MetLife, Inc.
MetLife, Inc.
MET
Valuace
61
Růst
68
Zdraví
58
Cena
$ 70.72
Dnes
-1.13 (-1.45%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues76.1377.0869.9466.4169.9071.0867.8469.6267.9462.3163.4869.4771.0869.3068.3565.3853.08
Cost of Revenues56.6749.0650.940.490.000.000.000.000.000.000.00-0.48-2.241.100.20-4.880.36
Gross Profit19.4728.0219.0065.9169.9071.0867.8469.6267.9462.3163.4869.9573.3268.2068.1570.2652.72
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues23.8116.8817.1818.2618.4418.3017.4915.9019.0315.87
Cost of Revenues16.5413.9412.6413.5413.5812.8513.1011.410.000.00
Gross Profit7.272.944.544.724.865.454.394.4919.0315.87
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.006.185.895.775.786.556.466.727.117.187.197.438.0814.159.02
Depreciation & Amortization0.000.000.710.720.670.690.620.630.630.800.650.690.710.710.600.680.59
Total Operating Expenses14.8123.3613.3866.4167.04-65.59-62.78-64.6861.6358.7756.5155.6964.5164.1566.7161.0648.52
Operating Income4.664.665.6266.903.115.495.074.947.423.670.805.326.341.311.3111.134.92
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.001.651.54
Depreciation & Amortization0.000.000.000.000.000.000.000.00-2.630.00
Total Operating Expenses6.151.733.563.373.483.453.193.45-18.22-15.94
Operating Income1.121.210.981.351.381.991.201.050.81-0.08
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Interest Expense1.061.061.041.050.940.920.910.961.121.131.201.201.181.161.191.311.28
Other Expense0.000.000.00-64.74-0.252.641.861.851.881.341.762.022.031.951.761.912.33
IBT4.664.665.622.162.868.136.936.806.313.54-0.207.939.068.778.137.715.60
Income Tax Expense1.261.261.180.560.301.551.510.891.18-1.47-1.002.332.382.362.322.231.58
Net Income3.383.384.431.582.546.555.415.905.124.010.805.606.686.415.815.484.01
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.000.000.000.000.000.27
Interest Expense0.260.270.270.260.260.260.260.260.270.27
Other Expense0.000.000.000.000.000.000.000.00-18.08-15.33
IBT1.121.210.981.351.381.991.201.050.940.53
Income Tax Expense0.300.310.250.400.110.650.250.170.330.04
Net Income0.810.900.730.951.271.340.950.870.610.49
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$1.81$2.93$7.36$5.72$6.25$5.34$3.74$0.64$4.99$5.80$5.60$5.21$5.06$3.95
EPS Diluted$0.00$0.00$0.00$1.81$2.91$7.31$5.68$6.25$5.34$3.74$0.64$4.99$5.80$5.60$5.21$5.06$3.95
Shares Outstanding0.660.660.690.760.800.860.910.920.961.041.101.101.131.121.091.060.99
Diluted Shares Outstanding0.660.660.710.760.810.870.910.920.961.041.101.101.131.121.091.060.99
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.79$0.56
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.77$0.56
Shares Outstanding0.660.660.670.680.700.700.710.720.730.75
Diluted Shares Outstanding0.660.670.680.690.700.700.710.730.740.76
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents20.7920.0720.6420.2020.0519.8016.6015.8212.7017.8812.7510.817.5915.7410.4613.05
Short Term Investments15.2980.50287.46281.72347.45358.71331.67303.64316.31361.89364.02377.68367.54394.0617.319.39
Total Cash & ST Investments302.33100.57302.05301.91367.50378.51348.27319.46329.02379.77376.77388.49375.13409.8027.7722.43
Accounts Receivable32.1730.770.0017.5017.3317.8720.4419.6418.4226.1022.8622.2421.8621.6322.4819.83
Inventory-334.490.000.000.000.000.000.00-1.440.000.000.000.000.000.000.000.00
Other Current Assets71.90-131.340.00-22.440.000.000.00-314.33-326.34-376.20-373.60-387.18-26.52395.39737.44676.86
Total Current Assets71.900.00302.05296.98384.83396.38368.7123.3421.1029.6826.0423.55370.47826.83787.69719.13
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents20.2322.1821.3320.0721.7720.7919.8420.6414.9115.42
Short Term Investments94.5490.5187.8080.50298.39281.54283.29287.46277.48290.78
Total Cash & ST Investments114.77112.69109.13100.57320.15302.33303.13308.10292.39306.20
Accounts Receivable41.4132.7232.2830.7731.7532.1729.9929.160.0018.72
Inventory0.000.000.000.000.000.000.00-69.11-79.14-53.22
Other Current Assets-156.18-145.40-141.40-131.34-351.90-334.49-333.120.000.000.00
Total Current Assets0.000.000.000.000.000.000.00337.26285.89324.91
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment409.631.850.000.00375.33381.69354.04-5.41-6.77-9.37-10.19-11.17-5.980.000.000.00
Goodwill8.958.909.249.309.5410.119.319.429.599.229.489.8710.549.9511.9411.58
Intangible Assets0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Long-Term Investments1.48314.67313.31307.48375.49382.58353.83322.87322.02368.67371.12385.76374.95400.75388.87358.87
Other Long-Term Assets181.10-325.420.00-307.48-385.02-392.69-363.14331.91367.19491.20470.90482.50128.68-400.75-388.87-358.67
Total Long-Term Assets603.850.00325.1612.13385.02392.69363.14664.20698.80869.09851.89878.79514.829.9511.9411.78
Total Assets675.75677.46687.58666.61759.71795.15740.46687.54719.89898.76877.93902.34885.30836.78799.63730.71
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment1.621.831.851.850.000.000.00319.930.00323.36
Goodwill9.109.149.048.909.168.959.049.249.119.26
Intangible Assets0.000.000.000.000.000.000.0020.9519.7419.85
Long-Term Investments340.71332.21324.33314.67322.61306.69308.66313.31302.82316.47
Other Long-Term Assets-351.43-343.18-335.22-325.42-331.76-315.64-317.69-322.55-302.82-325.73
Total Long-Term Assets0.000.000.000.000.000.000.00322.5512.28325.73
Total Assets719.73702.47688.32677.46704.98675.75677.58687.58652.12677.28
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Short-Term Debt0.390.470.120.180.340.390.240.270.480.240.100.100.180.100.690.31
Other Current Liabilities17.72-0.470.20-2.79-0.34-0.39-0.24618.56641.91811.60788.68810.71801.75750.01712.30651.23
Current Liabilities18.110.000.510.220.340.390.24618.83642.39811.85788.78810.81801.93750.11712.98651.54
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.000.000.000.000.000.000.000.000.000.00
Short-Term Debt0.380.380.380.470.400.390.130.120.160.20
Other Current Liabilities-0.38-0.38-0.38-0.47-0.40-0.39-0.14-0.31-0.22-0.39
Current Liabilities0.000.000.000.000.000.000.000.120.220.20
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt18.5318.2519.3817.8117.0917.7616.6215.9818.8319.6721.2219.4821.8522.2531.5336.07
Capital Leases0.000.010.030.000.000.000.000.000.000.000.000.000.000.030.000.00
Def. Tax Liability0.220.130.930.339.6911.019.105.416.779.3710.5911.826.648.697.540.00
Total Liabilities648.21649.75657.33639.32691.96720.33674.08634.58661.02831.28809.44829.68822.31771.82739.35681.71
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt19.4519.5318.8518.2518.4417.9719.1318.7118.6417.70
Capital Leases0.000.000.000.010.000.000.000.030.000.00
Def. Tax Liability0.570.430.430.130.960.220.840.930.130.75
Total Liabilities690.54674.54660.56649.75673.81648.21648.78657.33626.23646.79
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.010.010.010.010.010.010.010.010.010.010.010.010.010.010.010.01
Retained Earnings40.8742.6340.1541.9541.2036.4933.0828.9326.5334.4835.5232.0227.3325.2127.2921.36
Comprehensive Income-20.74-21.19-19.24-27.0810.9218.0713.051.727.435.354.7710.655.1011.405.891.00
Total Common Equity27.2527.4530.0227.0467.4874.5666.1452.7458.6867.3167.9572.0561.5564.4559.8048.63
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.010.010.010.010.010.010.010.010.010.01
Retained Earnings43.8943.4543.1342.6341.7740.8740.3540.1539.9639.93
Comprehensive Income-17.57-19.86-20.25-21.19-17.24-20.74-19.77-19.24-24.25-20.39
Total Common Equity28.9427.6927.4927.4530.8927.2528.5430.0225.6630.26
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt18.9218.7218.8317.9817.4318.1516.8516.2419.3119.9121.3219.5822.0222.3532.2236.38
Book Value27.5427.7030.2527.2967.7574.8266.3852.9658.8767.4868.5072.6662.9864.9660.2849.00
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.250.240.260.260.280.290.260.240.240.23
Book Value28.9427.6927.4927.4530.8927.2528.5430.0225.6630.26
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income2.913.384.431.582.566.585.425.915.134.020.805.326.343.391.366.972.79
Depreciation & Amortization0.690.750.000.720.670.690.620.630.630.800.650.690.710.710.600.680.59
Stock-Based Compensation0.170.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change Working Capital2.636.841.851.454.844.584.857.438.205.617.7411.6512.338.2710.688.096.25
Change In Accounts Receivable-1.950.000.46-1.950.260.390.84-0.51-1.81-0.99-2.13-0.84-0.65-0.58-0.110.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items11.547.148.8410.155.140.750.75-0.18-2.221.865.63-3.54-3.013.754.52-5.45-1.63
Cash from Operations14.480.000.0013.7213.2012.6011.6413.7911.7412.2814.8314.1316.3816.1317.1610.298.00
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.810.900.730.951.271.340.950.870.610.49
Depreciation & Amortization0.000.000.000.000.000.000.000.000.630.03
Stock-Based Compensation0.000.000.000.000.000.000.000.000.170.00
Change Working Capital6.000.000.000.001.850.000.000.002.630.00
Change In Accounts Receivable-0.030.000.000.000.460.000.000.00-1.950.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items1.282.671.463.322.012.832.541.464.582.96
Cash from Operations0.000.000.000.000.000.000.000.005.183.48
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure0.040.000.00-1.170.004.36-4.27-5.65-7.07-4.56-8.53-5.56-4.63-3.431.00-1.27-2.83
Acquisitions-0.33-0.74-0.36-0.76-0.740.82-3.07-1.08-0.73-1.280.350.40-0.78-2.000.210.23-3.02
Investments-79.90-105.70-82.14-84.27-104.64-109.32-94.57-91.90-109.81-115.47-154.63-154.94-135.24-126.03-120.47-129.88-104.07
Sales of Investment75.2792.8769.9476.10108.4393.0083.1981.18112.01104.78157.43149.76125.94122.77107.49109.1292.75
Other Investing Activities-1.390.000.00-0.14-5.66-0.050.14-0.13-0.03-0.35-0.46-0.06-0.34-6.48-0.16-0.43-1.14
Cash from Investing-6.360.000.00-10.25-2.62-11.19-18.57-17.59-5.63-16.88-5.85-10.40-15.06-15.17-11.93-22.24-18.31
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.000.000.000.000.000.000.000.00-0.380.42
Acquisitions-0.74-0.32-0.170.00-0.27-0.14-0.060.00-0.17-0.22
Investments-30.23-25.75-21.090.00-22.52-19.36-21.58-18.67-15.79-21.27
Sales of Investment27.6420.2317.5219.4717.0317.3519.8015.7616.9418.11
Other Investing Activities0.000.000.000.000.000.000.000.00-0.02-0.02
Cash from Investing0.000.000.000.000.000.000.000.000.58-2.97
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-1.650.000.000.79-0.09-0.58-0.10-0.91-1.87-1.07-1.28-1.44-2.86-1.75-1.70-2.11-1.06
Debt Issued2.6618.72-0.111.640.64-0.141.401.51-1.190.47-0.133.180.421.41-8.16-2.0637.44
Issuance of Common Stock0.860.000.000.000.001.916.623.400.484.56-3.606.921.001.001.002.953.58
Repurchase of Common Stock-3.68-3.88-3.21-3.10-3.33-4.80-2.15-2.29-3.99-2.93-0.37-3.43-1.00-1.831.33-2.817.56
Dividends Paid-1.750.000.00-1.76-1.78-1.84-1.86-1.82-1.82-4.61-1.84-1.77-1.62-1.24-0.93-0.91-0.91
Other Financing Activities3.150.000.001.14-4.913.948.226.184.403.153.54-1.586.74-5.090.3412.254.21
Cash from Financing-2.490.000.00-2.94-10.11-1.3810.734.57-2.80-0.91-3.55-1.302.26-8.910.049.3813.38
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.001.00
Debt Issued19.83-0.070.680.51-0.130.48-0.900.430.031.89
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.46-0.50-0.51-1.41-0.41-0.77-0.86-1.17-0.86-0.79
Dividends Paid0.000.000.000.000.000.000.000.00-0.42-0.46
Other Financing Activities0.000.000.000.000.000.000.000.001.10-0.59
Cash from Financing0.000.000.000.000.000.000.000.00-0.18-0.85
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash5.371.96-0.570.440.08-0.513.200.783.12-5.185.131.943.22-8.155.28-2.592.93
Closing Cash Balance20.7922.0320.0720.6420.2020.0519.8016.6015.8212.7017.8812.7510.817.5915.7410.4613.05
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash1.80-1.950.851.26-1.700.980.95-0.805.73-0.51
Closing Cash Balance22.0320.2322.1821.3320.0721.7720.7919.8420.6414.91
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow14.5218.1115.1213.7213.2016.967.378.134.677.726.298.5711.7412.7018.169.025.17
Real Free Cash Flow14.3418.1115.1213.7213.2016.967.378.134.677.726.298.5711.7412.7018.169.025.17
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow8.093.572.194.265.134.173.492.334.803.90
Real Free Cash Flow8.093.572.194.265.134.173.492.334.633.90
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader