.3	73.4	73.6	30.0	3.7	5.6
Total Common Equity		480.4	597.4	480.4	501.8	497.0	581.4	549.3	481.1	546.0	516.8	528.2	609.4	571.7	630.3	478.8	515.8	37.9

Total Common Equity		4-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		1,508.8	1,320.2	1,320.2	1,310.8	1,310.8	1,286.2	1,286.2	1,249.1	1,207.5	1,207.7
Retained Earnings		-1,010.9	-956.7	-956.7	-908.8	-908.8	-853.3	-853.3	-820.8	-798.9	-780.3
Comprehensive Income		99.5	97.8	97.8	78.3	78.3	75.8	75.8	73.5	73.6	72.6
Total Common Equity		597.4	461.3	461.3	480.4	480.4	508.7	508.7	501.8	482.2	500.0

Other		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		118.9	128.2	118.9	116.5	106.9	105.5	99.3	81.3	59.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		480.4	597.4	480.4	501.8	497.0	581.4	549.3	481.1	546.0	516.8	528.2	609.4	571.7	630.3	478.8	515.8	37.9

Other		4-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		597.4	461.3	461.3	480.4	480.4	508.7	508.7	501.8	482.2	500.0

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-32.5	-102.1	-88.0	-81.9	-91.3	-98.8	-77.9	-89.8	-35.3	-76.8	-4.1	-119.4	-81.0	-61.7	-71.1	90.6	-14.8
Depreciation & Amortization		2.4	6.4	4.7	4.1	4.4	4.3	3.7	2.1	2.7	3.1	2.2	2.0	1.1	0.8	0.4	0.2	0.2
Stock-Based Compensation		2.2	22.1	5.9	3.7	5.5	12.5	7.5	4.4	6.2	5.3	3.4	8.6	9.4	12.3	12.1	3.3	1.0
Change Working Capital		3.8	-3.0	-2.6	-2.5	4.9	-8.4	13.3	20.4	-8.9	-13.8	-0.1	5.3	-0.9	-7.2	-0.3	117.0	0.3
Change In Accounts Receivable		2.1	6.3	-15.5	-0.1	0.1	-1.7	0.9	5.0	-6.1	-0.9	-0.5	0.3	2.6	2.1	0.0	0.0	0.0
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.0	0.0	0.0	0.0
Change In Inventories		0.0	0.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.1	0.0	0.0	0.0
Other Non-cash Items		-2.4	26.4	31.8	13.5	11.0	-15.4	6.5	14.0	-9.0	0.2	-2.6	-5.0	-12.1	-3.3	12.1	3.3	1.0
Cash from Operations		-27.5	0.0	0.0	-63.3	-65.8	-106.7	-56.4	-57.8	-75.0	-95.5	-88.0	-121.7	-81.9	-54.1	-72.1	108.2	-9.7

Cash Flow From Operating Activities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Income		0.0	0.0	-27.1	0.0	-24.0	0.0	0.0	0.0	-16.3	-16.3
Depreciation & Amortization		0.0	0.0	2.2	0.0	1.0	0.0	0.0	0.0	1.2	1.2
Stock-Based Compensation		0.0	0.0	3.5	0.0	7.6	0.0	0.0	0.0	1.1	1.1
Change Working Capital		0.0	0.0	-5.3	0.0	-2.8	0.0	0.0	0.0	1.9	1.9
Change In Accounts Receivable		0.0	0.0	-6.3	0.0	8.8	0.0	0.0	0.0	1.0	1.0
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories		0.0	0.0	0.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		-15.6	-14.9	10.2	-12.7	7.9	-10.3	0.0	0.0	-1.2	-1.2
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-0.3	-0.7	-0.3	-0.3	-0.2	-1.6	-2.2	-0.3	-0.2	-0.3	-0.9	-2.7	-37.9	-2.8	-2.7	-0.5	-0.1
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	-1.0	-0.7	-1.0	0.0	0.0	-2.3	0.0	0.0	0.0	3.4	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.8	-0.9	-1.5	-2.2	-1.3	0.0	0.0
Sales of Investment		0.2	0.2	0.2	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.2	0.0	0.0	0.1	0.0	0.0	0.0	0.0	0.0	0.5	0.0	0.6	-1.4	0.0	9.3	1.7	-0.3
Cash from Investing		-0.1	0.0	0.0	-0.2	-0.2	-1.6	-3.3	-1.0	-1.2	0.1	-1.7	-5.6	-40.8	-5.0	5.3	4.7	-0.3

Cash Flow From Investing Activities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Capital Expenditure		-0.1	-0.3	-0.5	-0.1	-0.1	0.0	0.0	0.0	0.0	-0.2
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.2	0.0	0.0	0.0	0.2	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-13.5	0.0	0.0	-2.7	-58.2	-2.9	-2.1	0.0	-0.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		259.9	9.2	2.4	12.2	59.7	9.1	20.2	21.9	59.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Issuance of Common Stock		65.4	0.0	0.0	88.6	0.2	106.3	144.9	30.3	40.6	61.9	68.5	60.0	2.5	174.9	4.9	126.9	26.8
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		-7.3	0.0	0.0	-11.5	48.2	11.1	-5.8	41.4	28.4	-1.9	-6.5	-0.6	0.0	-5.5	0.0	-0.8	-1.3
Cash from Financing		40.3	0.0	0.0	74.5	-9.9	114.5	137.0	71.6	68.6	60.0	62.1	59.4	2.4	169.3	4.9	126.1	25.5

Cash Flow From Financing Activities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		0.0	128.2	128.2	126.1	126.1	7.2	118.9	-3.1	2.9	2.7
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-8.4	98.6	-8.4	10.9	-76.4	7.6	78.9	12.7	-8.0	-35.2	-29.8	-52.3	-118.9	109.7	-56.5	231.2	15.5
Closing Cash Balance		63.0	161.6	63.0	71.3	60.4	136.9	129.3	50.4	37.8	45.8	80.9	144.1	196.4	315.3	206.7	263.2	32.0

Cash position		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Change in Cash		-14.7	-16.8	-20.5	144.0	-13.1	-11.8	-13.4	-1.2	24.4	-18.1
Closing Cash Balance		130.0	144.7	161.6	182.1	38.0	51.1	63.0	76.4	77.6	53.2

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-27.9	-50.7	-48.8	-63.6	-66.0	-108.3	-58.6	-58.1	-75.2	-95.8	-88.9	-124.4	-119.8	-56.9	-74.8	107.8	-9.7
Real Free Cash Flow		-30.1	-72.8	-54.7	-67.2	-71.6	-120.8	-66.1	-62.4	-81.4	-101.1	-92.3	-133.0	-129.2	-69.2	-86.9	104.5	-10.8

Free Cash Flow		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Free Cash Flow		-15.7	-15.3	-14.9	-12.8	-10.4	-10.4	-0.1	0.0	-13.3	-14.4
Real Free Cash Flow		-15.7	-15.3	-18.4	-12.8	-18.0	-10.4	-0.1	0.0	-14.4	-15.5

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií