Nástroje

iconicon Akciový screener
iconicon Kalendář zisků
iconicon Super investoři

Ostatní

iconicon Návod
IČ: 19940963

5. května 521, 501 01 Turnov
Zásady GDPR
Podmínky služby
Všechna práva vyhrazena @ 2024, Fundamenty.cz
Proudly created by draftspot.net
MFA Financial, Inc.
MFA Financial, Inc.
MFA
Valuace
70
Růst
0
Zdraví
83
Cena
$ 9.70
Dnes
+0.19 (1.87%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues418.2875.2279.6234.0195.9337.2-555.9430.8347.9373.1358.8356.0358.8340.7349.1358.2296.1
Cost of Revenues27.633.435.334.10.00.00.0141.6113.394.274.462.848.70.00.00.00.0
Gross Profit488.1841.8244.3199.9195.9337.2-555.9289.2234.6278.9284.4293.2310.1340.7349.1358.2296.1
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues88.185.0170.474.841.782.474.663.2114.0105.5
Cost of Revenues7.410.89.40.011.00.00.00.0-166.39.8
Gross Profit80.7171.7161.074.830.782.474.663.2280.395.7
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0129.9112.585.556.752.646.149.645.642.040.733.733.630.224.7
Depreciation & Amortization1.90.00.04.29.26.60.03.31.81.51.00.91.25.83.52.70.7
Total Operating Expenses161.3151.8132.7130.7164.6-8.4-123.5-52.679.050.046.042.041.034.034.031.026.0
Operating Income264.9690.0111.669.2-252.3328.9-679.4378.1534.074.293.087.828.2466.7478.5465.8414.9
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.20.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.031.310.6
Depreciation & Amortization0.00.30.80.80.00.80.80.80.80.8
Total Operating Expenses27.229.230.174.828.282.474.663.212.610.6
Operating Income53.548.0163.40.02.40.00.00.089.7-56.4
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income745.1745.1724.0605.6482.4362.3359.4581.7455.7433.4457.2492.1463.8482.9499.2496.7391.3
Interest Expense514.0514.0521.2429.1258.8120.4268.8332.4232.2197.1193.4176.9159.8164.0171.7149.4145.1
Other Expense-217.6-514.08.111.020.80.00.0230.1-232.2248.2219.6225.4285.3-164.0-171.7-149.4-145.1
IBT80.0176.0119.780.2-231.6328.9-679.4378.1301.8322.4312.7313.2313.5302.7306.8316.4269.8
Income Tax Expense-0.5-0.70.40.015.80.00.0230.10.0445.4413.0402.3445.10.00.00.00.0
Net Income176.6176.8119.380.2-247.3328.9-679.4378.1301.8322.4312.7313.2313.5302.7306.8316.4269.8
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income190.4185.8188.3180.5178.3182.0186.8176.8169.9159.2
Interest Expense134.9129.0127.1123.0127.5131.3133.3129.0123.43.9
Other Expense0.8-128.7-130.040.31.049.742.324.374.5-56.3
IBT54.3-48.033.440.33.449.742.324.389.7-56.4
Income Tax Expense0.00.10.2-0.9-2.51.50.31.0-0.8-0.8
Net Income54.348.133.041.25.948.241.923.289.7-56.4
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.46$-2.40$2.66$-6.01$3.20$2.86$3.16$3.20$3.20$3.24$3.12$3.32$3.60$3.72
EPS Diluted$0.00$0.00$0.00$0.46$-2.40$2.63$-6.01$3.16$2.86$3.16$3.20$3.20$3.24$3.12$3.32$3.60$3.72
Shares Outstanding103.7103.7103.5102.2103.2110.7113.0113.5105.497.393.093.092.390.689.285.370.3
Diluted Shares Outstanding105.3105.3105.1103.6103.2118.7113.0114.9105.497.393.093.092.390.689.285.470.3
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.80$-0.55
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.76$-0.55
Shares Outstanding103.7103.7103.7103.8103.7103.6103.4103.2101.9101.9
Diluted Shares Outstanding105.3105.3105.3105.4103.7106.4105.2105.2107.7101.9
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents541.4338.9318.0334.2304.7814.470.652.0449.8260.1165.0182.4565.4401.3394.0345.2
Short Term Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments541.4338.9318.0334.2304.7814.470.652.0449.8260.1165.0182.4565.4401.3394.0345.2
Accounts Receivable125.88,818.7123.0367.850.238.90.00.027.427.829.031.335.844.042.838.2
Inventory0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Current Assets-667.2388.40.00.00.00.00.00.0-27.4-27.8-29.0-31.3-601.1-445.2-436.7-383.1
Total Current Assets289.49,546.0318.0334.2354.9853.270.652.0449.8260.1165.0182.40.10.10.10.4
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents305.2275.7253.7338.9305.6289.4306.3318.0300.1329.4
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments305.2275.7253.7338.9305.6289.4306.3318.0300.1329.4
Accounts Receivable114.5118.88,791.88,818.79,042.7125.8122.5123.0120.2105.2
Inventory0.00.00.00.00.00.00.0132.9113.1120.0
Other Current Assets-419.7-394.6346.5388.4320.4-415.2-428.80.00.00.0
Total Current Assets0.00.09,392.19,546.09,668.70.00.0318.0300.1329.4
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment36.535.537.839.539.40.00.00.00.00.00.00.00.00.00.00.0
Goodwill61.161.161.161.161.10.00.07.27.27.27.27.27.27.27.27.2
Intangible Assets6.44.88.012.221.4239.01,217.0611.8492.10.00.00.00.00.00.00.0
Long-Term Investments881.6184.6765.9333.4362.563.8262.8127.20.00.00.00.00.00.011,219.48,058.7
Other Long-Term Assets123.41,577.7-872.8-446.1-484.4-302.8-1,479.84,992.92,962.42,219.81,609.51,371.2492.213,065.087.2238.1
Total Long-Term Assets486.01,863.6872.8446.1484.4302.81,479.85,731.93,454.52,227.01,616.71,378.4499.413,072.211,313.88,303.9
Total Assets11,076.911,409.610,772.79,112.49,139.76,932.313,567.412,420.310,954.712,484.013,167.312,354.712,471.913,517.611,750.68,687.4
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment44.645.735.735.535.836.537.237.837.838.3
Goodwill61.161.161.161.161.161.161.161.161.161.1
Intangible Assets2.93.24.04.85.66.47.28.08.89.6
Long-Term Investments2,279.81,850.0158.8184.6157.4881.6756.7765.9724.0594.3
Other Long-Term Assets-2,388.5-1,959.91,867.91,577.71,231.4-985.5-862.2-872.8-724.0-703.3
Total Long-Term Assets0.00.02,127.51,863.61,491.20.00.0872.8724.0703.3
Total Assets12,097.511,674.711,519.511,409.611,159.811,076.910,874.110,772.710,104.89,736.2
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable33.10.030.823.09.611.118.216.312.314.116.913.114.716.19.18.0
Short-Term Debt0.05.30.00.0226.5225.20.00.00.00.00.00.00.00.00.00.0
Other Current Liabilities-33.1308.2261.6-23.0-236.1-236.3-18.27,995.67,584.19,339.310,059.88,927.88,849.3-8.6-9.16,429.0
Current Liabilities33.1313.5292.523.0236.1236.318.28,011.97,596.39,353.410,076.78,940.98,864.07.59.16,437.0
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable33.032.40.00.00.033.136.230.832.425.1
Short-Term Debt0.00.04.45.31.50.00.00.00.00.0
Other Current Liabilities-33.0-32.4241.5308.2250.1-33.1-36.2-30.8-32.4-25.1
Current Liabilities0.00.0245.9313.5251.60.00.030.832.425.1
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt8,891.09,191.25,003.43,630.72,921.91,614.5891.8781.2460.796.7122.1210.6466.2746.81,181.9220.9
Capital Leases42.141.143.645.345.00.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.00.00.00.0-10,199.00.00.0
Total Liabilities9,193.79,567.88,872.87,123.66,596.84,407.510,183.49,004.27,693.19,450.110,200.19,151.59,329.710,206.59,252.96,437.0
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt6,599.16,140.59,404.19,191.28,962.45,272.85,117.64,997.34,587.94,233.3
Capital Leases51.552.241.341.141.442.142.943.643.544.1
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities10,276.09,852.69,681.19,567.89,279.49,193.78,989.98,872.88,256.37,791.5
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock1.01.01.01.01.14.54.54.54.03.73.73.73.73.63.62.8
Retained Earnings-1,843.5-1,879.9-1,817.8-1,718.0-1,279.5-1,405.3-631.0-632.0-579.0-572.6-572.3-568.6-571.5-260.3-243.1-191.6
Comprehensive Income17.79.517.721.345.677.3370.0420.3609.2573.7515.9754.5737.7762.0-58.7254.7
Total Common Equity1,883.21,841.81,899.91,988.82,542.82,524.83,384.03,416.13,261.63,033.92,967.33,203.33,142.33,311.02,497.82,250.4
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock1.01.01.01.01.01.01.01.01.01.0
Retained Earnings-1,900.9-1,899.9-1,884.0-1,879.9-1,840.4-1,843.5-1,839.8-1,817.8-1,862.5-1,761.1
Comprehensive Income4.34.98.29.510.117.719.517.714.413.4
Total Common Equity1,821.51,822.11,838.41,841.81,880.51,883.21,884.21,899.91,848.51,944.8
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt8,933.29,196.55,003.43,630.72,921.91,839.7891.8781.2460.796.7122.1210.6466.2746.81,181.9220.9
Book Value1,883.21,841.81,899.91,988.82,542.82,524.83,384.03,416.13,261.63,033.92,967.33,203.33,142.33,311.02,497.82,250.4
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value1,821.51,822.11,838.41,841.81,880.51,883.21,884.21,899.91,848.51,944.8
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income98.2176.8119.380.2-231.6328.9-679.4378.1301.8322.4312.7313.2313.5302.7306.8316.4269.8
Depreciation & Amortization3.20.00.04.2-27.30.046.13.31.81.51.00.91.25.83.52.70.7
Stock-Based Compensation14.60.00.015.60.00.00.09.28.08.09.27.88.64.26.54.43.3
Change Working Capital25.211.816.6-18.028.0-5.4-10.9-15.7-26.5-11.4-119.654.728.720.0-3.1-3.4-4.6
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.00.04.84.68.2-1.2-4.60.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.00.050.745.213.87.01.1-5.3
Change In Inventories0.00.00.00.00.00.00.00.00.00.00.09,910.98,737.58,861.9-9.10.00.0
Other Non-cash Items20.9-112.464.326.7597.0-203.2682.6-159.2-137.3-144.5-117.7-94.5-96.2-34.7-3.414.9-34.4
Cash from Operations143.60.00.0108.7366.1120.338.4215.8147.9176.185.5282.2255.8298.1310.4334.4245.9
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income54.548.133.041.25.948.241.923.289.7-56.4
Depreciation & Amortization-0.80.00.80.00.00.00.00.00.80.8
Stock-Based Compensation0.00.00.00.00.00.00.00.04.14.2
Change Working Capital-17.0-16.67.126.532.9-24.4-4.512.559.0-41.8
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items0.9-16.8-2.4-82.272.6-35.19.017.8-145.7138.0
Cash from Operations0.00.00.00.00.00.00.00.03.839.8
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure0.00.00.00.0-0.3-12.0-4.9-1.9-1.1-0.9-0.7-1.6-0.8-0.4-0.4-2.3-0.4
Acquisitions1.50.00.00.00.06.1-2,277.73,759.9338.41,594.20.0636.3-34.70.00.00.0-915.4
Investments-1,141.1-2,749.0-869.1-600.0-3,181.9-2,504.1-1,512.4-4,668.6-3,141.7-86.3-84.6-95.4-89.20.00.0-4,834.2-3,114.2
Sales of Investment148.946.8129.6173.968.8157.33,790.1908.7538.7243.10.070.7123.9574.9268.92,441.84,030.0
Other Investing Activities-613.70.00.0-1,123.51,986.7185.76,388.4-1,132.9107.966.31,112.2-60.0451.81,026.1-918.811.4915.4
Cash from Investing-1,130.00.00.0-1,549.6-1,126.7-2,167.06,383.5-1,134.7-2,157.91,816.31,026.9550.1451.01,600.6-650.4-2,383.4915.4
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.00.00.00.00.00.00.00.00.00.0
Acquisitions0.00.00.00.00.00.00.00.01.50.0
Investments-1,931.4-355.8-162.2-299.6-465.1-228.5-175.50.0-53.3-151.9
Sales of Investment-168.261.5118.435.139.434.347.88.127.116.0
Other Investing Activities0.00.00.00.00.00.00.00.0-283.1-412.3
Cash from Investing0.00.00.00.00.00.00.00.0-309.2-548.2
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-3,062.20.00.01,623.6-5,123.5-3,805.3-23,544.3-114.4-98.0-16.6-22.1-88.3-254.1-409.6-415.4-308.7-34.5
Debt Issued7,753.59,196.54,193.12,996.25,832.34,887.524,492.2224.9418.5380.5-3.3-0.2-1.6129.0-19.71,269.7255.5
Issuance of Common Stock1,904.10.00.00.01.21.87.412.3392.5196.84.71.235.677.613.0607.80.6
Repurchase of Common Stock1,733.5-15.3-1.60.0-102.3-85.6-50.81,483.6-0.3-1,690.3-701.7-398.1-71.9-112.3-9.72,761.0-1,037.1
Dividends Paid-176.30.00.0-176.0-216.9-189.0-143.3-376.6-344.8-323.6-312.9-312.4-309.7-608.6-349.4-337.4-268.4
Other Financing Activities-10.10.00.0-12.66,291.75,707.717,995.9-40.01,685.530.814.6-52.1-489.7-681.81,108.8-625.0-130.1
Cash from Financing1,024.50.00.01,435.0850.21,629.7-5,735.0964.91,635.0-1,802.8-1,017.3-849.7-1,089.7-1,734.6347.32,097.7-1,469.5
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0386.8505.8
Debt Issued6,599.1458.6-3,268.1212.0232.63,691.1155.3114.2795.1858.8
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock10.3-5.10.0-5.20.00.00.0-1.50.00.0
Dividends Paid0.00.00.00.00.00.00.00.0-44.0-44.0
Other Financing Activities0.00.00.00.00.00.00.00.0-2.7-3.2
Cash from Financing0.00.00.00.00.00.00.00.0340.1458.5
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash38.0-214.6113.1-5.989.6-417.1686.946.0-375.0189.695.1-17.4-382.9164.17.348.8-308.2
Closing Cash Balance541.4386.7601.3488.2494.1404.4821.5134.788.7449.8260.1165.0182.4565.4401.3394.0345.2
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-150.3-8.071.7-128.098.4-38.512.341.034.7-49.9
Closing Cash Balance386.7537.0545.0473.3601.3502.9541.4529.2488.2453.5
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow143.676.2200.1108.7365.8108.233.5213.9146.7175.284.8280.6255.0297.7309.9332.1245.5
Real Free Cash Flow129.076.2200.193.1365.8108.233.5204.7138.7167.275.6272.8246.4293.6303.5327.7242.2
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow37.614.738.5-14.6111.4-11.346.553.53.839.8
Real Free Cash Flow37.614.738.5-14.6111.4-11.346.553.5-0.335.6
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader