Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

MGP Ingredients, Inc.

MGPI

Valuace

70

Růst

10

Zdraví

84

Cena

$ 18.51

-1.03 (-4.14%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		536.4	536.4	703.6	836.5	782.4	626.7	395.5	362.7	376.1	347.4	318.3	327.6	313.4	323.3	334.3	247.9	202.0
Cost of Revenues		337.0	337.0	417.3	531.8	529.1	427.8	296.7	286.2	292.5	271.4	253.0	269.1	285.0	302.0	309.3	225.0	171.4
Gross Profit		199.4	199.4	286.3	304.7	253.3	199.0	98.8	76.5	83.6	76.0	65.3	58.5	28.4	21.2	25.0	22.9	30.5

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		138.3	130.9	145.5	121.7	180.8	161.5	190.8	170.6	214.9	211.6
Cost of Revenues		90.1	81.5	87.1	78.3	106.3	95.6	107.6	107.8	129.7	138.2
Gross Profit		48.3	49.4	58.4	43.3	74.5	65.8	83.2	62.8	85.1	73.4

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	129.6	104.3	88.9	44.6	29.3	33.5	33.1	26.7	25.7	20.1	26.2	26.5	21.2	20.7
Depreciation & Amortization		18.1	24.1	22.0	22.1	18.1	19.1	13.0	11.6	11.4	11.3	11.3	12.4	12.3	12.0	11.6	8.8	8.6
Total Operating Expenses		294.0	294.0	211.9	156.1	104.3	88.9	44.6	29.3	33.5	33.1	23.3	25.7	20.1	26.4	26.0	22.0	23.3
Operating Income		-94.6	-94.6	74.4	148.6	149.0	93.7	54.2	47.2	50.1	42.9	42.0	32.9	16.6	-5.2	-0.9	0.6	7.3

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	38.1	31.1
Depreciation & Amortization		6.3	6.2	5.8	-0.2	5.7	5.7	5.3	5.3	5.8	5.8
Total Operating Expenses		183.5	28.4	38.1	44.1	104.9	33.3	39.8	33.9	38.1	31.1
Operating Income		-135.2	21.0	20.3	-0.7	-30.4	32.6	43.4	28.9	43.1	19.8

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		7.0	7.0	8.4	6.6	5.5	4.0	1.6	1.3	1.2	1.2	1.3	0.5	0.8	1.1	0.9	0.4	1.8
Other Expense		-5.7	-5.7	-6.0	-6.9	-8.8	27.4	-1.6	-1.3	-1.2	11.0	4.0	6.1	18.4	-0.2	3.8	-1.8	-1.5
IBT		-100.4	-100.4	68.4	141.7	140.2	121.1	52.6	45.9	49.0	52.8	44.7	38.4	25.9	-6.5	1.9	-1.2	4.0
Income Tax Expense		7.5	7.5	34.0	34.6	31.3	30.3	12.3	7.1	11.7	10.9	13.5	12.2	2.3	-0.7	0.3	0.1	-4.8
Net Income		-107.8	-107.8	34.7	107.5	109.5	91.3	40.3	38.8	37.3	41.8	31.2	26.2	23.7	-4.9	1.6	-1.3	8.7

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.4
Interest Expense		1.6	1.7	1.9	1.9	2.0	2.2	2.2	2.0	2.0	2.4
Other Expense		-1.2	-1.3	-1.6	-1.6	-1.5	-1.1	-1.3	-2.1	-2.2	-2.4
IBT		-136.4	19.7	18.7	-2.4	-31.9	31.4	42.1	26.8	40.8	17.5
Income Tax Expense		-1.8	4.3	4.3	0.7	10.1	7.6	10.1	6.3	9.8	4.4
Net Income		-134.6	15.4	14.4	-3.0	-42.0	23.9	32.1	20.6	31.1	13.2

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$4.82	$4.94	$4.37	$2.37	$2.27	$2.21	$2.44	$1.82	$1.48	$1.32	$-0.29	$0.09	$-0.08	$0.52
EPS Diluted		$0.00	$0.00	$0.00	$4.80	$4.92	$4.37	$2.37	$2.27	$2.21	$2.44	$1.82	$1.48	$1.32	$-0.29	$0.09	$-0.08	$0.51
Shares Outstanding		21.4	21.4	22.0	22.1	22.0	20.7	16.9	17.0	16.9	16.7	16.6	17.1	17.3	17.1	17.0	16.7	16.7
Diluted Shares Outstanding		21.4	21.4	22.0	22.2	22.1	20.7	16.9	17.0	16.9	16.7	16.6	17.1	17.3	17.1	17.0	16.7	17.1

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.39	$0.59
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$1.39	$0.58
Shares Outstanding		21.4	21.4	21.3	21.3	21.7	22.1	22.1	22.1	22.1	22.1
Diluted Shares Outstanding		21.4	21.4	21.3	21.3	21.7	22.1	22.1	22.1	22.1	22.4

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		21.0	25.3	18.4	47.9	21.6	21.7	3.3	5.0	3.1	1.6	0.7	5.6	2.9	0.0	0.4	7.1
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		21.0	25.3	18.4	47.9	21.6	21.7	3.3	5.0	3.1	1.6	0.7	5.6	2.9	5.3	0.4	7.1
Accounts Receivable		162.0	151.9	145.5	113.6	98.1	57.0	41.9	39.5	36.3	28.8	30.7	33.1	28.3	35.6	28.4	18.3
Inventory		358.6	364.9	346.9	289.7	245.9	141.0	136.9	108.8	93.1	78.9	58.7	34.4	34.9	36.5	31.1	14.5
Other Current Assets		4.8	4.0	3.6	3.0	1.5	2.6	2.0	1.3	2.2	1.7	1.1	9.1	0.8	0.7	18.2	8.8
Total Current Assets		546.4	546.1	514.3	454.2	367.1	222.3	184.2	154.6	134.7	110.9	91.2	82.2	71.9	78.1	78.1	48.6

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		13.4	17.3	20.1	25.3	20.8	21.0	19.5	18.4	28.0	22.0
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		13.4	17.3	20.1	25.3	20.8	21.0	19.5	18.4	28.0	22.0
Accounts Receivable		0.0	117.5	113.4	151.9	134.4	162.0	133.0	145.5	128.9	149.9
Inventory		384.5	379.7	378.2	364.9	372.2	358.6	348.9	346.9	342.4	343.8
Other Current Assets		112.8	5.7	5.0	4.0	4.7	4.8	5.5	3.6	4.6	5.2
Total Current Assets		510.8	520.2	516.7	546.1	532.0	546.4	506.9	514.3	503.9	520.8

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		286.4	332.2	276.3	250.7	217.0	137.1	134.9	120.8	103.1	92.8	83.6	63.9	70.2	75.4	77.1	57.4
Goodwill		321.5	247.8	321.5	226.3	226.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		270.1	268.5	271.7	216.8	218.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		5.8	7.0	5.2	5.5	4.9	0.0	0.0	0.0	0.0	18.9	18.6	12.4	7.1	7.3	12.1	14.3
Other Long-Term Assets		-59.2	4.2	3.3	-62.3	-58.8	4.9	1.6	0.8	2.5	2.7	1.0	2.1	2.1	2.4	1.9	0.9
Total Long-Term Assets		887.7	859.6	878.1	704.0	674.4	144.3	138.4	123.3	105.6	114.4	103.1	78.4	79.4	85.1	91.1	72.5
Total Assets		1,434.1	1,405.8	1,392.3	1,158.2	1,041.5	366.6	322.6	277.9	240.3	225.3	194.3	160.6	151.3	163.2	169.2	121.1

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		603.3	341.0	336.2	332.2	307.1	286.4	282.2	276.3	258.8	267.8
Goodwill		247.8	247.8	247.8	247.8	321.5	321.5	321.5	321.5	321.5	325.7
Intangible Assets		266.0	266.8	267.6	268.5	269.3	270.1	270.9	271.7	272.5	271.4
Long-Term Investments		0.0	7.5	7.3	7.0	6.6	5.8	4.9	5.2	5.3	5.0
Other Long-Term Assets		-250.8	2.7	2.6	4.2	4.1	-59.2	-59.8	-59.7	-60.8	-64.8
Total Long-Term Assets		866.3	865.8	861.5	859.6	908.6	887.7	883.4	878.1	862.4	874.3
Total Assets		1,377.0	1,386.1	1,378.2	1,405.8	1,440.6	1,434.1	1,390.3	1,392.3	1,366.4	1,395.1

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		56.1	66.3	73.6	66.4	53.7	30.3	29.5	25.4	30.0	20.3	20.9	16.1	23.1	18.9	28.9	15.3
Short-Term Debt		6.4	10.6	9.7	5.6	3.2	1.6	0.4	0.4	0.4	4.4	3.3	2.6	1.6	1.7	22.8	0.7
Other Current Liabilities		19.3	12.1	26.5	-33.8	31.9	21.5	9.4	11.7	11.2	12.3	13.4	0.7	9.5	9.2	3.5	7.5
Current Liabilities		84.8	92.5	114.1	105.4	88.8	53.3	39.3	37.5	41.6	37.0	37.7	30.7	34.2	29.8	59.2	23.5

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		42.7	41.9	54.4	66.3	53.7	56.1	49.6	73.6	54.4	84.9
Short-Term Debt		6.4	6.4	6.4	10.6	6.4	6.4	6.4	9.7	6.4	6.4
Other Current Liabilities		132.8	126.4	116.0	12.1	18.3	14.8	20.0	26.5	26.6	21.4
Current Liabilities		183.9	178.6	182.3	92.5	82.3	84.8	80.3	114.1	90.1	118.7

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		303.0	329.1	292.1	236.4	237.2	41.3	44.9	31.6	24.2	31.6	30.1	7.7	21.6	31.1	6.9	2.1
Capital Leases		8.6	16.1	14.6	11.6	7.0	3.1	4.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		63.1	63.4	63.1	67.1	66.1	2.3	1.9	1.7	0.0	3.4	2.8	9.3	5.0	5.3	6.1	6.3
Total Liabilities		541.2	573.2	543.3	412.6	397.2	104.0	91.6	76.5	71.6	79.0	78.2	56.2	69.7	76.3	84.7	48.4

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		207.6	302.5	303.5	329.1	295.3	311.6	303.7	292.1	322.9	332.3
Capital Leases		11.5	11.8	12.7	16.1	11.7	8.6	9.2	14.6	12.6	13.6
Def. Tax Liability		63.4	62.5	63.5	63.4	62.0	63.1	63.7	63.1	65.0	69.2
Total Liabilities		523.5	545.9	551.5	573.2	527.7	541.2	524.7	543.3	548.2	588.0

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		6.7	6.7	6.7	6.7	6.7	6.7	6.7	6.7	6.7	6.7	6.7	6.7	6.7	6.7	-8.2	6.7
Retained Earnings		587.3	563.9	539.9	443.1	344.2	262.9	230.8	198.9	167.1	142.7	114.6	89.5	66.7	72.5	79.0	71.4
Comprehensive Income		-0.6	-0.7	-0.4	-0.3	0.4	0.5	-0.2	-0.2	-0.3	-0.4	-0.5	-0.7	0.0	-0.2	-1.0	-2.8
Total Common Equity		894.5	834.2	850.5	745.6	644.3	262.5	231.0	201.4	168.7	146.3	116.2	104.4	81.6	86.8	84.4	72.8

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.0	6.7	6.7	6.7	6.7	6.7	6.7	6.7	6.7	6.7
Retained Earnings		583.0	570.2	558.3	563.9	608.5	587.3	557.8	539.9	511.5	500.9
Comprehensive Income		0.0	0.3	-0.4	-0.7	0.0	-0.6	-0.4	-0.4	-0.5	-0.2
Total Common Equity		855.2	841.8	828.3	834.2	914.5	894.5	867.0	850.5	819.6	807.1

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		318.0	339.6	301.9	242.0	240.4	42.9	45.3	32.0	24.6	36.0	33.5	10.3	23.2	32.7	29.7	2.8
Book Value		892.9	832.5	849.1	745.6	644.3	262.5	231.0	201.4	168.7	146.3	116.2	104.4	81.6	86.8	84.4	72.8

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		-1.6	-1.7	-1.7	-1.6	-1.6	-1.5	-1.5	-1.4	-1.4	-1.3
Book Value		855.2	841.8	828.3	834.2	914.5	894.5	867.0	850.5	819.6	807.1

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		96.3	-107.8	34.5	107.1	108.9	90.8	40.3	38.8	37.3	41.8	31.2	26.2	23.7	-4.9	1.6	-1.3	8.7
Depreciation & Amortization		22.2	24.1	22.0	22.1	21.5	19.1	13.0	11.6	11.4	11.3	11.3	12.4	12.3	12.0	11.6	8.8	8.6
Stock-Based Compensation		9.0	4.7	4.0	10.6	5.5	5.6	3.0	3.3	3.1	2.6	2.4	1.4	1.4	0.9	1.0	1.2	0.5
Change Working Capital		-64.5	26.2	-47.2	-79.6	-50.3	-19.4	-4.1	-34.1	-19.9	-15.0	-24.0	-17.0	-9.6	10.6	-14.6	-7.4	12.1
Change In Accounts Receivable		-6.0	32.2	-4.4	-34.9	0.0	-4.2	-5.4	-2.1	-4.5	-8.3	4.6	2.0	-4.9	7.5	-7.5	-5.6	1.3
Change In Accounts Payable		-31.1	1.6	-9.1	-2.4	10.6	5.3	1.8	2.1	-2.5	6.2	-2.1	2.6	-3.8	-0.2	-6.5	7.1	6.4
Change In Inventories		-17.7	-18.1	-18.2	-46.9	-44.4	-14.2	-3.9	-28.2	-15.6	-14.3	-20.1	-24.3	0.5	1.5	-5.5	-0.3	2.8
Other Non-cash Items		92.5	177.8	88.6	27.6	2.4	-14.6	0.5	-0.1	0.0	-3.8	-1.8	-5.6	-13.6	-1.2	1.0	1.2	0.5
Cash from Operations		93.2	0.0	0.0	83.8	88.9	88.3	53.3	19.7	33.5	33.5	19.7	18.7	15.8	17.3	-5.0	3.1	32.7

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-134.6	15.4	14.4	-3.1	-41.3	23.6	32.0	20.6	31.0	13.1
Depreciation & Amortization		6.3	6.2	5.8	5.8	5.7	5.7	5.3	5.3	5.8	5.8
Stock-Based Compensation		1.4	1.3	1.3	0.7	1.3	0.8	0.9	1.1	5.0	2.0
Change Working Capital		6.9	9.7	-17.0	26.6	-11.4	9.0	-37.2	-7.6	-9.2	-10.5
Change In Accounts Receivable		-9.5	10.6	-9.5	40.6	-18.4	28.7	-26.0	11.3	-14.0	22.8
Change In Accounts Payable		10.1	2.2	-10.5	-0.1	1.5	-4.3	3.9	-10.2	7.7	-32.4
Change In Inventories		1.8	-4.7	-1.8	-13.4	6.8	-13.2	-9.6	-2.1	-4.9	-1.0
Other Non-cash Items		152.5	2.6	8.1	14.5	73.1	5.9	4.6	4.6	4.5	22.3
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	35.2	28.4

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-58.6	-45.5	-71.2	-55.3	-45.3	-47.4	-19.7	-16.7	-31.0	-21.1	-17.9	-30.5	-7.0	-6.2	-9.2	-12.8	-2.1
Acquisitions		0.9	0.0	0.0	-103.7	-2.8	-150.5	-2.8	0.0	0.0	22.8	-1.2	0.0	0.0	2.8	8.6	0.0	14.0
Investments		0.0	0.0	0.0	0.0	-2.8	-1.5	0.0	-1.2	0.0	-22.8	0.0	0.0	0.0	0.0	-0.5	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	1.5	0.0	0.0	0.0	-11.4	0.0	0.0	0.0	0.0	3.8	0.0	0.0
Other Investing Activities		0.4	0.0	0.0	-0.3	3.1	15.2	2.8	0.0	0.0	34.2	1.4	0.0	8.5	0.0	0.6	0.0	4.2
Cash from Investing		-57.3	0.0	0.0	-159.2	-47.8	-182.6	-19.6	-17.9	-31.0	1.8	-17.7	-30.5	1.5	-3.4	3.2	-12.8	16.0

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-4.8	-8.5	-12.2	-19.9	-18.3	-19.5	-6.4	-27.0	-13.2	-12.0
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.7
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4	0.2
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-12.6	-11.1

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-60.0	0.0	0.0	57.4	-3.4	-331.4	-56.2	-28.5	-21.6	-57.2	-24.7	-5.0	-75.0	-105.1	-124.0	-313.2	-259.1
Debt Issued		39.3	339.6	37.8	117.3	5.0	528.9	53.8	41.8	29.1	45.8	27.2	28.2	62.1	95.5	127.1	340.1	261.8
Issuance of Common Stock		-1.6	0.0	0.0	0.0	4.1	443.6	54.7	37.4	0.0	45.9	27.2	28.8	62.1	0.0	127.1	0.0	0.0
Repurchase of Common Stock		-8.9	-1.0	-48.8	-0.8	-0.7	-0.8	-4.4	-5.5	-2.3	-4.7	-1.5	-15.4	-0.7	-0.5	-0.1	0.0	0.0
Dividends Paid		-10.7	0.0	0.0	-10.7	-10.6	-10.0	-8.2	-6.9	-5.5	-17.4	-2.1	-1.1	-0.9	-0.9	-0.9	-0.9	0.0
Other Financing Activities		-0.1	0.0	0.0	0.0	-4.1	-7.1	-1.1	-0.1	29.0	-0.4	-0.1	-0.3	-0.1	95.5	-0.6	325.0	216.6
Cash from Financing		-36.8	0.0	0.0	45.9	-14.8	94.3	-15.3	-3.5	-0.5	-33.7	-1.2	7.0	-14.5	-11.0	1.4	10.9	-42.5

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-29.6	-8.6
Debt Issued		214.0	-94.9	-1.0	-29.8	38.0	-16.3	7.9	8.2	2.2	-0.8
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.6	0.0
Repurchase of Common Stock		0.0	0.0	0.0	-1.0	-36.5	-2.5	-2.8	-7.0	0.8	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.7	-2.7
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-32.3	-11.3

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-0.9	-6.8	6.9	-29.5	26.3	-0.1	18.4	-1.7	1.9	1.5	0.8	-4.9	2.8	2.9	-0.4	1.2	6.2
Closing Cash Balance		21.0	18.5	25.3	18.4	47.9	21.6	21.7	3.3	5.0	3.1	1.6	0.7	5.6	2.9	0.0	7.6	6.4

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		5.0	-3.9	-2.8	-5.2	4.5	-0.2	1.5	1.1	-9.6	6.1
Closing Cash Balance		18.5	13.4	17.3	20.1	25.3	20.8	21.0	19.5	18.4	28.0

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		34.6	76.0	31.1	28.5	43.6	40.9	33.6	3.0	2.4	12.4	1.8	-11.9	8.9	11.1	-14.3	-9.6	30.6
Real Free Cash Flow		25.6	71.3	27.1	17.9	38.1	35.3	30.6	-0.3	-0.7	9.8	-0.6	-13.3	7.5	10.2	-15.2	-10.8	30.1

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		24.3	27.6	-0.6	24.8	10.4	24.5	-1.4	-2.4	22.0	16.4
Real Free Cash Flow		22.9	26.3	-1.8	24.0	9.2	23.7	-2.3	-3.5	17.0	14.4

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií