Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

MGE Energy, Inc.

MGEE

Valuace

26

Růst

51

Zdraví

94

Cena

$ 77.29

-0.37 (-0.46%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		743.7	743.7	676.9	690.4	714.5	606.6	538.6	568.9	559.8	563.1	544.7	564.0	619.9	590.9	541.3	546.4	532.6
Cost of Revenues		20.0	20.0	398.1	421.4	470.6	393.0	334.7	365.6	369.7	362.0	351.8	375.7	421.4	405.5	371.5	214.4	217.0
Gross Profit		723.7	723.7	278.8	269.0	243.9	213.6	203.9	203.2	190.0	201.1	192.9	188.4	198.4	185.4	169.8	332.0	315.6

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		189.6	175.7	159.5	219.0	171.4	168.5	145.7	191.3	164.7	160.5
Cost of Revenues		-188.4	117.5	90.9	0.0	109.9	87.1	83.1	118.0	109.7	26.7
Gross Profit		378.0	58.2	68.5	219.0	61.5	81.3	62.6	73.3	54.9	133.8

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization		114.3	114.3	108.6	100.4	111.6	93.7	99.6	82.3	56.4	53.1	44.6	44.2	40.7	38.8	38.7	40.9	38.0
Total Operating Expenses		553.0	553.0	132.6	122.7	106.2	96.3	93.9	91.4	75.8	72.4	64.7	64.1	60.3	57.4	57.1	224.1	219.0
Operating Income		170.7	170.7	146.3	146.4	137.7	117.3	110.0	111.8	114.2	128.7	128.2	124.3	138.1	128.0	112.8	107.9	96.6

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.9	1.4
Depreciation & Amortization		29.5	28.8	28.4	27.7	27.9	27.1	26.9	26.6	25.4	25.2
Total Operating Expenses		346.5	6.1	34.3	166.1	33.9	33.2	32.9	32.6	30.8	116.7
Operating Income		31.5	52.1	34.2	52.9	27.6	48.1	29.7	40.7	24.2	43.8

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		33.8	33.8	32.9	30.4	26.6	24.1	23.5	24.3	19.6	19.3	19.9	20.2	19.7	18.9	19.5	20.2	16.2
Other Expense		-14.0	-14.0	-15.1	-0.9	-0.6	-7.4	1.8	-13.6	17.1	10.3	9.7	8.6	10.1	10.7	10.1	9.2	11.1
IBT		156.7	156.7	131.2	145.5	137.2	109.9	111.8	98.2	111.7	119.7	118.1	112.7	128.5	119.8	103.4	96.9	91.5
Income Tax Expense		20.8	20.8	10.6	27.8	26.2	4.1	19.4	17.4	27.4	22.1	42.5	41.4	48.2	44.9	38.9	36.0	33.8
Net Income		135.9	135.9	120.6	117.7	111.0	105.8	92.4	80.8	84.2	97.6	75.6	71.3	80.3	74.9	64.4	60.9	57.7

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.7
Interest Expense		9.1	8.7	8.5	7.6	8.2	8.4	8.3	8.0	7.5	7.7
Other Expense		-4.5	0.2	-4.8	-5.0	-2.9	-3.6	-4.5	-4.1	1.2	2.9
IBT		27.0	52.3	29.5	47.9	24.7	44.6	25.3	36.6	25.3	46.7
Income Tax Expense		3.7	7.8	3.0	6.3	2.7	3.6	1.5	2.8	5.3	-8.8
Net Income		23.3	44.5	26.5	41.6	22.0	40.9	23.8	33.8	20.1	37.9

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$3.25	$3.07	$2.92	$2.60	$2.33	$2.43	$2.82	$2.18	$2.06	$2.32	$2.16	$1.86	$1.76	$1.67
EPS Diluted		$0.00	$0.00	$0.00	$3.25	$3.07	$2.92	$2.60	$2.33	$2.43	$2.82	$2.18	$2.06	$2.32	$2.16	$1.86	$1.76	$1.67
Shares Outstanding		36.5	36.5	36.2	36.2	36.2	36.2	35.6	34.7	34.7	34.7	34.7	34.7	34.7	34.7	34.7	34.7	34.7
Diluted Shares Outstanding		36.6	36.6	36.2	36.2	36.2	36.2	35.6	34.7	34.7	34.7	34.7	34.7	34.7	34.7	34.7	34.7	34.7

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.56	$1.05
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.55	$1.05
Shares Outstanding		36.5	36.5	36.5	36.5	36.3	36.2	36.2	36.2	36.2	36.2
Diluted Shares Outstanding		36.6	36.6	36.6	36.5	36.3	36.2	36.2	36.2	36.2	36.2

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		17.1	21.3	11.1	11.6	17.4	44.7	23.5	83.1	108.0	96.0	81.4	65.8	68.8	46.4	41.2	7.1
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.9
Total Cash & ST Investments		17.1	21.3	11.1	11.6	17.4	44.7	23.5	83.1	108.0	96.0	81.4	65.8	68.8	46.4	41.2	7.1
Accounts Receivable		87.1	97.2	95.5	109.9	97.1	76.2	74.3	78.1	83.1	78.3	69.6	80.5	82.2	78.2	70.3	76.0
Inventory		70.6	67.6	72.6	74.3	52.0	47.3	45.3	42.0	43.8	41.1	48.4	46.3	35.9	38.3	39.8	47.2
Other Current Assets		47.4	41.1	58.9	28.6	12.6	26.1	21.7	18.1	20.4	18.7	20.1	19.1	14.6	17.0	8.3	9.5
Total Current Assets		222.2	227.3	238.2	243.5	199.4	209.5	181.6	240.6	290.6	275.5	254.8	254.0	220.6	222.9	189.1	162.3

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		10.8	10.6	35.3	21.3	14.9	16.3	16.7	11.1	11.3	16.5
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-111.2	-108.8
Total Cash & ST Investments		10.8	10.6	35.3	21.3	14.9	16.3	16.7	11.1	11.3	16.5
Accounts Receivable		81.2	83.4	90.6	97.2	85.3	87.1	87.8	95.5	85.8	82.9
Inventory		68.1	66.2	61.7	67.6	69.4	70.6	69.7	72.6	72.4	71.9
Other Current Assets		34.9	38.1	34.7	41.1	40.7	48.2	47.6	58.9	47.0	51.3
Total Current Assets		195.0	198.3	222.3	227.3	210.3	222.2	221.7	238.2	216.4	222.5

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		2,201.3	2,287.3	2,135.8	1,971.1	1,878.8	1,769.4	1,642.7	1,509.4	1,341.4	1,282.1	1,243.4	1,208.1	1,160.2	1,073.5	995.6	968.0
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		0.0	0.0	10.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		114.8	118.0	112.8	105.9	98.8	94.7	88.5	78.0	67.8	76.3	73.6	71.8	68.0	64.6	60.3	55.8
Other Long-Term Assets		186.3	195.3	178.0	23.8	195.0	22.3	19.1	12.5	0.7	1.1	5.6	4.8	5.9	6.0	0.0	0.0
Total Long-Term Assets		2,502.4	2,600.7	2,437.3	2,274.1	2,172.5	2,044.1	1,900.0	1,748.1	1,564.6	1,525.5	1,475.9	1,443.7	1,358.5	1,364.0	1,269.8	1,155.6
Total Assets		2,724.6	2,828.0	2,675.5	2,517.6	2,371.9	2,253.7	2,081.7	1,988.6	1,855.2	1,801.1	1,730.7	1,697.7	1,579.1	1,586.9	1,458.9	1,317.9

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		2,468.7	2,340.7	2,298.1	2,287.3	2,077.1	2,201.3	2,139.9	2,128.2	2,070.5	2,036.1
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.7	0.0	0.0
Long-Term Investments		127.0	123.7	120.3	118.0	116.4	114.8	114.7	112.8	111.2	108.9
Other Long-Term Assets		200.0	197.9	200.7	195.3	45.8	186.3	197.8	196.2	21.5	22.3
Total Long-Term Assets		2,795.7	2,662.3	2,619.0	2,600.7	2,539.0	2,502.4	2,452.3	2,437.3	2,374.1	2,337.5
Total Assets		2,990.7	2,860.5	2,841.4	2,828.0	2,749.3	2,724.6	2,674.1	2,675.5	2,590.5	2,560.1

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		49.8	77.5	65.5	59.3	64.1	54.6	55.2	46.2	47.6	47.8	40.8	41.7	43.7	43.5	34.5	32.6
Short-Term Debt		65.0	5.3	43.1	124.8	10.4	57.3	19.7	17.6	28.5	4.3	4.3	11.2	4.1	3.0	2.7	24.2
Other Current Liabilities		112.5	42.8	48.6	-211.3	20.0	57.8	34.0	36.5	32.6	34.0	22.8	20.8	30.8	14.9	8.8	9.6
Current Liabilities		168.1	125.6	157.2	225.1	117.8	190.9	128.8	120.6	126.5	103.5	84.1	90.0	96.7	75.8	63.1	81.2

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		67.1	50.3	48.0	77.5	45.7	49.8	41.6	65.5	53.6	38.6
Short-Term Debt		96.4	10.9	5.3	5.3	5.3	65.0	46.2	43.1	27.1	77.1
Other Current Liabilities		51.7	48.6	54.2	42.8	98.6	53.2	51.9	48.6	42.1	43.7
Current Liabilities		215.1	109.8	107.5	125.6	149.6	168.1	139.7	157.2	122.8	159.4

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		716.5	782.2	744.7	602.4	631.5	536.8	541.1	493.3	398.2	382.8	391.0	395.3	399.4	358.5	360.9	334.4
Capital Leases		0.0	18.5	18.0	17.1	17.3	17.5	17.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		287.2	361.4	0.0	300.9	276.0	253.3	244.1	232.8	226.0	384.8	361.8	343.3	286.2	271.9	201.6	168.9
Total Liabilities		1,557.0	1,597.8	1,535.4	1,435.9	1,344.4	1,277.7	1,226.0	1,172.0	1,077.0	1,077.0	1,040.2	1,038.3	961.6	1,007.5	907.9	792.8

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		745.0	761.3	762.5	782.2	715.3	716.5	717.6	744.7	725.9	687.4
Capital Leases		0.0	0.0	0.0	18.5	0.0	0.0	0.0	18.0	17.9	17.9
Def. Tax Liability		320.7	365.7	364.6	361.4	345.2	333.1	329.8	325.9	318.8	314.6
Total Liabilities		1,693.1	1,590.6	1,582.5	1,597.8	1,554.1	1,557.0	1,515.3	1,535.4	1,455.3	1,447.5

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		36.2	36.5	36.2	36.2	36.2	36.2	34.7	34.7	34.7	34.7	34.7	34.7	34.7	23.1	23.1	23.1
Retained Earnings		733.8	764.1	707.2	649.9	596.4	545.4	504.7	465.7	426.9	373.0	339.2	308.0	266.2	240.0	211.5	185.6
Comprehensive Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-706.1	0.4	0.2	0.4	0.5	0.4	0.1	0.1	0.1
Total Common Equity		1,167.6	1,230.1	1,140.1	1,081.7	1,027.5	976.0	855.7	816.6	778.2	724.1	690.5	659.4	617.5	579.4	551.0	525.1

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		36.5	36.5	36.5	36.5	36.2	36.2	36.2	36.2	36.2	36.2
Retained Earnings		826.5	799.4	789.3	764.1	758.5	733.8	725.5	707.2	702.5	680.1
Comprehensive Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity		1,297.7	1,270.0	1,258.9	1,230.1	1,195.3	1,167.6	1,158.8	1,140.1	1,135.3	1,112.6

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		781.5	787.4	780.0	727.2	641.9	594.1	560.8	510.9	426.6	387.1	395.3	406.4	403.5	361.5	363.6	358.5
Book Value		1,167.6	1,230.1	1,140.1	1,081.7	1,027.5	976.0	855.7	816.6	778.2	724.1	690.5	659.4	617.5	579.4	551.0	525.1

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	149.5	147.3	148.8
Book Value		1,297.7	1,270.0	1,258.9	1,230.1	1,195.3	1,167.6	1,158.8	1,140.1	1,135.3	1,112.6

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		115.5	135.9	120.6	117.7	111.0	105.8	92.4	86.9	84.2	97.6	75.6	71.3	80.3	74.9	64.4	60.9	57.7
Depreciation & Amortization		104.2	114.3	108.6	100.4	85.5	77.0	74.2	71.6	56.4	53.1	44.6	44.2	40.7	38.8	38.7	40.9	38.0
Stock-Based Compensation		2.8	0.0	0.0	0.0	0.0	-2.1	-3.5	-4.3	-2.5	-1.0	1.0	2.8	-0.6	13.7	18.7	-9.7	-7.5
Change Working Capital		20.8	11.6	48.3	10.8	-48.9	-41.1	8.0	-24.9	17.6	-2.0	16.9	13.8	-39.0	15.8	6.7	7.0	-3.8
Change In Accounts Receivable		11.2	-21.8	-6.6	11.2	-16.7	-24.7	-3.8	-1.3	-2.2	-4.5	-5.7	4.5	2.1	-3.8	-6.2	-2.4	-8.2
Change In Accounts Payable		5.7	8.5	6.5	-5.2	5.1	2.7	14.4	-7.4	-4.9	-5.3	9.9	-3.5	2.8	0.9	-0.3	2.1	-2.9
Change In Inventories		-0.9	5.1	5.5	-0.9	-22.2	-6.3	-0.8	-3.4	2.7	-2.6	7.3	-2.6	-10.4	2.5	1.5	7.4	3.8
Other Non-cash Items		113.1	-6.2	-0.3	-14.3	-17.3	-6.8	-9.0	-6.0	-6.4	-10.6	-13.0	-13.0	-2.6	-41.4	-27.4	-2.1	14.3
Cash from Operations		241.0	0.0	0.0	237.6	153.7	137.5	172.4	130.5	153.0	133.0	147.5	141.2	128.8	140.3	146.0	130.8	124.0

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		23.3	44.5	26.5	41.6	22.0	40.9	23.8	33.8	20.1	37.9
Depreciation & Amortization		29.5	28.8	28.4	27.7	27.9	27.1	26.9	26.6	25.4	25.2
Stock-Based Compensation		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.9	0.0
Change Working Capital		-24.6	25.2	1.6	7.2	25.9	3.0	15.1	5.2	-5.4	5.6
Change In Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	11.2	0.0
Change In Accounts Payable		8.9	13.1	3.0	-16.5	18.2	-2.1	3.4	-13.1	11.4	3.9
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.9	0.0
Other Non-cash Items		3.4	-5.9	-1.6	0.0	-1.2	-0.3	-0.3	0.8	-0.3	-3.4
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	43.5	67.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-226.0	-343.2	-236.9	-222.1	-175.0	-153.2	-203.1	-164.0	-212.2	-108.1	-83.7	-72.0	-92.7	-119.1	-98.4	-65.2	-60.1
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.4
Investments		-6.8	-9.5	-4.8	-7.0	-5.2	-4.0	-5.6	-7.8	-5.9	-11.1	-3.0	-1.1	-2.2	-1.7	-2.4	-3.2	-0.8
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2
Other Investing Activities		1.0	0.0	0.0	-1.0	0.1	0.2	-1.7	-0.5	-0.2	2.9	-0.2	-0.2	-1.3	-1.2	-0.5	2.0	0.0
Cash from Investing		-231.8	0.0	0.0	-230.0	-180.1	-157.0	-210.4	-172.4	-218.3	-116.4	-86.8	-73.3	-96.2	-121.9	-101.4	-66.4	-57.4

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-87.6	-143.9	-64.1	-47.7	-72.9	-52.4	-66.9	-44.8	-71.8	-42.6
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		-0.3	-3.3	-3.3	-2.5	-0.4	-1.2	-1.8	-1.4	-1.0	-2.6
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.7	0.5
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-73.5	-44.7

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-23.3	0.0	0.0	52.5	-4.9	-4.8	-39.0	-4.6	-24.5	-34.4	-4.3	-4.2	-4.1	-43.0	-30.7	-25.0	-16.5
Debt Issued		58.2	787.4	7.4	105.3	90.1	52.6	72.3	54.4	108.7	73.8	-3.9	-7.0	7.0	85.0	28.6	30.1	375.0
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	79.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	71.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		-61.9	0.0	0.0	-60.4	-57.5	-54.8	-51.7	-47.8	-45.8	-43.7	-41.8	-40.0	-38.4	-37.1	-36.0	-35.0	-34.4
Other Financing Activities		35.7	0.0	0.0	-2.6	87.9	50.8	-1.6	35.2	108.3	73.4	-0.1	-8.0	6.9	84.2	27.2	29.7	-13.3
Cash from Financing		-11.0	0.0	0.0	-10.5	25.5	-8.8	59.2	-17.2	38.1	-4.6	-46.1	-52.2	-35.7	4.1	-39.5	-30.4	-64.2

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	28.7	-11.3
Debt Issued		841.4	69.3	4.3	-19.6	66.9	-61.0	17.7	-16.2	73.7	-0.3
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-15.5	-15.5
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	15.6	-0.6
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	28.8	-27.4

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-1.2	-15.8	9.5	-2.9	-0.9	-28.2	21.2	-59.1	-27.2	12.0	14.6	15.6	-3.1	22.5	5.2	34.1	2.4
Closing Cash Balance		17.1	8.7	24.5	15.0	18.0	18.8	47.0	25.8	84.9	108.0	96.0	81.4	65.8	68.8	46.4	41.2	7.1

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-5.3	-0.6	-23.5	12.2	6.9	-1.5	-0.3	5.1	-1.2	-5.1
Closing Cash Balance		8.7	10.8	13.1	36.7	22.4	15.5	17.1	20.1	15.0	16.2

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		15.0	-80.0	40.9	15.5	-21.3	-15.6	-30.7	-33.6	-59.2	24.9	63.9	69.2	36.1	21.2	47.6	65.6	64.0
Real Free Cash Flow		12.2	-80.0	40.9	15.5	-21.3	-13.6	-27.2	-29.2	-56.7	25.9	62.9	66.3	36.7	7.5	28.8	75.3	71.4

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-53.1	-49.1	-8.0	30.2	-4.9	27.0	-2.2	21.0	-28.3	24.5
Real Free Cash Flow		-53.1	-49.1	-8.0	30.2	-4.9	27.0	-2.2	21.0	-29.2	24.5

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií