Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Ramaco Resources, Inc.

METC

Valuace

100

Růst

Zdraví

Cena

$ 14.83

-0.64 (-2.97%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Total Revenues	536.6	536.6	666.3	693.5	565.7	283.4	168.9	230.2	227.6	61.0	5.2	0.0	0.0
Cost of Revenues	523.2	523.2	600.4	493.8	333.0	195.4	145.5	162.5	176.6	60.5	4.4	0.0	0.0
Gross Profit	13.4	13.4	65.9	199.7	232.7	88.0	23.4	67.7	51.0	0.5	0.8	0.0	0.0

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	128.0	121.0	153.0	134.7	170.9	167.4	155.3	172.7	202.7	187.0
Cost of Revenues	120.2	119.3	151.6	132.1	153.2	152.9	139.0	155.3	154.2	144.6
Gross Profit	7.8	1.7	1.3	2.6	17.7	14.5	16.3	17.4	48.6	42.3

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	48.8	40.0	21.6	21.0	18.2	14.0	12.6	7.5	1.3	0.8
Depreciation & Amortization	69.4	68.2	67.1	55.7	41.2	33.6	20.9	19.5	12.4	3.2	0.3	0.0	0.0
Total Operating Expenses	69.4	69.4	49.3	104.5	82.3	48.4	42.5	38.2	26.9	16.4	8.3	2.3	1.8
Operating Income	-56.0	-56.0	16.6	95.2	150.4	39.5	-7.2	29.5	24.1	-15.9	-7.5	-2.3	-1.8

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	11.3	11.5
Depreciation & Amortization	16.5	17.5	17.4	17.9	17.1	18.2	16.2	15.6	14.8	14.8
Total Operating Expenses	23.4	16.1	15.2	14.6	11.4	12.9	10.9	14.1	11.3	26.3
Operating Income	-15.6	-14.5	-13.8	-12.0	6.4	1.6	5.4	3.3	37.3	16.1

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.1	0.0	0.0
Interest Expense	7.8	7.8	6.1	8.9	6.8	2.6	1.2	1.2	1.5	0.0	0.1	0.0	0.0
Other Expense	-6.2	-6.2	-1.7	9.4	-4.2	4.9	-1.2	0.6	2.5	0.2	0.0	0.0	0.0
IBT	-62.1	-62.1	14.9	104.7	146.2	44.4	-8.4	30.1	25.2	-15.4	-7.5	-2.3	-1.8
Income Tax Expense	-10.7	-10.7	3.7	22.4	30.2	4.6	-3.5	5.2	0.1	0.2	0.1	0.0	0.0
Net Income	-51.4	-51.4	11.2	82.3	116.0	39.8	-4.9	24.9	25.1	-15.4	-7.5	-2.3	-1.8

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	0.5	2.3	2.8	2.2	1.6	1.7	1.5	1.3	1.6	2.4
Other Expense	-6.8	4.5	-2.2	-1.7	-0.3	-1.8	1.0	-0.7	1.6	8.9
IBT	-22.4	-10.0	-16.0	-13.7	6.1	-0.2	6.5	2.6	38.9	25.0
Income Tax Expense	-7.7	3.3	-2.0	-4.3	2.2	0.1	0.9	0.5	8.8	5.5
Net Income	-14.7	-13.3	-14.0	-9.5	3.9	-0.2	5.5	2.0	30.0	19.5

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
EPS	$0.00	$0.00	$0.00	$1.64	$2.63	$0.90	$-0.12	$0.61	$0.63	$-0.41	$-0.19	$-0.06	$-0.05
EPS Diluted	$0.00	$0.00	$0.00	$1.84	$2.60	$0.90	$-0.12	$0.61	$0.62	$-0.41	$-0.19	$-0.06	$-0.04
Shares Outstanding	53.6	53.6	53.6	50.2	44.2	44.0	42.5	40.8	40.0	37.6	39.1	39.1	39.1
Diluted Shares Outstanding	49.8	49.8	44.6	44.8	44.7	44.3	42.5	40.8	40.3	37.6	39.1	39.6	39.6

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.57	$0.38
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.57	$0.38
Shares Outstanding	53.6	53.6	53.6	53.6	53.4	52.1	51.1	51.0	52.8	50.6
Diluted Shares Outstanding	49.8	49.8	49.8	49.8	53.4	52.1	53.0	51.3	52.8	51.6

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash And Equivalents	28.4	33.0	42.0	35.6	21.9	5.3	5.5	7.0	5.9	5.2	1.0	0.0
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.2	55.2	0.0	0.0
Total Cash & ST Investments	28.4	33.0	42.0	35.6	21.9	5.3	5.5	7.0	11.1	60.4	1.0	0.0
Accounts Receivable	69.6	73.6	96.9	41.2	44.5	20.3	19.3	10.7	7.2	0.9	0.0	0.0
Inventory	52.4	43.4	37.2	45.0	15.8	11.9	15.3	14.2	10.1	1.5	0.0	0.0
Other Current Assets	10.3	17.7	13.7	25.7	4.6	5.0	4.3	3.2	1.1	0.4	0.3	0.1
Total Current Assets	160.6	167.6	189.7	147.5	86.8	42.5	44.3	35.0	29.5	63.3	1.3	0.1

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	194.6	28.9	44.3	33.0	23.7	28.4	31.3	42.0	42.9	33.9
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	194.6	28.9	44.3	33.0	23.7	28.4	31.3	42.0	42.9	33.9
Accounts Receivable	43.6	55.9	52.1	73.6	62.9	69.6	103.5	96.9	63.6	59.0
Inventory	81.6	59.3	56.1	43.4	53.1	52.4	41.3	37.2	50.2	67.4
Other Current Assets	8.9	10.7	11.5	17.7	7.1	10.3	6.5	13.7	12.4	17.5
Total Current Assets	328.7	154.9	164.0	167.6	146.7	160.6	182.6	189.7	169.2	177.8

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Net Property, Plant & Equipment	488.8	495.8	469.4	442.7	236.2	180.5	178.2	149.2	115.5	46.4	16.0	10.4
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.2	0.0	1.4
Other Long-Term Assets	9.8	11.3	6.7	6.1	6.1	5.7	4.3	4.0	3.2	4.3	3.1	0.0
Total Long-Term Assets	498.6	507.1	476.1	448.9	242.3	186.1	182.5	153.2	118.6	56.0	19.1	11.8
Total Assets	659.2	674.7	665.8	596.3	329.0	228.6	226.8	188.2	148.1	119.2	20.4	11.9

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	509.0	507.0	507.6	495.8	488.8	488.8	483.4	469.4	469.9	474.9
Goodwill	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets	12.0	12.7	14.2	11.3	10.0	9.8	8.0	-8.3	7.6	7.7
Total Long-Term Assets	520.9	519.7	521.8	507.1	498.7	498.6	491.4	476.1	477.5	482.6
Total Assets	849.7	674.6	685.7	674.7	645.4	659.2	674.0	665.8	646.7	660.4

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Accounts Payable	47.9	48.9	51.6	34.8	15.3	11.7	10.7	16.4	19.5	9.0	0.6
Short-Term Debt	14.3	6.9	62.0	81.6	11.1	4.9	3.3	5.0	0.0	0.5	0.0
Other Current Liabilities	58.6	66.7	56.4	46.4	0.3	0.9	0.7	8.5	2.9	5.9	0.3
Current Liabilities	120.8	122.4	170.0	162.8	46.7	29.1	26.4	29.8	22.4	15.4	0.9

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	41.7	56.3	59.5	48.9	53.8	47.9	59.7	51.6	51.6	49.8
Short-Term Debt	9.1	16.7	14.9	6.9	12.7	21.5	45.3	62.0	50.6	60.1
Other Current Liabilities	59.8	40.8	49.9	66.7	42.4	51.4	43.5	56.4	40.3	32.2
Current Liabilities	110.6	113.8	124.4	122.4	108.8	120.8	148.5	170.0	142.5	142.1

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Long-Term Debt	75.7	96.8	38.6	56.5	40.3	12.6	9.6	4.5	0.0	10.6	10.7	11.1
Capital Leases	7.5	15.1	10.4	10.9	8.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	54.7	0.0	54.4	35.6	6.4	1.8	5.3	0.1	0.0	0.0	0.0	0.0
Total Liabilities	293.1	311.9	296.2	287.1	118.0	59.5	56.7	47.1	34.7	35.4	13.7	12.8

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	127.3	125.9	117.6	96.8	83.5	83.2	66.7	38.6	73.1	105.3
Capital Leases	19.9	20.5	20.5	15.1	12.8	14.7	17.1	4.9	12.1	15.7
Def. Tax Liability	46.4	49.7	51.4	0.0	54.6	54.7	52.4	54.4	45.7	42.3
Total Liabilities	322.7	327.2	330.5	311.9	283.6	293.1	301.7	296.2	294.1	323.3

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Common Stock	0.5	0.5	0.5	0.4	0.4	0.4	0.4	0.4	0.4	0.0	0.0	0.0
Retained Earnings	88.9	69.5	91.9	140.0	47.1	9.8	14.7	-10.2	-35.3	0.0	0.0	0.0
Comprehensive Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-15.8	-3.4	-0.3	0.0	0.0
Total Common Equity	366.1	362.8	369.6	309.2	211.1	169.1	170.1	141.1	113.4	83.8	6.7	-1.0

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5
Retained Earnings	17.1	32.6	48.4	69.5	80.2	88.9	91.8	91.9	76.1	63.9
Comprehensive Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity	526.9	347.4	355.2	362.8	361.8	366.1	372.3	369.6	352.6	337.1

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Total Debt		97.5	103.7	100.6	138.1	51.4	17.5	12.9	9.5	0.0	11.1	10.7	11.1
Book Value		366.1	362.8	369.6	309.2	211.1	169.1	170.1	141.1	113.4	83.8	6.7	-1.0

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		526.9	347.4	355.2	362.8	361.8	366.1	372.3	369.6	352.6	337.1

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Net Income	57.1	-51.4	11.2	82.3	116.0	39.8	-4.9	24.9	25.1	-15.4	-7.5	-2.3	-1.8
Depreciation & Amortization	56.7	68.2	67.1	39.5	41.2	26.2	20.9	19.5	12.4	3.2	0.3	0.0	0.0
Stock-Based Compensation	15.7	17.6	0.0	12.9	8.2	5.3	4.1	4.1	2.6	2.8	0.3	0.0	0.0
Change Working Capital	31.9	-25.0	14.3	0.9	-7.1	-18.0	4.5	-11.9	-5.3	0.3	-0.2	0.3	0.0
Change In Accounts Receivable	-10.6	19.2	23.3	-55.7	3.3	-24.2	-1.0	-8.5	-3.6	-6.3	0.0	0.0	0.0
Change In Accounts Payable	6.1	-10.0	-4.8	24.5	12.7	-1.8	2.8	-7.3	-1.5	15.5	1.9	0.1	0.0
Change In Inventories	15.0	-43.8	-6.2	7.8	-29.2	-3.8	3.3	-1.1	-4.1	-8.5	-1.5	0.0	0.0
Other Non-cash Items	19.2	4.4	18.4	6.8	0.2	0.8	-7.8	0.6	1.1	0.4	3.3	0.1	0.1
Cash from Operations	171.1	0.0	0.0	161.0	187.9	53.3	13.3	42.4	36.0	-8.8	-3.9	-1.9	-1.7

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	-14.7	-13.3	-14.0	-9.5	3.9	-0.2	5.5	2.0	30.0	19.5
Depreciation & Amortization	17.2	17.5	17.4	17.9	17.1	18.2	16.2	15.6	14.8	14.4
Stock-Based Compensation	4.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.2	3.2
Change Working Capital	-24.4	-7.9	-11.2	18.5	-11.2	15.4	5.5	4.6	-10.0	31.8
Change In Accounts Receivable	-10.7	12.3	-3.8	21.5	-10.7	6.7	33.9	-6.7	-33.2	-4.7
Change In Accounts Payable	-6.4	-11.1	-2.3	9.8	-7.4	8.0	-11.7	6.3	5.3	6.2
Change In Inventories	-5.6	-22.3	-3.2	-12.8	9.7	-0.7	-11.1	-4.1	13.1	17.2
Other Non-cash Items	0.9	4.7	5.1	3.7	4.5	4.2	4.8	4.9	-5.1	-2.4
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	41.6	69.9

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Capital Expenditure	-75.0	-62.8	-68.8	-82.9	-123.0	-29.5	-24.8	-45.7	-48.1	-75.0	-16.7	-4.8	-4.2
Acquisitions	-0.6	0.0	0.3	0.6	-23.6	0.0	0.0	0.0	0.0	0.0	-0.3	0.0	0.0
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-64.8	0.0	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.2	55.2	4.3	1.4	0.0
Other Investing Activities	7.3	0.0	0.0	10.1	0.9	-30.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing	-68.4	0.0	0.0	-72.2	-145.7	-59.6	-24.8	-45.7	-42.9	-19.8	-77.5	-3.5	-4.2

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-12.6	-20.0	-15.1	-20.3	-10.9	-17.8	-21.4	-18.7	-18.0	-16.9
Acquisitions	0.0	0.0	0.0	0.0	0.3	0.0	0.0	0.0	-0.6	0.0
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.1	3.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-14.4	-13.9

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Debt Repaid	-68.0	0.0	0.0	-44.2	-46.1	-28.2	-45.6	-70.3	-22.0	-11.1	-0.9	-1.4	0.0
Debt Issued	7.5	103.7	3.1	6.6	132.8	62.2	50.1	73.8	31.4	0.0	1.4	1.0	11.1
Issuance of Common Stock	-5.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	47.7	0.5	10.0	1.4
Repurchase of Common Stock	-4.0	0.0	0.0	-7.3	0.0	0.0	-0.2	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	-31.2	0.0	0.0	-25.8	-20.0	-2.5	0.0	0.0	0.0	-5.4	0.0	0.0	0.0
Other Financing Activities	-9.8	0.0	0.0	-12.5	37.6	53.1	57.1	73.2	29.9	-1.9	85.9	-2.2	4.5
Cash from Financing	-109.1	0.0	0.0	-82.5	-28.5	22.4	11.3	2.8	7.9	29.3	85.5	6.4	5.9

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-17.0	-39.0
Debt Issued	136.4	-6.2	10.1	28.8	7.5	-8.6	-7.3	11.5	0.1	-1.6
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5.2	0.0
Repurchase of Common Stock	-2.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.0	-0.1
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.8	-6.9
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.4	-1.0
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-28.1	-46.9

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Net Change in Cash		-7.2	407.3	-9.0	6.3	13.7	16.1	-0.2	-0.5	1.0	0.7	4.2	6.4	0.0
Closing Cash Balance		28.4	441.2	33.8	42.8	36.5	22.8	6.7	6.9	7.0	5.9	5.2	1.0	0.0

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		246.5	165.7	-15.3	10.5	10.1	-4.7	-2.9	-11.5	-1.9	9.0
Closing Cash Balance		441.2	194.6	28.9	44.3	33.8	23.7	28.4	31.3	42.0	43.8

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Free Cash Flow		96.0	-60.8	43.8	78.1	64.9	23.9	-11.4	-3.3	-12.1	-83.8	-20.6	-6.8	-5.9
Real Free Cash Flow		80.4	-78.4	43.8	65.2	56.6	18.6	-15.6	-7.4	-14.7	-86.6	-20.9	-6.8	-5.9

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-31.0	-22.4	-19.4	5.7	4.8	19.6	13.0	6.5	23.6	53.0
Real Free Cash Flow		-35.7	-22.4	-19.4	5.7	4.8	19.6	13.0	6.5	20.4	49.8